CA Stock MarketDetailed Quotes

Majestic Gold Corp (MJS)

Watchlist
  • 0.145
  • 0.0000.00%
15min DelayMarket Closed May 15 16:00 ET
151.19MMarket Cap10.36P/E (TTM)

Majestic Gold Corp (MJS) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Total revenue
25.79%89.25M
34.78%25.59M
14.04%20.92M
28.83%23.26M
25.17%19.48M
28.95%70.95M
33.43%18.99M
49.95%18.35M
23.72%18.05M
11.43%15.56M
Operating revenue
25.79%89.25M
34.78%25.59M
14.04%20.92M
28.83%23.26M
25.17%19.48M
28.95%70.95M
33.43%18.99M
49.95%18.35M
23.72%18.05M
11.43%15.56M
Cost of revenue
20.51%41.68M
8.59%11.06M
12.67%9.96M
38.94%11.52M
25.73%9.15M
21.57%34.59M
48.40%10.18M
33.76%8.84M
2.78%8.29M
5.21%7.28M
Gross profit
30.82%47.57M
65.06%14.53M
15.31%10.96M
20.25%11.74M
24.68%10.33M
36.85%36.36M
19.50%8.81M
68.97%9.51M
49.60%9.76M
17.53%8.29M
Operating expense
63.12%14.47M
31.38%4.98M
50.74%2.8M
198.17%4.75M
19.16%1.94M
13.13%8.87M
10.26%3.79M
25.16%1.86M
-5.29%1.59M
31.70%1.63M
Selling and administrative expenses
72.01%9.8M
48.59%3.15M
11.10%1.27M
237.70%4M
10.24%1.38M
-7.88%5.7M
-32.68%2.12M
45.03%1.14M
-5.94%1.19M
26.44%1.25M
-General and administrative expense
72.01%9.8M
48.59%3.15M
11.10%1.27M
237.70%4M
10.24%1.38M
-7.88%5.7M
-32.68%2.12M
45.03%1.14M
-5.94%1.19M
26.44%1.25M
Research and development costs
15.31%1.68M
-20.96%396.35K
-17.15%344.94K
87.69%534.15K
58.47%408.04K
22.52%1.46M
146.09%501.46K
-23.44%416.36K
-21.54%284.6K
217.04%257.48K
Depreciation amortization depletion
66.33%781.41K
50.29%262.51K
71.40%174.97K
75.45%172.28K
48.85%141.2K
40.24%469.81K
191.84%174.67K
-2.31%102.08K
225.31%98.2K
-32.47%94.86K
-Depreciation and amortization
66.33%781.41K
50.29%262.51K
71.40%174.97K
75.45%172.28K
48.85%141.2K
40.24%469.81K
191.84%174.67K
-2.31%102.08K
225.31%98.2K
-32.47%94.86K
Other taxes
113.13%761.73K
----
----
----
----
--357.4K
----
----
----
----
Other operating expenses
62.83%1.44M
-35.54%411.53K
418.32%1.01M
50.09%34.33K
-46.08%14.67K
596.41%882.84K
2,278.16%638.39K
321.01%194.36K
-14.59%22.87K
0.86%27.22K
Operating profit
20.40%33.1M
90.51%9.55M
6.72%8.17M
-14.40%7M
26.03%8.39M
46.77%27.5M
27.58%5.01M
84.64%7.65M
68.63%8.17M
14.51%6.66M
Net non-operating interest income (expenses)
-67.61%729.82K
-72.74%140.49K
-71.66%159.65K
-77.50%136.86K
-48.26%292.82K
155.87%2.25M
95.00%515.38K
135.64%563.41K
188.09%608.21K
240.99%565.91K
Non-operating interest income
-25.50%1.87M
19.46%661.93K
-36.14%401.75K
-40.45%407.44K
-37.94%398.42K
102.75%2.51M
60.14%554.13K
94.43%629.07K
124.00%684.18K
144.42%642.02K
Non-operating interest expense
344.37%1.14M
1,245.87%521.44K
268.73%242.1K
256.19%270.58K
38.74%105.6K
-28.20%256.48K
-52.59%38.74K
-22.25%65.66K
-19.46%75.97K
-21.30%76.11K
Other net income (expenses)
-873.75%-1.72M
-502.37%-1.43M
22.66%-198.46K
-179.13%-66.13K
-168.01%-27.15K
224.74%222.79K
244.74%355.91K
-1,528.58%-256.62K
-33.08%83.57K
195.42%39.92K
Gain on sale of security
-118.03%-71.62K
-102.68%-14.24K
57.88%-108.09K
-10.11%75.13K
-161.17%-24.42K
440.17%397.35K
387.03%530.47K
-1,709.45%-256.62K
-33.08%83.57K
193.50%39.92K
