(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.79%407.07M | -46.60%458.02M | -46.60%458.02M | -45.03%528.7M | -26.46%645.74M | -30.69%779.71M | -7.97%857.75M | -7.97%857.75M | 3.15%961.79M | 14.96%878.06M |
-Cash and cash equivalents | -47.79%407.07M | -46.60%458.02M | -46.60%458.02M | -45.03%528.7M | -26.46%645.74M | -30.69%779.71M | -7.97%857.75M | -7.97%857.75M | 3.15%961.79M | 14.96%878.06M |
Receivables | 7.62%580.02M | 6.53%533.62M | 6.53%533.62M | -14.58%478.69M | -6.31%464.16M | 13.28%538.96M | -9.15%500.93M | -9.15%500.93M | 10.47%560.39M | -3.87%495.39M |
-Accounts receivable | 7.62%580.02M | 5.85%431.6M | 5.85%431.6M | -14.58%478.69M | -6.31%464.16M | 13.28%538.96M | -11.00%407.73M | -11.00%407.73M | 10.47%560.39M | -3.87%495.39M |
-Taxes receivable | ---- | 48.75%22.29M | 48.75%22.29M | ---- | ---- | ---- | 25.35%14.99M | 25.35%14.99M | ---- | ---- |
-Other receivables | ---- | 1.94%79.72M | 1.94%79.72M | ---- | ---- | ---- | -3.80%78.21M | -3.80%78.21M | ---- | ---- |
Inventory | -7.89%395.25M | -2.96%426.77M | -2.96%426.77M | -2.12%408.66M | -4.14%459.15M | -0.71%429.11M | -4.31%439.77M | -4.31%439.77M | 7.99%417.51M | 18.51%478.97M |
Prepaid assets | 13.95%48.09M | 50.38%58.02M | 50.38%58.02M | -17.09%36.19M | -22.83%32.75M | -2.28%42.2M | 7.29%38.59M | 7.29%38.59M | 25.92%43.65M | 52.18%42.44M |
Restricted cash | ---- | --3.4M | --3.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 1.33%11.53M | -100.02%-7K | -100.02%-7K | -82.12%13.03M | -73.35%13.57M | -79.94%11.38M | 93,580.95%39.35M | 93,580.95%39.35M | 127.96%72.86M | 21.97%50.92M |
Total current assets | -19.95%1.44B | -21.11%1.48B | -21.11%1.48B | -28.74%1.47B | -16.98%1.62B | -15.54%1.8B | -5.65%1.88B | -5.65%1.88B | 8.63%2.06B | 11.00%1.95B |
Non current assets | ||||||||||
Net PPE | 4.30%4.42B | 6.17%4.41B | 6.17%4.41B | 7.78%4.36B | 8.46%4.28B | 11.63%4.24B | 12.73%4.16B | 12.73%4.16B | 11.10%4.05B | 8.02%3.95B |
-Gross PPE | 3.65%7.99B | 4.24%7.91B | 4.24%7.91B | 5.37%7.81B | 8.30%7.85B | 10.09%7.71B | 11.05%7.59B | 11.05%7.59B | 10.35%7.41B | 9.13%7.25B |
-Accumulated depreciation | -2.86%-3.57B | -1.89%-3.5B | -1.89%-3.5B | -2.47%-3.45B | -8.11%-3.57B | -8.27%-3.47B | -9.09%-3.43B | -9.09%-3.43B | -9.46%-3.37B | -10.50%-3.3B |
Investments and advances | -16.23%162.93M | -6.33%189.87M | -6.33%189.87M | 14.40%238.83M | -5.51%199.23M | 1.81%194.49M | -8.67%202.7M | -8.67%202.7M | 14.28%208.78M | 6.93%210.85M |
Non current accounts receivable | ---- | -2.83%17.82M | -2.83%17.82M | ---- | ---- | ---- | -0.81%18.34M | -0.81%18.34M | ---- | ---- |
Financial assets | ---- | -53.18%141.01M | -53.18%141.01M | ---- | ---- | ---- | 499.91%301.17M | 499.91%301.17M | ---- | ---- |
Non current deferred assets | 105.02%165.78M | 220.72%152.25M | 220.72%152.25M | 323.52%123.25M | 290.17%100.46M | 149.84%80.86M | -52.34%47.47M | -52.34%47.47M | -70.39%29.1M | -78.85%25.75M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---3.4M | ---3.4M | ---- | ---- |
Defined pension benefit | ---- | 43.78%5.72M | 43.78%5.72M | ---- | ---- | ---- | -20.73%3.98M | -20.73%3.98M | ---- | ---- |
Other non current assets | -36.09%185.62M | -5.97%27.8M | -5.97%27.8M | -35.61%226.37M | -30.98%213.54M | 13.00%290.42M | 52.19%29.56M | 52.19%29.56M | 254.68%351.58M | 388.97%309.39M |
Total non current assets | 2.72%4.94B | 4.02%4.95B | 4.02%4.95B | 6.76%4.95B | 6.71%4.8B | 12.32%4.81B | 15.95%4.76B | 15.95%4.76B | 15.26%4.63B | 11.32%4.49B |
