Cash, cash equivalents and short term investments
27.83%422.78B
62.64%418.72B
62.64%418.72B
35.89%330.74B
-2.69%257.46B
-2.69%257.46B
-0.52%243.39B
16.59%264.58B
16.59%264.58B
21.17%244.65B
-Cash and cash equivalents
-22.38%29.45B
8.69%49.24B
8.69%49.24B
1.09%37.94B
29.68%45.3B
29.68%45.3B
-4.11%37.53B
0.17%34.93B
0.17%34.93B
1.27%39.14B
-Short-term investments
34.33%393.33B
74.16%369.49B
74.16%369.49B
42.24%292.8B
-7.62%212.16B
-7.62%212.16B
0.17%205.85B
19.58%229.65B
19.58%229.65B
25.88%205.5B
-Accounts receivable
11.80%95.42B
11.00%82.8B
11.00%82.8B
-1.13%85.34B
6.14%74.59B
6.14%74.59B
12.48%86.32B
10.26%70.28B
10.26%70.28B
11.54%76.74B
-Other receivables
13.77%507.68B
16.80%474.56B
16.80%474.56B
13.48%446.21B
13.70%406.31B
13.70%406.31B
15.30%393.22B
18.31%357.34B
18.31%357.34B
19.64%341.04B
Inventory
24.41%245.88B
9.36%203.31B
9.36%203.31B
10.77%197.65B
10.30%185.9B
10.30%185.9B
20.31%178.44B
45.35%168.55B
45.35%168.55B
17.36%148.32B
Prepaid assets
----
44.07%54B
44.07%54B
----
13.60%37.48B
13.60%37.48B
----
32.15%32.99B
32.15%32.99B
----
Restricted cash
----
162.15%14.93B
162.15%14.93B
----
755.31%5.7B
755.31%5.7B
----
4.29%665.9M
4.29%665.9M
----
Current deferred assets
----
30.60%803.7M
30.60%803.7M
----
7.23%615.4M
7.23%615.4M
----
8.16%573.9M
8.16%573.9M
----
Other current assets
7.42%73.75B
12.98%15.98B
12.98%15.98B
16.58%68.66B
-19.13%14.15B
-19.13%14.15B
20.28%58.89B
31.30%17.49B
31.30%17.49B
39.81%48.96B
Total current assets
19.20%1.35T
28.81%1.27T
28.81%1.27T
17.55%1.13T
7.60%982.66B
7.60%982.66B
4.21%960.25B
21.53%913.25B
21.53%913.25B
28.48%921.42B
Net PPE
11.50%304.48B
12.82%308.31B
12.82%308.31B
21.28%273.08B
19.44%273.27B
19.44%273.27B
10.38%225.17B
-11.73%228.78B
-11.73%228.78B
-12.62%203.99B
-Gross PPE
11.50%304.48B
12.85%559.61B
12.85%559.61B
21.28%273.08B
15.57%495.89B
15.57%495.89B
10.38%225.17B
-3.66%429.07B
-3.66%429.07B
-12.62%203.99B
-Accumulated depreciation
----
-12.88%-251.3B
-12.88%-251.3B
----
-11.15%-222.62B
-11.15%-222.62B
----
-7.57%-200.29B
-7.57%-200.29B
----
Goodwill and other intangible assets
11.38%139.94B
19.01%134.47B
19.01%134.47B
25.13%125.64B
18.50%112.99B
18.50%112.99B
8.13%100.42B
22.51%95.35B
22.51%95.35B
21.99%92.86B
-Goodwill
3.21%25.33B
-3.04%23.74B
-3.04%23.74B
0.07%24.54B
-3.94%24.48B
-3.94%24.48B
7.25%24.52B
90.16%25.49B
90.16%25.49B
69.67%22.87B
-Other intangible assets
13.36%114.61B
25.11%110.73B
25.11%110.73B
33.22%101.1B
26.69%88.5B
26.69%88.5B
8.42%75.89B
8.43%69.86B
8.43%69.86B
11.73%70B
Financial assets
----
25.60%184.5M
25.60%184.5M
----
-47.91%146.9M
-47.91%146.9M
----
8.42%282M
8.42%282M
----
Non current deferred assets
----
1.01%7.53B
1.01%7.53B
----
5.00%7.45B
5.00%7.45B
----
5.90%7.1B
5.90%7.1B
----
Non current prepaid assets
----
-35.76%6.8B
-35.76%6.8B
----
123.89%10.59B
123.89%10.59B
----
12.04%4.73B
12.04%4.73B
----
Other non current assets
-21.72%28.05B
7.11%4.11B
7.11%4.11B
1.72%35.83B
2.02%3.84B
2.02%3.84B
58.93%35.22B
-21.23%3.77B
-21.23%3.77B
-3.69%22.16B
Total non current assets
11.22%1.58T
9.40%1.51T
9.40%1.51T
14.15%1.42T
20.48%1.38T
20.48%1.38T
24.78%1.25T
15.76%1.15T
15.76%1.15T
6.10%999.73B
Total assets
14.75%2.93T
17.47%2.78T
17.47%2.78T
15.63%2.55T
14.77%2.36T
14.77%2.36T
14.92%2.21T
18.25%2.06T
18.25%2.06T
15.77%1.92T
Payables
26.19%359.96B
19.99%375.33B
19.99%375.33B
4.22%285.26B
6.90%312.8B
6.90%312.8B
18.61%273.71B
24.28%292.62B
24.28%292.62B
39.60%230.76B
-accounts payable
25.20%346.22B
20.22%308.55B
20.22%308.55B
4.59%276.54B
7.68%256.66B
7.68%256.66B
18.35%264.41B
25.21%238.36B
25.21%238.36B
38.95%223.41B
-Total tax payable
57.59%13.75B
32.66%7.2B
32.66%7.2B
-6.30%8.72B
-11.93%5.43B
-11.93%5.43B
26.61%9.31B
57.13%6.16B
57.13%6.16B
62.73%7.35B
-Dividends payable
----
25.21%210.1M
25.21%210.1M
----
-2.33%167.8M
-2.33%167.8M
----
0.12%171.8M
0.12%171.8M
----
-Other payable
----
17.45%59.37B
17.45%59.37B
----
5.47%50.55B
5.47%50.55B
----
16.90%47.93B
16.90%47.93B
----
Current provisions
27.80%14.6B
16.99%13.14B
16.99%13.14B
1.14%11.42B
-5.59%11.23B
-5.59%11.23B
22.56%11.3B
22.86%11.89B
22.86%11.89B
-5.84%9.22B
Current debt and capital lease obligation
8.66%465.45B
16.57%420.72B
16.57%420.72B
21.47%428.36B
5.11%360.92B
5.11%360.92B
11.55%352.65B
29.34%343.37B
29.34%343.37B
15.50%316.14B
-Current debt
8.58%458.65B
16.86%414.66B
16.86%414.66B
21.86%422.4B
5.17%354.84B
5.17%354.84B
11.50%346.64B
29.56%337.4B
29.56%337.4B
15.42%310.89B
-Current capital lease obligation
14.16%6.8B
-0.35%6.06B
-0.35%6.06B
-0.97%5.96B
1.85%6.08B
1.85%6.08B
14.61%6.01B
18.17%5.97B
18.17%5.97B
20.80%5.25B
Other current liabilities
20.88%107.06B
3.32%6.37B
3.32%6.37B
33.88%88.57B
25.30%6.17B
25.30%6.17B
12.64%66.16B
25.45%4.92B
25.45%4.92B
45.82%58.74B
Current liabilities
16.00%997.98B
19.56%903.22B
19.56%903.22B
16.95%860.35B
7.04%755.46B
7.04%755.46B
5.10%735.66B
25.39%705.79B
25.39%705.79B
32.48%699.98B
Long term provisions
24.66%22.86B
12.41%19.82B
12.41%19.82B
-1.21%18.34B
-2.90%17.63B
-2.90%17.63B
16.75%18.57B