Special income (charges)
-90,966.89%-1.5M
----
----
----
----
102.74%1.66K
102.78%1.66K
--0
--0
--0
-Less:Impairment of capital assets
----
----
----
----
----
--0
----
----
----
----
-Gain on sale of property,plant,equipment
-90,966.89%-1.5M
----
----
----
----
331.15%1.66K
82,650.00%1.66K
--0
--0
--0
Other non-operating income (expenses)
15.81%-148.36K
--86K
---90.37K
---141.26K
---2.73K
-12,128.66%-176.22K
----
----
----
----
Income before tax
7.14%32.11M
40.36%8.26M
2.12%8.13M
-20.28%7.07M
19.18%8.65M
54.21%29.97M
49.05%5.89M
82.22%7.96M
71.05%8.86M
22.32%7.26M
Income tax
46.33%13.79M
134.56%5.17M
35.63%2.96M
6.78%3.11M
20.06%2.55M
30.80%9.43M
8.83%2.2M
61.32%2.19M
52.00%2.92M
11.14%2.12M
Earnings from equity interest net of tax
Net income
-10.84%18.32M
-15.99%3.09M
-10.57%5.16M
-33.55%3.95M
18.81%6.11M
68.00%20.55M
91.38%3.68M
91.63%5.77M
82.25%5.95M
27.62%5.14M
Net income continuous operations
-10.84%18.32M
-15.99%3.09M
-10.57%5.16M
-33.55%3.95M
18.81%6.11M
68.00%20.55M
91.38%3.68M
91.63%5.77M
82.25%5.95M
27.62%5.14M
Noncontrolling interests
9.00%11.57M
38.37%3.24M
-9.11%2.48M
-8.18%2.8M
22.26%3.06M
127.27%10.62M
112.36%2.34M
175.70%2.72M
152.38%3.05M
82.23%2.5M
Net income attributable to the company
-32.07%6.74M
-110.58%-142.25K
-11.88%2.69M
-60.31%1.15M
15.54%3.05M
31.36%9.93M
63.30%1.34M
50.60%3.05M
40.92%2.89M
-0.60%2.64M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-32.07%6.74M
-110.58%-142.25K
-11.88%2.69M
-60.31%1.15M
15.54%3.05M
31.36%9.93M
63.30%1.34M
50.60%3.05M
40.92%2.89M
-0.60%2.64M
Diluted earnings per share
0.00%0.01
0
0
0
0
0.00%0.01
0
0
0
0
Basic earnings per share
0.00%0.01
0
0
0
0
0.00%0.01
0
0
0
0
Dividend per share
0.0052
0
0.0052
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Total revenue 25.79%89.25M34.78%25.59M14.04%20.92M28.83%23.26M25.17%19.48M28.95%70.95M33.43%18.99M49.95%18.35M23.72%18.05M11.43%15.56M
Operating revenue 25.79%89.25M34.78%25.59M14.04%20.92M28.83%23.26M25.17%19.48M28.95%70.95M33.43%18.99M49.95%18.35M23.72%18.05M11.43%15.56M
Cost of revenue 20.51%41.68M8.59%11.06M12.67%9.96M38.94%11.52M25.73%9.15M21.57%34.59M48.40%10.18M33.76%8.84M2.78%8.29M5.21%7.28M
Gross profit 30.82%47.57M65.06%14.53M15.31%10.96M20.25%11.74M24.68%10.33M36.85%36.36M19.50%8.81M68.97%9.51M49.60%9.76M17.53%8.29M
Operating expense 63.12%14.47M31.38%4.98M50.74%2.8M198.17%4.75M19.16%1.94M13.13%8.87M10.26%3.79M25.16%1.86M-5.29%1.59M31.70%1.63M
Selling and administrative expenses 72.01%9.8M48.59%3.15M11.10%1.27M237.70%4M10.24%1.38M-7.88%5.7M-32.68%2.12M45.03%1.14M-5.94%1.19M26.44%1.25M
-General and administrative expense 72.01%9.8M48.59%3.15M11.10%1.27M237.70%4M10.24%1.38M-7.88%5.7M-32.68%2.12M45.03%1.14M-5.94%1.19M26.44%1.25M
Research and development costs 15.31%1.68M-20.96%396.35K-17.15%344.94K87.69%534.15K58.47%408.04K22.52%1.46M146.09%501.46K-23.44%416.36K-21.54%284.6K217.04%257.48K
Depreciation amortization depletion 66.33%781.41K50.29%262.51K71.40%174.97K75.45%172.28K48.85%141.2K40.24%469.81K191.84%174.67K-2.31%102.08K225.31%98.2K-32.47%94.86K
