(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 100.98%6.93K | 75.07%-128.06K | 36.35%-1.59M | 108.63%54.56K | 50.35%-426.01K | -64.98%-705.65K | 11.64%-513.6K | -48.03%-2.5M | 45.16%-632.14K | -39.68%-858.02K |
Net income from continuing operations | 61.71%-1.92M | 71.67%-1.61M | 59.39%-14.32M | -111.31%-1.35M | 94.94%-2.26M | -220.56%-5.02M | -501.56%-5.69M | -136.95%-35.27M | 197.15%11.96M | -3,969.52%-44.72M |
Depreciation and amortization | 54.19%7.22K | 54.19%7.22K | 4.20%19.53K | 8.39%5.08K | 8.41%5.08K | 0.00%4.69K | 0.00%4.69K | 500.10%18.74K | 50.05%4.69K | --4.69K |
Deferred tax | ---- | ---- | 97.19%-90K | ---- | ---- | ---- | ---- | ---3.21M | ---- | ---- |
Other non cash items | 26.76%1.54M | 13.63%1.21M | -86.31%4.75M | 110.58%944.21K | -96.49%1.52M | 768.97%1.22M | 634.70%1.07M | 348.47%34.67M | -218.11%-8.93M | 39,782.96%43.32M |
Change In working capital | 1,343.89%379.5K | -12.86%259.16K | 8.49%1.28M | 236.85%704.58K | -39.04%304.31K | -103.09%-30.51K | 45.73%297.41K | 48.20%1.18M | -338.72%-514.84K | 740.17%499.15K |
-Change in receivables | 76.93%-19.94K | 157.36%54.1K | 103.66%18.07K | 240.79%241.31K | 77.66%-42.51K | -18,766.59%-86.41K | 28.34%-94.32K | -705.74%-493.78K | -210.90%-171.4K | -444.90%-190.3K |
-Change in prepaid assets | 1,238.95%22.72K | 302.25%7.72K | -96.98%-29.39K | 130.67%22.41K | -218.21%-49.67K | 118.81%1.7K | ---3.82K | ---14.92K | --9.71K | ---15.61K |
-Change in payables and accrued expense | 595.01%376.71K | -50.11%197.34K | -23.60%1.29M | 224.83%440.86K | -43.76%396.49K | -94.56%54.2K | 17.82%395.54K | 97.09%1.68M | -230.42%-353.16K | 1,737.85%705.06K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 100.97%6.83K | 75.07%-128.06K | 36.35%-1.59M | 108.63%54.56K | 50.35%-426.01K | -64.98%-705.65K | 11.64%-513.6K | -48.03%-2.5M | 45.16%-632.14K | -39.68%-858.02K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6.27%-14.57K | -157.72%-39.4K | 1.03%-52.51K | 12.65%-10.91K | -41.25%-10.77K | -3.74%-15.55K | 14.86%-15.29K | 24.98%-53.06K | 80.37%-12.5K | -7.62%-7.62K |
Net PPE purchase and sale | --0 | ---25.74K | ---4.73K | --0 | ---4.73K | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 6.27%-14.57K | 10.66%-13.66K | 9.93%-47.79K | 12.65%-10.91K | 20.74%-6.04K | -3.74%-15.55K | 14.86%-15.29K | -239.58%-53.06K | -68.44%-12.5K | ---7.62K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.27%-14.57K | -157.72%-39.4K | 1.03%-52.51K | 12.65%-10.91K | -41.25%-10.77K | -3.74%-15.55K | 14.86%-15.29K | 24.98%-53.06K | 80.37%-12.5K | -7.62%-7.62K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -37.38%1.03M | -237.74%-20K | -98.51%24K | 3,932.00%1.01M | 20K | -53.88%1.65M | -93.99%14.52K | -51.72%1.61M |
Net issuance payments of debt | ---- | ---- | -37.34%1.01M | --0 | --0 | ---- | ---- | -56.21%1.61M | -68.26%108.56K | --1.5M |
Proceeds from stock option exercised by employees | --0 | --0 | -39.27%24K | 78.73%-20K | -77.89%24K | --0 | --20K | --39.52K | ---94.04K | --108.56K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -37.38%1.03M | -237.74%-20K | -98.51%24K | 3,932.00%1.01M | --20K | -53.88%1.65M | -93.99%14.52K | -51.72%1.61M |
Net cash flow | ||||||||||
Beginning cash position | -65.35%143.02K | -66.31%310.47K | -49.52%921.68K | -81.52%286.83K | -13.51%699.6K | -66.35%412.8K | -49.52%921.68K | 15,621.94%1.83M | -44.59%1.55M | 795.89%808.88K |
Current changes in cash | -102.70%-7.74K | 67.09%-167.46K | 32.40%-611.21K | 103.75%23.65K | -155.56%-412.77K | 168.66%286.8K | 15.07%-508.89K | -149.84%-904.11K | 35.35%-630.12K | -72.59%742.92K |
End cash Position | -80.66%135.28K | -65.35%143.02K | -66.31%310.47K | -66.31%310.47K | -81.52%286.83K | -13.51%699.6K | -66.35%412.8K | -49.52%921.68K | -49.52%921.68K | -44.59%1.55M |
Free cash flow | 100.97%6.83K | 70.05%-153.8K | 36.16%-1.6M | 108.63%54.56K | 49.80%-430.73K | -64.98%-705.65K | 11.64%-513.6K | -43.26%-2.5M | 47.71%-632.14K | -39.68%-858.02K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data