Total assets | -3.46%6.38B | -3.09%6.43B | -3.09%6.43B | -4.15%6.41B | -0.45%6.41B | 3.05%6.61B | 8.90%6.63B | 8.90%6.63B | 13.14%6.69B | 11.22%6.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 263.85%446.27M | 251.54%435.45M | 251.54%435.45M | 10.44%131.69M | 2.09%122.17M | 7.09%122.65M | 12.53%123.87M | 12.53%123.87M | 12.66%119.24M | -13.97%119.67M |
-Current debt | 2,377.37%314.9M | 1,979.67%314.72M | 1,979.67%314.72M | 12.99%13.93M | 6.01%12.89M | 6.52%12.71M | 28.52%15.13M | 28.52%15.13M | 6.08%12.32M | -70.76%12.15M |
-Current capital lease obligation | 19.49%131.37M | 11.03%120.73M | 11.03%120.73M | 10.14%117.76M | 1.64%109.28M | 7.15%109.94M | 10.62%108.74M | 10.62%108.74M | 13.47%106.92M | 10.24%107.52M |
Other current liabilities | 89.84%90.08M | 221.48%94.99M | 221.48%94.99M | 155.38%54.32M | 27.65%38.52M | -21.38%47.45M | 71.88%29.55M | 71.88%29.55M | -17.30%21.27M | 150.98%30.18M |
Current liabilities | 25.03%1.23B | 38.16%1.3B | 38.16%1.3B | -6.58%894.76M | 4.43%863.47M | 4.85%981.86M | -2.14%942.62M | -2.14%942.62M | 9.82%957.81M | -3.17%826.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.45%2.58B | -11.02%2.58B | -11.02%2.58B | -1.05%2.86B | 0.40%2.88B | 3.85%2.91B | 4.79%2.9B | 4.79%2.9B | 5.72%2.89B | 4.65%2.87B |
-Long term debt | -14.50%1.82B | -14.48%1.83B | -14.48%1.83B | -0.46%2.13B | -0.48%2.13B | -0.48%2.13B | -0.47%2.14B | -0.47%2.14B | -0.46%2.14B | -0.11%2.14B |
-Long term capital lease obligation | -3.03%750.75M | -1.32%751.39M | -1.32%751.39M | -2.73%727.33M | 2.99%752.49M | 17.99%774.25M | 23.05%761.43M | 23.05%761.43M | 28.58%747.72M | 21.67%730.68M |
Non current deferred liabilities | -4.92%219.67M | -4.03%217.84M | -4.03%217.84M | -10.42%223.9M | -1.72%232.49M | 6.51%231.04M | 6.72%227M | 6.72%227M | 9.20%249.95M | 2.82%236.56M |
Other non current liabilities | -5.87%136.65M | 15.09%154.92M | 15.09%154.92M | 19.21%138.81M | 16.42%148.1M | -4.43%145.17M | -30.53%134.6M | -30.53%134.6M | -45.71%116.44M | -49.67%127.21M |
Total non current liabilities | -10.74%2.93B | -9.45%2.95B | -9.45%2.95B | -1.04%3.22B | 0.88%3.26B | 3.64%3.28B | 2.77%3.26B | 2.77%3.26B | 2.50%3.25B | 0.27%3.24B |
Total liabilities | -2.51%4.16B | 1.23%4.25B | 1.23%4.25B | -2.30%4.11B | 1.60%4.13B | 3.91%4.27B | 1.62%4.2B | 1.62%4.2B | 4.08%4.21B | -0.45%4.06B |
Shareholders'equity | ||||||||||
Share capital | -1.63%391.92M | -2.34%391.92M | -2.34%391.92M | -3.98%391.63M | -4.67%391.63M | -5.65%398.4M | -7.26%401.3M | -7.26%401.3M | -7.41%407.87M | -7.24%410.82M |
-common stock | -1.63%391.92M | -2.34%391.92M | -2.34%391.92M | -3.98%391.63M | -4.67%391.63M | -5.65%398.4M | -7.26%401.3M | -7.26%401.3M | -7.41%407.87M | -7.24%410.82M |
Retained earnings | 5.59%1.55B | 3.23%1.51B | 3.23%1.51B | 2.12%1.5B | 3.72%1.48B | 4.96%1.47B | 17.20%1.47B | 17.20%1.47B | 32.31%1.46B | 36.32%1.43B |
Paid-in capital | --1.87M | -3.47%1.84M | -3.47%1.84M | --1.81M | -5.53%1.78M | ---- | -1.24%1.9M | -1.24%1.9M | ---- | --1.88M |
Gains losses not affecting retained earnings | -84.94%21.67M | -90.53%22.9M | -90.53%22.9M | -66.68%91.91M | -67.37%75.47M | -22.31%143.92M | 8,994.93%241.94M | 8,994.93%241.94M | 2,197.11%275.84M | 396.57%231.32M |
Total stockholders'equity | -2.21%1.97B | -8.57%1.93B | -8.57%1.93B | -7.79%1.98B | -5.88%1.95B | 0.12%2.01B | 25.45%2.11B | 25.45%2.11B | 37.59%2.15B | 46.69%2.07B |
Noncontrolling interests | -23.46%250.6M | -23.74%242.09M | -23.74%242.09M | -3.94%318.94M | 9.19%330.96M | 11.03%327.42M | 17.07%317.44M | 17.07%317.44M | 8.19%332.01M | 2.70%303.1M |
Total equity | -5.19%2.22B | -10.56%2.17B | -10.56%2.17B | -7.28%2.3B | -3.95%2.28B | 1.52%2.34B | 24.29%2.43B | 24.29%2.43B | 32.76%2.48B | 39.09%2.38B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data