(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 55.61%356.23M | -9.92%264.66M | 44.17%338.19M | 22.26%984.2M | 77.34%226.89M | 21.60%228.93M | 19.99%293.82M | -3.84%234.58M | 15.85%805.02M | -1.24%127.94M |
Deferred tax | -18.69%15.25M | -118.10%-4.12M | -137.45%-12.71M | -9.23%53.27M | -188.34%-22.18M | 558.20%18.75M | 144.74%22.77M | 58.35%33.94M | -25.76%58.69M | 513.06%25.11M |
Other non cash items | -18.93%-444.81M | -16.41%-409.72M | -16.20%-399M | -17.81%-1.44B | -10.97%-369.24M | -17.36%-374M | -19.85%-351.98M | -24.42%-343.36M | -17.84%-1.22B | 69.56%-332.73M |
Change In working capital | -0.14%-734.69M | 36.47%-268.67M | 41.72%-204.29M | -27.96%-2.12B | 6.20%-614.68M | -57.37%-733.64M | -24.24%-422.92M | -78.60%-350.5M | -41.12%-1.66B | -17.04%-655.3M |
-Change in receivables | 34.00%-6.47M | 20.30%-16.88M | 31.84%-13.29M | -57.88%-77.91M | -9,563.38%-27.44M | 35.38%-9.8M | -605.43%-21.18M | 36.93%-19.49M | 52.77%-49.34M | 99.12%-284K |
-Change in inventory | 177.00%820K | 565.65%3.06M | -72.88%333K | -66.10%1.33M | 235.66%1.83M | -133.42%-1.07M | -168.90%-658K | 261.58%1.23M | -66.66%3.93M | -93.76%544K |
-Change in other current assets | 10.09%-634.34M | 13.89%-357.17M | 58.83%-132.31M | -31.61%-2.12B | -3.51%-680.45M | -55.93%-705.51M | -15.61%-414.77M | -123.58%-321.37M | -42.81%-1.61B | -15.19%-657.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.33%-238.28M | 322.36%101.9M | 886.96%231.58M | -38.30%-785.25M | 30.29%-296.81M | -93.31%-413.19M | -1.07%-45.83M | -125.13%-29.43M | -96.60%-567.77M | -5.69%-425.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | -62.73%-12.4M | 74.97%-5.18M | -21.27%-5.88M | -26.11%-41.59M | 56.25%-8.43M | -208.79%-7.62M | -328.65%-20.69M | 24.37%-4.85M | -141.50%-32.98M | -172.68%-19.27M |
Net business purchase and sale | --0 | --0 | --0 | --16.78M | --0 | --0 | --0 | --16.78M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -60.88%-11.98M | 76.75%-4.73M | -105.77%-711K | 27.71%-23.33M | 58.83%-7.84M | -210.43%-7.44M | -341.83%-20.36M | 298.29%12.32M | -137.08%-32.27M | -162.90%-19.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -56.83%339.96M | 157.72%245.33M | -283.45%-232.74M | 49.92%1.62B | 17.70%609.5M | 160.01%787.49M | -54.01%95.2M | 142.71%126.87M | 63.30%1.08B | 16.79%517.83M |
Net common stock issuance | --15.65M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 11.88%25.55M | -30.12%15.96M |
Cash dividends paid | ---- | -228,744.74%-347.84M | ---- | -16.52%-289.93M | --0 | ---289.78M | 99.94%-152K | ---- | -20.45%-248.83M | --0 |
Net other financing activities | 653.87%24.07M | 358.01%23.08M | 80.63%26.93M | 206.33%74.56M | --21.36M | --3.19M | --5.04M | --14.91M | --24.34M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -45.00%247.57M | -25,063.73%-200.96M | -853.66%-334.49M | 64.98%994.88M | 11.03%499.6M | 90.28%450.1M | 100.85%805K | 311.67%44.38M | 69.38%603.04M | 4.12%449.98M |
Net cash flow | ||||||||||
Beginning cash position | 10.36%181.05M | 24.15%284.84M | 92.16%388.46M | 1.50%202.16M | -1.78%193.52M | -7.12%164.05M | -28.49%229.44M | 1.50%202.16M | 36.83%199.16M | 11.25%197.03M |
Current changes in cash | -109.10%-2.68M | -58.75%-103.8M | -479.88%-103.62M | 6,118.32%186.3M | 3,699.98%194.94M | 44.42%29.47M | 54.66%-65.38M | -77.58%27.28M | -94.41%3M | -76.74%5.13M |
End cash Position | -7.83%178.36M | 10.36%181.05M | 24.15%284.84M | 92.16%388.46M | 92.16%388.46M | -1.78%193.52M | -7.12%164.05M | -28.49%229.44M | 1.50%202.16M | 1.50%202.16M |
Free cash flow | 40.49%-250.79M | 244.54%96.35M | 755.09%225.68M | -37.51%-827.87M | 31.52%-305.34M | -94.75%-421.42M | -32.78%-66.66M | -131.18%-34.45M | -97.47%-602.03M | -9.49%-445.91M |
Currency Unit | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |
No Data