Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Vistra Energy
VST
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -0.59%5.35B | 7.29%1.77B | -5.85%1.74B | -5.66%1.02B | 2.11%826.63M | -1.13%5.38B | 1.59%1.65B | -3.90%1.84B | -0.68%1.08B | -0.62%809.51M |
| Operating revenue | -0.59%5.35B | 7.29%1.77B | -5.85%1.74B | -5.66%1.02B | 2.11%826.63M | -1.13%5.38B | 1.59%1.65B | -3.90%1.84B | -0.68%1.08B | -0.62%809.51M |
| Cost of revenue | 3.65%2.74B | 17.90%956.1M | 0.33%867.72M | -8.99%499.61M | -0.50%418.53M | -7.42%2.65B | -2.36%810.94M | -8.07%864.91M | -8.10%548.99M | -13.94%420.64M |
| Gross profit | -4.70%2.61B | -3.01%810.36M | -11.31%868.25M | -2.22%518.95M | 4.94%408.1M | 5.82%2.73B | 5.73%835.47M | 0.11%979M | 8.36%530.74M | 19.36%388.87M |
| Operating expense | 0.95%2.06B | -1.17%669.3M | -0.46%488.4M | -1.58%440.45M | 8.64%461.08M | 0.88%2.04B | 4.17%677.21M | -2.66%490.66M | 4.80%447.53M | -3.73%424.39M |
| Selling and administrative expenses | 0.95%2.06B | -1.17%669.3M | -0.46%488.4M | -1.58%440.45M | 8.64%461.08M | 0.88%2.04B | 4.17%677.21M | -2.66%490.66M | 4.80%447.53M | -3.73%424.39M |
| -Selling and marketing expense | 2.89%522M | -1.04%254.54M | 12.56%118.14M | 7.33%79.12M | -1.74%70.2M | -3.33%507.32M | 9.71%257.2M | -15.54%104.96M | -18.11%73.72M | -6.06%71.44M |
| -General and administrative expense | 0.31%1.54B | -1.25%414.76M | -4.00%370.27M | -3.34%361.33M | 10.75%390.88M | 2.35%1.53B | 1.04%420.01M | 1.55%385.7M | 10.92%373.81M | -3.24%352.95M |
| Operating profit | -21.30%546.42M | -10.87%141.06M | -22.22%379.85M | -5.66%78.5M | -49.16%-52.98M | 23.61%694.28M | 12.99%158.25M | 3.06%488.34M | 32.55%83.21M | 69.12%-35.52M |
| Net non-operating interest income expense | -9.46%-73.66M | -32.59%-23M | -4.11%-20.39M | 3.39%-16.99M | -3.95%-13.28M | 31.71%-67.3M | 19.21%-17.35M | 25.10%-19.58M | 33.19%-17.59M | 48.08%-12.78M |
| Non-operating interest income | -12.54%45.02M | -36.09%7.68M | -7.77%9.03M | -0.27%12.37M | -7.70%15.95M | 103.97%51.48M | 22.21%12.01M | 114.20%9.79M | 186.92%12.4M | 165.10%17.28M |
| Non-operating interest expense | -0.08%118.68M | 4.49%30.68M | 0.15%29.42M | -2.10%29.35M | -2.74%29.23M | -4.05%118.77M | -6.20%29.36M | -4.38%29.37M | -2.15%29.98M | -3.43%30.06M |
| Other net income (expense) | -196.25%-13.28M | -115.92%-687K | -133.00%-965K | 123.19%1.42M | -132.32%-13.04M | -295.42%-4.48M | 217.16%4.32M | 22.29%2.92M | -384.58%-6.11M | -490.06%-5.61M |
| Other non- operating income (expenses) | -196.25%-13.28M | -115.92%-687K | -133.00%-965K | 123.19%1.42M | -132.32%-13.04M | -295.42%-4.48M | 217.16%4.32M | 22.29%2.92M | -384.58%-6.11M | -490.06%-5.61M |
| Income before tax | -26.19%459.49M | -19.18%117.37M | -24.00%358.5M | 5.74%62.93M | -47.11%-79.3M | 33.76%622.51M | 26.38%145.22M | 4.79%471.68M | 54.17%59.51M | 60.99%-53.91M |
| Income tax | -15.01%89.77M | 58.65%17.25M | -18.30%86.88M | 76.28%16.21M | -47.02%-30.57M | -60.80%105.63M | 139.83%10.87M | -65.62%106.35M | -36.25%9.2M | 23.00%-20.79M |
| Earnings from equity interest net of tax | 11.75%27.87M | -6.79%6.07M | -4.23%6.75M | 1.39%6.64M | 74.03%8.42M | 35.36%24.94M | 27.26%6.51M | 26.73%7.05M | 117.44%6.55M | 2.11%4.84M |
| Net income | -26.62%397.58M | -24.61%106.19M | -25.25%278.36M | -6.17%53.35M | -42.57%-40.32M | 152.77%541.82M | -4.38%140.86M | 154.50%372.38M | 109.14%56.86M | 73.44%-28.28M |
| Net income continuous Operations | -26.62%397.58M | -24.61%106.19M | -25.25%278.36M | -6.17%53.35M | -42.57%-40.32M | 152.77%541.82M | -4.38%140.86M | 154.50%372.38M | 109.14%56.86M | 73.44%-28.28M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -26.62%397.58M | -24.61%106.19M | -25.25%278.36M | -6.17%53.35M | -42.57%-40.32M | 152.77%541.82M | -4.38%140.86M | 154.50%372.38M | 109.14%56.86M | 73.44%-28.28M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -26.62%397.58M | -24.61%106.19M | -25.25%278.36M | -6.17%53.35M | -42.57%-40.32M | 152.77%541.82M | -4.38%140.86M | 154.50%372.38M | 109.14%56.86M | 73.44%-28.28M |
| Basic earnings per share | -21.38%1.25 | -16.67%0.35 | -20.00%0.88 | -5.88%0.16 | -50.00%-0.12 | 160.66%1.59 | 0.00%0.42 | 168.29%1.1 | 112.50%0.17 | 73.33%-0.08 |
| Diluted earnings per share | -21.52%1.24 | -19.05%0.34 | -19.27%0.88 | -5.88%0.16 | -50.00%-0.12 | 163.33%1.58 | 0.00%0.42 | 165.85%1.09 | 112.50%0.17 | 73.33%-0.08 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |