(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.23%9.12M | -33.39%6.68M | -31.38%7.97M | -23.42%8.37M | -23.42%8.37M | -14.01%9.52M | -40.82%10.03M | 99.09%11.61M | 95.34%10.93M | 95.34%10.93M |
-Cash and cash equivalents | -9.35%6.14M | -48.48%3.73M | -37.86%5.38M | -32.93%5.7M | -32.93%5.7M | -38.86%6.77M | -57.25%7.25M | 48.40%8.65M | 51.88%8.5M | 51.88%8.5M |
-Short-term investments | 8.36%2.98M | 5.89%2.95M | -12.42%2.59M | 9.83%2.67M | 9.83%2.67M | --2.75M | --2.79M | --2.96M | --2.43M | --2.43M |
Receivables | 76.52%1.53M | 7.13%1.34M | 36.49%1.25M | 30.72%1.17M | 30.72%1.17M | -22.89%869K | 14.18%1.25M | -22.66%918K | -19.13%892K | -19.13%892K |
-Accounts receivable | 76.52%1.53M | 7.13%1.34M | 36.49%1.25M | 30.72%1.17M | 30.72%1.17M | -22.89%869K | 14.18%1.25M | -22.66%918K | -19.13%892K | -19.13%892K |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -99.57%10K | --10K | --10K |
Other current assets | 7.58%795K | 29.58%644K | 2.06%347K | 26.90%467K | 26.90%467K | 12.48%739K | 26.14%497K | 22.30%340K | 10.51%368K | 10.51%368K |
Total current assets | -19.72%11.45M | -41.59%8.66M | -39.83%9.57M | -34.27%10M | -34.27%10M | -11.52%14.26M | -31.73%14.83M | 24.66%15.9M | 49.57%15.22M | 49.57%15.22M |
Non current assets | ||||||||||
Net PPE | 6.31%17.06M | 4.84%16.32M | 2.57%16.03M | 1.14%16.06M | 1.14%16.06M | -0.67%16.05M | -5.30%15.57M | -6.58%15.63M | -6.59%15.88M | -6.59%15.88M |
-Gross PPE | 3.32%53.81M | 2.87%52.88M | 2.32%52.41M | 2.05%52.27M | 2.05%52.27M | 1.67%52.08M | 0.35%51.4M | -0.02%51.22M | -0.02%51.22M | -0.02%51.22M |
-Accumulated depreciation | -1.99%-36.75M | -2.02%-36.56M | -2.21%-36.39M | -2.46%-36.22M | -2.46%-36.22M | -2.74%-36.03M | -3.02%-35.84M | -3.16%-35.6M | -3.24%-35.35M | -3.24%-35.35M |
Investments and advances | 424.32%1.75M | 595.26%1.91M | 3,717.24%2.21M | 276.04%2.07M | 276.04%2.07M | --333K | --274K | --58K | --551K | --551K |
Non current deferred assets | 45.20%13.92M | 39.42%13.36M | 34.43%12.86M | 33.96%12.82M | 33.96%12.82M | 0.20%9.59M | 0.20%9.59M | 0.00%9.57M | 0.02%9.57M | 0.02%9.57M |
Other non current assets | 43.22%1.74M | 40.73%1.69M | 17.63%1.39M | 6.88%1.27M | 6.88%1.27M | 2.35%1.22M | 1.18%1.2M | -0.08%1.18M | 0.85%1.19M | 0.85%1.19M |
Total non current assets | 26.79%34.47M | 24.98%33.27M | 22.93%32.49M | 18.51%32.22M | 18.51%32.22M | 1.01%27.18M | -2.07%26.62M | -3.80%26.43M | -2.01%27.19M | -2.01%27.19M |
Total assets | 10.79%45.92M | 1.16%41.94M | -0.64%42.06M | -0.43%42.22M | -0.43%42.22M | -3.68%41.45M | -15.25%41.46M | 5.23%42.33M | 11.83%42.41M | 11.83%42.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 103.10%2.29M | 185.40%1.31M | 116.62%1.41M | 95.93%1.15M | 95.93%1.15M | 79.49%1.13M | -45.68%459K | -16.02%650K | 1.55%589K | 1.55%589K |
-accounts payable | 103.10%2.29M | 185.40%1.31M | 116.62%1.41M | 95.93%1.15M | 95.93%1.15M | 79.49%1.13M | -45.68%459K | -16.02%650K | 1.55%589K | 1.55%589K |