-Depreciation and amortization 66.33%781.41K50.29%262.51K71.40%174.97K75.45%172.28K48.85%141.2K40.24%469.81K191.84%174.67K-2.31%102.08K225.31%98.2K-32.47%94.86K
Other taxes 113.13%761.73K------------------357.4K----------------
Other operating expenses 62.83%1.44M-35.54%411.53K418.32%1.01M50.09%34.33K-46.08%14.67K596.41%882.84K2,278.16%638.39K321.01%194.36K-14.59%22.87K0.86%27.22K
Operating profit 20.40%33.1M90.51%9.55M6.72%8.17M-14.40%7M26.03%8.39M46.77%27.5M27.58%5.01M84.64%7.65M68.63%8.17M14.51%6.66M
Net non-operating interest income (expenses) -67.61%729.82K-72.74%140.49K-71.66%159.65K-77.50%136.86K-48.26%292.82K155.87%2.25M95.00%515.38K135.64%563.41K188.09%608.21K240.99%565.91K
Non-operating interest income -25.50%1.87M19.46%661.93K-36.14%401.75K-40.45%407.44K-37.94%398.42K102.75%2.51M60.14%554.13K94.43%629.07K124.00%684.18K144.42%642.02K
Non-operating interest expense 344.37%1.14M1,245.87%521.44K268.73%242.1K256.19%270.58K38.74%105.6K-28.20%256.48K-52.59%38.74K-22.25%65.66K-19.46%75.97K-21.30%76.11K
Other net income (expenses) -873.75%-1.72M-502.37%-1.43M22.66%-198.46K-179.13%-66.13K-168.01%-27.15K224.74%222.79K244.74%355.91K-1,528.58%-256.62K-33.08%83.57K195.42%39.92K
Gain on sale of security -118.03%-71.62K-102.68%-14.24K57.88%-108.09K-10.11%75.13K-161.17%-24.42K440.17%397.35K387.03%530.47K-1,709.45%-256.62K-33.08%83.57K193.50%39.92K
Special income (charges) -90,966.89%-1.5M----------------102.74%1.66K102.78%1.66K--0--0--0
-Less:Impairment of capital assets ----------------------0----------------
-Gain on sale of property,plant,equipment -90,966.89%-1.5M----------------331.15%1.66K82,650.00%1.66K--0--0--0
Other non-operating income (expenses) 15.81%-148.36K--86K---90.37K---141.26K---2.73K-12,128.66%-176.22K----------------
Income before tax 7.14%32.11M40.36%8.26M2.12%8.13M-20.28%7.07M19.18%8.65M54.21%29.97M49.05%5.89M82.22%7.96M71.05%8.86M22.32%7.26M
Income tax 46.33%13.79M134.56%5.17M35.63%2.96M6.78%3.11M20.06%2.55M30.80%9.43M8.83%2.2M61.32%2.19M52.00%2.92M11.14%2.12M
Earnings from equity interest net of tax
Net income -10.84%18.32M-15.99%3.09M-10.57%5.16M-33.55%3.95M18.81%6.11M68.00%20.55M91.38%3.68M91.63%5.77M82.25%5.95M27.62%5.14M
Net income continuous operations -10.84%18.32M-15.99%3.09M-10.57%5.16M-33.55%3.95M18.81%6.11M68.00%20.55M91.38%3.68M91.63%5.77M82.25%5.95M27.62%5.14M
Noncontrolling interests 9.00%11.57M38.37%3.24M-9.11%2.48M-8.18%2.8M22.26%3.06M127.27%10.62M112.36%2.34M175.70%2.72M152.38%3.05M82.23%2.5M
Net income attributable to the company -32.07%6.74M-110.58%-142.25K-11.88%2.69M-60.31%1.15M15.54%3.05M31.36%9.93M63.30%1.34M50.60%3.05M40.92%2.89M-0.60%2.64M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -32.07%6.74M-110.58%-142.25K-11.88%2.69M-60.31%1.15M15.54%3.05M31.36%9.93M63.30%1.34M50.60%3.05M40.92%2.89M-0.60%2.64M
Diluted earnings per share 0.00%0.0100000.00%0.010000
Basic earnings per share 0.00%0.0100000.00%0.010000
Dividend per share 0.005200.0052
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion with Explanatory Notes--------Unqualified Opinion--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More