(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -16.17%-41.07M | -11.25%-41.6M | -21.93%-50.21M | 21.28%-173.16M | -24.97%-59.24M | 37.03%-35.35M | 34.85%-37.39M | 30.26%-41.18M | -19.08%-219.99M | 35.25%-47.4M |
Net income from continuing operations | -54.00%-60.74M | 5.93%-47.25M | -23.14%-43.5M | 17.68%-198.64M | -65.24%-73.65M | 12.52%-39.44M | 1.49%-50.23M | 64.91%-35.32M | -6.41%-241.32M | 46.32%-44.57M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17.37M | ---- |
Depreciation and amortization | 10.04%559K | 1.78%514K | 5.01%524K | 338.96%2.03M | 150.49%516K | 1,311.11%508K | 271.32%505K | 494.05%499K | 46,100.00%462K | 20,500.00%206K |
Change In working capital | 1,512.00%16.25M | -134.67%-3.36M | -36.95%-12.62M | 136.50%5.89M | 118.27%4.42M | 105.48%1.01M | 175.01%9.68M | -123.42%-9.22M | -170.77%-16.13M | -2,260.63%-24.2M |
-Change in receivables | ---5.27M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in inventory | ---20.76M | ---2.53M | ---104K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | 24.39%7.88M | 1,045.15%3.41M | 164.05%4.02M | -192.76%-18.89M | -830.47%-18.6M | 78.99%6.34M | -102.31%-361K | -295.17%-6.27M | 188.94%20.37M | 82.70%-2M |
-Change in payables and accrued expense | 835.79%42.16M | -125.53%-2.67M | -454.62%-13.75M | 165.45%25.63M | 206.44%23.4M | 73.93%-5.73M | 136.82%10.44M | -107.48%-2.48M | -179.95%-39.17M | -320.79%-21.98M |
-Change in other current assets | -5,552.88%-5.67M | --76K | -1,582.00%-1.68M | -99.48%16K | -73.33%12K | 65.08%104K | --0 | -103.27%-100K | 194.21%3.11M | -98.34%45K |
-Change in other current liabilities | -242.91%-423K | -8.15%-438K | -199.18%-1.1M | -99.31%-869K | -50.19%-392K | 2,376.92%296K | -365.52%-405K | -390.67%-368K | -43,700.00%-436K | -26,200.00%-261K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.17%-41.07M | -11.25%-41.6M | -21.93%-50.21M | 21.28%-173.16M | -24.97%-59.24M | 37.03%-35.35M | 34.85%-37.39M | 30.26%-41.18M | -19.08%-219.99M | 35.25%-47.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.01%-5K | 0 | -100.19%-140K | 221.68%280.68M | 156.13%77.92M | 167.55%95.14M | 191,835.29%32.6M | 53.13%75.04M | -354.87%-230.67M | -200.65%-138.81M |
Net PPE purchase and sale | ---5K | --0 | 77.56%-140K | 63.93%-615K | --0 | --0 | 152.94%9K | ---624K | -1,929.76%-1.71M | -1,341.67%-1.21M |
Net investment purchase and sale | --0 | --0 | --0 | 222.86%281.3M | 156.63%77.92M | 167.78%95.14M | --32.59M | 54.41%75.66M | -352.25%-228.96M | -199.71%-137.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.01%-5K | --0 | -100.19%-140K | 221.68%280.68M | 156.13%77.92M | 167.55%95.14M | 191,835.29%32.6M | 53.13%75.04M | -354.87%-230.67M | -200.65%-138.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -33.70%61K | -65.93%92K | 7,114.21%39.1M | 106.52%1.05M | 0.00%141K | -62.60%92K | 264.86%270K | 1,104.44%542K | -99.92%506K | 118.83%141K |
Net common stock issuance | --0 | --0 | --39.29M | 75.00%-1K | --0 | --0 | 50.00%-1K | --0 | -100.00%-4K | --0 |
Proceeds from stock option exercised by employees | 34.78%124K | -2.95%263K | -83.58%89K | 134.31%1.2M | 105.67%290K | -62.60%92K | 256.58%271K | 1,053.19%542K | --510K | --141K |
Net other financing activities | ---63K | ---171K | ---273K | ---149K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -33.70%61K | -65.93%92K | 7,114.21%39.1M | 106.52%1.05M | 0.00%141K | -62.60%92K | 264.86%270K | 1,104.44%542K | -99.92%506K | 118.83%141K |
Net cash flow | ||||||||||
Beginning cash position | 21.27%147.88M | 49.75%189.39M | 117.91%200.64M | -83.02%92.08M | -34.63%181.82M | -74.32%121.95M | -76.24%126.47M | -83.02%92.08M | 371.55%542.22M | -41.84%278.15M |
Current changes in cash | -168.50%-41.01M | -817.08%-41.51M | -132.72%-11.25M | 124.12%108.57M | 110.11%18.82M | 130.43%59.88M | 92.11%-4.53M | 443.83%34.4M | -205.36%-450.15M | -390.95%-186.08M |
End cash Position | -41.22%106.87M | 21.27%147.88M | 49.75%189.39M | 117.91%200.64M | 117.91%200.64M | -34.63%181.82M | -74.32%121.95M | -76.24%126.47M | -83.02%92.08M | -83.02%92.08M |
Free cash flow | -16.18%-41.07M | -11.28%-41.6M | -20.45%-50.35M | 21.61%-173.78M | -21.86%-59.24M | 37.56%-35.35M | 34.88%-37.38M | 29.20%-41.81M | -19.95%-221.69M | 33.67%-48.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data