Current accrued expenses | -19.41%631K | -41.44%431K | -75.97%217K | -42.23%502K | -42.23%502K | -3.69%783K | 9.69%736K | 52.79%903K | -8.43%869K | -8.43%869K |
Current debt and capital lease obligation | --85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 6.23%307K | 14.77%513K | -39.13%308K | -4.41%217K | -4.41%217K | -44.21%289K | -36.51%447K | -81.90%506K | 4.61%227K | 4.61%227K |
Other current liabilities | 17.34%548K | 5.94%517K | -0.63%475K | -3.13%465K | -3.13%465K | -1.89%467K | -1.01%488K | -4.97%478K | -5.70%480K | -5.70%480K |
Current liabilities | 42.56%4.01M | 28.21%2.91M | -4.82%2.55M | 7.50%2.48M | 7.50%2.48M | 9.00%2.81M | -20.42%2.27M | -44.26%2.68M | -3.75%2.31M | -3.75%2.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --3.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --3.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -9.50%1.27M | -9.28%1.3M | -9.13%1.33M | -8.87%1.37M | -8.87%1.37M | -8.68%1.4M | -8.55%1.43M | -8.31%1.47M | -8.14%1.5M | -8.14%1.5M |
Employee benefits | -43.60%1.49M | -42.65%1.51M | -41.66%1.53M | -40.66%1.55M | -40.66%1.55M | 30.67%2.63M | -66.29%2.63M | -66.69%2.62M | -67.09%2.61M | -67.09%2.61M |
Other non current liabilities | -8.59%1.98M | -7.80%2M | -3.91%2.09M | -4.20%2.12M | -4.20%2.12M | -3.26%2.17M | -3.52%2.17M | -6.69%2.18M | -6.22%2.22M | -6.22%2.22M |
Total non current liabilities | 27.78%7.92M | -22.84%4.8M | -20.92%4.95M | -20.36%5.04M | -20.36%5.04M | 7.12%6.2M | -46.34%6.23M | -46.91%6.26M | -46.97%6.33M | -46.97%6.33M |
Total liabilities | 32.39%11.93M | -9.19%7.72M | -16.10%7.5M | -12.91%7.52M | -12.91%7.52M | 7.70%9.01M | -41.22%8.5M | -46.14%8.94M | -39.74%8.63M | -39.74%8.63M |
Shareholders'equity | ||||||||||
Share capital | 1.40%85.76M | 1.12%85.37M | 1.08%85.2M | 1.54%84.68M | 1.54%84.68M | 1.64%84.57M | 1.68%84.42M | 1.70%84.29M | 1.23%83.39M | 1.23%83.39M |
-common stock | 1.40%85.76M | 1.12%85.37M | 1.08%85.2M | 1.54%84.68M | 1.54%84.68M | 1.64%84.57M | 1.68%84.42M | 1.70%84.29M | 1.23%83.39M | 1.23%83.39M |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Retained earnings | -9.02%-59.1M | -7.25%-56.86M | -5.96%-54.99M | -6.09%-53.62M | -6.09%-53.62M | -27.43%-54.21M | -24.99%-53.02M | 1.97%-51.9M | 3.42%-50.54M | 3.42%-50.54M |
Paid-in capital | 38.90%14.03M | 29.18%12.48M | 21.67%11.17M | 14.74%10.54M | 14.74%10.54M | 9.95%10.1M | 5.15%9.66M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M |
Gains losses not affecting retained earnings | 16.55%-6.69M | 16.56%-6.76M | 16.57%-6.83M | 16.57%-6.9M | 16.57%-6.9M | 47.17%-8.02M | 47.16%-8.1M | 47.17%-8.19M | 47.17%-8.27M | 47.17%-8.27M |
Total stockholders'equity | 4.78%33.99M | 3.83%34.22M | 3.50%34.55M | 2.76%34.7M | 2.76%34.7M | -6.43%32.44M | -4.35%32.96M | 41.31%33.39M | 43.16%33.77M | 43.16%33.77M |
Total equity | 4.78%33.99M | 3.83%34.22M | 3.50%34.55M | 2.76%34.7M | 2.76%34.7M | -6.43%32.44M | -4.35%32.96M | 41.31%33.39M | 43.16%33.77M | 43.16%33.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data