Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 50.44%282.91K | -1,231.47%-275.2K | 363.76%320.85K | 44.19%-66.93K | 17.24%304.2K | -81.77%188.06K | -101.45%-20.67K | -73.55%69.18K | 81.91%-119.93K | 4,928.41%259.47K |
| Net income from continuing operations | 133.10%547.16K | 82.59%-215.65K | 319.61%187.12K | 163.86%70.71K | 331.14%504.98K | -1,299.57%-1.65M | -168.11%-1.24M | 17.05%-85.21K | 89.43%-110.72K | 72.23%-218.47K |
| Operating gains losses | -2,772.32%-99.84K | 209.75%126.27K | -154.86%-25.98K | -341.87%-94.34K | -519.51%-105.79K | -25.40%-3.48K | -693.85%-115.05K | 61.67%47.35K | 230.66%39.01K | 216.84%25.22K |
| Depreciation and amortization | -8.87%98.52K | -72.75%24.94K | 143.89%23.71K | -41.73%24.94K | -10.42%24.94K | -9.85%108.12K | 112.90%91.52K | -119.55%-54.03K | -84.53%42.79K | -89.94%27.84K |
| Asset impairment expenditure | --0 | --0 | --0 | ---- | ---- | 174.71%588.51K | 363.42%526.9K | --0 | ---- | ---- |
| Remuneration paid in stock | -91.56%13.97K | -91.56%13.97K | ---- | ---- | --0 | 27.82%165.51K | 143.70%165.51K | ---- | --0 | --0 |
| Other non cashItems | 141.76%2.52K | ---- | ---- | ---- | ---- | 85.21%-6.03K | 85.21%-6.03K | ---- | ---- | ---- |
| Change In working capital | -128.27%-279.41K | -140.95%-227.25K | -15.57%135.99K | 55.29%-68.23K | -128.23%-119.93K | 35.51%988.29K | 250.03%554.94K | 5,578.50%161.07K | -513.14%-152.61K | -20.85%424.88K |
| -Change in receivables | 1,457.40%418.97K | 151.98%213.59K | 470.52%432.74K | 503.34%272.81K | -495.18%-500.17K | -91.52%26.9K | 1,854.91%84.77K | 2.61%-116.79K | -198.18%-67.64K | -65.21%126.57K |
| -Change in inventory | 427.52%835.98K | 20.91%463.72K | -98.78%3.87K | 88.89%-56.37K | 194.80%424.76K | -145.90%-255.25K | 204.86%383.53K | 192.58%316.69K | -293.46%-507.4K | -850.25%-448.08K |
| -Change in prepaid assets | -177.31%-55.31K | 39.48%50.23K | -338.14%-58.77K | -296.35%-22.02K | -250.88%-24.75K | 316.54%71.54K | 70.88%36.01K | 54.13%24.68K | -170.25%-5.56K | 121.02%16.4K |
| -Change in payables and accrued expense | -230.72%-1.5M | -2,020.74%-972.55K | -280.81%-241.85K | -161.37%-262.66K | -102.71%-19.77K | 1,133.80%1.15M | 591.25%50.63K | -772.98%-63.51K | 241.65%427.98K | 281.56%729.99K |
| -Change in other working capital | --17.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | 70.17%-173.59K | 129.33%31.19K | 0 | -182.25%-40.33K | 15.24%-164.46K | 55.46%-581.93K | -106.36K | -330.58K | 49.03K | -194.03K |
| Operating cash flow | 127.76%109.33K | -92.09%-244.01K | 222.75%320.85K | -51.29%-107.26K | 113.56%139.74K | -43.10%-393.88K | -204.96%-127.03K | -199.94%-261.39K | 89.31%-70.9K | 1,168.12%65.44K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | -4.28K | -127.20%-104.41K | 176.29%111.41K | 98.44%-2.11K | 91.05%-9.17K |
| Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | ---4.28K | -127.20%-104.41K | 176.29%111.41K | 98.44%-2.11K | 91.05%-9.17K |
| Net intangibles purchas and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| Cash from discontinued investing activities | 115.30%114.27K | 0 | 0 | 116.58%88.94K | 106.63%25.33K | 11.82%-746.76K | 134.48K | 37.35K | -536.42K | -382.17K |
| Investing cash flow | 115.21%114.27K | --0 | --0 | 116.51%88.94K | 106.47%25.33K | 11.31%-751.04K | 106.49%30.07K | 201.86%148.76K | -298.02%-538.53K | -281.97%-391.34K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -4.98%-34.25K | -4.98%-34.25K | 0 | 0 | 0 | -29.01%-32.63K | -137.44%-32.63K | 0 | 0 | 0 |
| Net issuance payments of debt | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| Net common stock issuance | -4.98%-34.25K | -4.98%-34.25K | --0 | ---- | ---- | -29.01%-32.63K | -29.01%-32.63K | --0 | ---- | ---- |
| Cash from discontinued financing activities | 59.51%-42.96K | 75.30%-11.76K | 0 | 18.44%-106.1K | -47.63K | 0 | ||||
| Financing cash flow | 44.34%-77.21K | 44.34%-77.21K | -75.30%11.76K | 75.30%-11.76K | --0 | 10.71%-138.72K | -223.00%-138.72K | 320.24%47.63K | 29.85%-47.63K | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -89.32%153.15K | 103.47%835.1K | 26.28%488.27K | -60.87%417.19K | -89.32%153.15K | -47.14%1.43M | -78.00%410.42K | -78.25%386.66K | -59.21%1.07M | -47.14%1.43M |
| Current changes in cash | 111.40%146.39K | 16.77%-309.45K | 351.16%320.85K | 96.37%-23.26K | 146.20%158.25K | -0.48%-1.28M | 3.42%-371.8K | -24.25%71.12K | 26.06%-640.42K | -185.03%-342.54K |
| Effect of exchange rate changes | 3,286.77%99.84K | -210.26%-126.27K | 154.86%25.98K | 341.87%94.34K | 519.51%105.79K | 355.46%2.95K | 347.10%114.53K | -658.62%-47.35K | -230.66%-39.01K | -216.84%-25.22K |
| End cash Position | 160.78%399.38K | 160.78%399.38K | 103.47%835.1K | 26.28%488.27K | -60.87%417.19K | -89.32%153.15K | -89.32%153.15K | -78.00%410.42K | -78.25%386.66K | -59.21%1.07M |
| Free cash from | 126.98%109.33K | -76.43%-244.01K | 228.28%320.85K | -46.92%-107.26K | 148.36%139.74K | -47.20%-405.16K | -127.40%-138.31K | -316.54%-250.11K | 90.85%-73.01K | 157.83%56.27K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.