MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.42%462.9M | -31.93%225.6M | -3.58%285.2M | -23.63%275.3M | -23.63%275.3M | -1.45%305.7M | 0.76%331.4M | -39.64%295.8M | -46.48%360.5M | -46.48%360.5M |
-Cash and cash equivalents | 51.42%462.9M | -31.93%225.6M | -3.58%285.2M | -23.63%275.3M | -23.63%275.3M | -1.45%305.7M | 0.76%331.4M | -39.64%295.8M | -46.48%360.5M | -46.48%360.5M |
-Accounts receivable | 150.40%623.5M | 20.97%297.1M | 61.89%343.2M | 66.54%272.8M | 66.54%272.8M | -22.09%249M | 36.22%245.6M | 54.63%212M | 5.88%163.8M | 5.88%163.8M |
-Taxes receivable | -22.45%11.4M | -8.40%12M | -6.78%11M | -8.41%9.8M | -8.41%9.8M | 32.43%14.7M | 0.00%13.1M | 0.85%11.8M | 12.63%10.7M | 12.63%10.7M |
Inventory | -0.85%11.6M | 1.06%19.1M | 3.49%26.7M | -4.00%4.8M | -4.00%4.8M | 28.57%11.7M | 21.94%18.9M | 17.27%25.8M | 72.41%5M | 72.41%5M |
Restricted cash | ---- | ---- | ---- | 29.41%2.2M | 29.41%2.2M | ---- | ---- | ---- | -15.00%1.7M | -15.00%1.7M |
Total current assets | 123.46%1.36B | 25.52%783.1M | 27.04%712.3M | 11.35%642.8M | 11.35%642.8M | -10.47%609.9M | 12.43%623.9M | -17.77%560.7M | -34.38%577.3M | -34.38%577.3M |
Non current assets | ||||||||||
Net PPE | -4.31%140M | -7.78%136.4M | -6.33%137.6M | -5.28%139.8M | -5.28%139.8M | 2.09%146.3M | 5.64%147.9M | 4.56%146.9M | 71.03%147.6M | 71.03%147.6M |
-Gross PPE | ---- | ---- | ---- | 2.44%260.3M | 2.44%260.3M | ---- | ---- | ---- | --254.1M | --254.1M |
-Accumulated depreciation | ---- | ---- | ---- | -13.15%-120.5M | -13.15%-120.5M | ---- | ---- | ---- | ---106.5M | ---106.5M |
Goodwill and other intangible assets | -23.08%4M | -21.82%4.3M | -17.86%4.6M | -13.79%5M | -13.79%5M | -97.50%5.2M | -97.35%5.5M | -98.17%5.6M | -98.05%5.8M | -98.05%5.8M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | -13.79%5M | -13.79%5M | ---- | ---- | ---- | --5.8M | --5.8M |
Financial assets | --14.8M | --25M | --23.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 475.76%19M | 402.94%17.1M | 488.46%15.3M | 477.78%5.2M | 477.78%5.2M | -2.94%3.3M | 0.00%3.4M | 1,200.00%2.6M | 373.68%900K | 373.68%900K |
Total non current assets | -5.65%18.35B | -5.88%18.29B | -10.47%18.72B | -10.21%18.66B | -10.21%18.66B | -10.06%19.45B | -9.14%19.43B | 3.41%20.91B | 5.41%20.78B | 5.41%20.78B |
Total assets | -1.73%19.71B | -4.90%19.07B | -9.49%19.43B | -9.63%19.3B | -9.63%19.3B | -10.07%20.06B | -8.59%20.06B | 2.72%21.47B | 3.71%21.36B | 3.71%21.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -43.17%7.9M | -31.86%7.7M | 13.24%7.7M | 29.03%8M | 29.03%8M | 29.91%13.9M | -3.42%11.3M | -60.23%6.8M | -63.74%6.2M | -63.74%6.2M |
-Total tax payable | -43.17%7.9M | -31.86%7.7M | 13.24%7.7M | 29.03%8M | 29.03%8M | 29.91%13.9M | -3.42%11.3M | -60.23%6.8M | -63.74%6.2M | -63.74%6.2M |
Current provisions | -2.06%33.3M | 13.73%34.8M | 5.41%33.1M | -8.98%30.4M | -8.98%30.4M | 11.48%34M | 0.66%30.6M | 10.95%31.4M | 32.54%33.4M | 32.54%33.4M |
Current debt and capital lease obligation | ---- | ---- | ---- | 76.65%445.7M | 76.65%445.7M | ---- | ---- | ---- | --252.3M | --252.3M |
-Current debt | ---- | ---- | ---- | 79.71%438.5M | 79.71%438.5M | ---- | ---- | ---- | --244M | --244M |
-Current capital lease obligation | ---- | ---- | ---- | -13.25%7.2M | -13.25%7.2M | ---- | ---- | ---- | --8.3M | --8.3M |
Other current liabilities | 43.98%436.7M | 10.37%375.6M | 3.98%342.6M | 2.16%284.3M | 2.16%284.3M | 0.00%303.3M | 2.84%340.3M | -7.31%329.5M | -18.05%278.3M | -18.05%278.3M |
Current liabilities | 66.92%2.31B | 19.60%1.78B | -21.35%833.1M | 34.26%775.1M | 34.26%775.1M | 152.84%1.39B | 158.92%1.49B | 73.12%1.06B | -69.73%577.3M | -69.73%577.3M |
Non current liabilities | ||||||||||
Long term provisions | 14.29%4.8M | -4.88%3.9M | -10.00%3.6M | -10.53%3.4M | -10.53%3.4M | -19.23%4.2M | -14.58%4.1M | -11.11%4M | -43.28%3.8M | -43.28%3.8M |
Long term debt and capital lease obligation | ---- | ---- | ---- | -3.02%8.93B | -3.02%8.93B | ---- | ---- | ---- | --9.21B | --9.21B |
-Long term debt | ---- | ---- | ---- | -3.05%8.83B | -3.05%8.83B | ---- | ---- | ---- | --9.1B | --9.1B |
-Long term capital lease obligation | ---- | ---- | ---- | -0.86%103.7M | -0.86%103.7M | ---- | ---- | ---- | --104.6M | --104.6M |
Other non current liabilities | 13.86%75.6M | 5.98%70.9M | 27.56%84.7M | 33.33%89.6M | 33.33%89.6M | 4.24%66.4M | 7.04%66.9M | -50.34%66.4M | -66.40%67.2M | -66.40%67.2M |
Total non current liabilities | -4.73%10.06B | -4.58%10.03B | -1.65%11.05B | -5.63%11.04B | -5.63%11.04B | -9.90%10.56B | -8.37%10.52B | 0.76%11.23B | 20.16%11.7B | 20.16%11.7B |
Total liabilities | 3.59%12.38B | -1.59%11.81B | -3.35%11.88B | -3.76%11.82B | -3.76%11.82B | -2.62%11.95B | -0.39%12B | 4.53%12.29B | 5.44%12.28B | 5.44%12.28B |
Shareholders'equity | ||||||||||
Share capital | 0.54%74.5M | 0.54%74.5M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 1.79%74.1M | 1.79%74.1M | 1.79%74.1M |
-common stock | 0.54%74.5M | 0.54%74.5M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 1.79%74.1M | 1.79%74.1M | 1.79%74.1M |
Paid-in capital | -26.71%1.28B | -26.71%1.28B | -28.31%1.26B | -28.31%1.26B | -28.31%1.26B | --1.75B | --1.75B | --1.75B | 6.83%1.75B | 6.83%1.75B |
Total stockholders'equity | -9.59%7.31B | -9.87%7.24B | -17.76%7.53B | -17.61%7.46B | -17.61%7.46B | -19.22%8.09B | -18.63%8.03B | 0.39%9.15B | 1.46%9.06B | 1.46%9.06B |
Noncontrolling interests | -0.40%25M | -0.40%25M | -1.19%25M | -1.19%25M | -1.19%25M | -0.79%25.1M | -0.79%25.1M | 0.80%25.3M | 1.20%25.3M | 1.20%25.3M |
Total equity | -9.56%7.34B | -9.84%7.26B | -17.71%7.55B | -17.57%7.49B | -17.57%7.49B | -19.17%8.11B | -18.59%8.05B | 0.40%9.18B | 1.46%9.08B | 1.46%9.08B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Unlock the Full List