21.23%18.16B
21.23%18.16B
-3.73%15.9B
Long term debt and capital lease obligation
8.32%801.65B
17.50%828.77B
17.50%828.77B
14.84%740.08B
21.80%705.34B
21.80%705.34B
24.75%644.47B
13.42%579.1B
13.42%579.1B
0.10%516.59B
-Long term debt
8.11%767.9B
17.70%797.07B
17.70%797.07B
15.17%710.29B
23.07%677.2B
23.07%677.2B
25.34%616.72B
13.17%550.27B
13.17%550.27B
-0.22%492.04B
-Long term capital lease obligation
13.24%33.74B
12.66%31.7B
12.66%31.7B
7.40%29.8B
-2.38%28.14B
-2.38%28.14B
12.99%27.74B
18.50%28.83B
18.50%28.83B
6.93%24.55B
Non current accrued expenses
----
39.42%3.19B
39.42%3.19B
----
3.69%2.29B
3.69%2.29B
----
-34.50%2.21B
-34.50%2.21B
----
Derivative product liabilities
----
-65.67%1.15B
-65.67%1.15B
----
154.56%3.34B
154.56%3.34B
----
-8.49%1.31B
-8.49%1.31B
----
Preferred securities outside stock equity
28.38%30.56B
101.57%40.75B
101.57%40.75B
--23.81B
405.43%20.22B
405.43%20.22B
----
--4B
--4B
----
Other non current liabilities
3.11%62.42B
--61.92B
--61.92B
5.72%60.53B
----
----
8.37%57.26B
----
----
11.98%52.84B
Total non current liabilities
8.75%950.41B
17.92%981.66B
17.92%981.66B
14.75%873.96B
22.01%832.46B
22.01%832.46B
23.75%761.64B
11.85%682.3B
11.85%682.3B
0.76%615.48B
Total liabilities
12.34%1.95T
18.70%1.88T
18.70%1.88T
15.83%1.73T
14.40%1.59T
14.40%1.59T
13.82%1.5T
18.35%1.39T
18.35%1.39T
15.47%1.32T
Share capital
0.12%5.58B
0.14%5.58B
0.14%5.58B
0.12%5.58B
0.10%5.57B
0.10%5.57B
0.15%5.57B
0.14%5.57B
0.14%5.57B
0.14%5.56B
-common stock
0.12%5.58B
0.14%5.58B
0.14%5.58B
0.12%5.58B
0.10%5.57B
0.10%5.57B
0.15%5.57B
0.14%5.57B
0.14%5.57B
0.14%5.56B
Retained earnings
----
17.83%680.08B
17.83%680.08B
----
19.78%577.18B
19.78%577.18B
----
23.01%481.88B
23.01%481.88B
----
Paid-in capital
----
3.82%29.33B
3.82%29.33B
----
2.89%28.25B
2.89%28.25B
----
3.62%27.45B
3.62%27.45B
----
Other equity interest
17.65%822.86B
3.20%3.08B
3.20%3.08B
16.71%699.44B
14.76%2.99B
14.76%2.99B
19.96%599.29B
16.50%2.6B
16.50%2.6B
17.39%499.56B
Total stockholders'equity
17.51%828.44B
16.39%770.39B
16.39%770.39B
16.56%705.02B
17.43%661.91B
17.43%661.91B
19.75%604.86B
19.62%563.66B
19.62%563.66B
17.16%505.12B
Noncontrolling interests
34.36%152.47B
6.54%120.59B
6.54%120.59B
7.49%113.48B
5.62%113.19B
5.62%113.19B
4.98%105.58B
10.45%107.16B
10.45%107.16B
12.88%100.57B
Total equity
19.84%980.92B
14.95%890.98B
14.95%890.98B
15.21%818.5B
15.54%775.09B
15.54%775.09B
17.29%710.43B
18.05%670.82B
18.05%670.82B
16.43%605.69B
Currency Unit
INR
INR
INR
INR
INR
INR
INR
INR
INR
INR