(Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.78%2.74M | -18.43%3.82M | -73.69%2.05M | --3.25M | --3.25M | -79.58%2.14M | -65.31%4.69M | -49.57%7.79M | --8.18M | --8.18M |
-Cash and cash equivalents | 27.78%2.74M | -18.43%3.82M | -73.69%2.05M | --3.25M | --3.25M | -79.58%2.14M | -65.31%4.69M | -49.57%7.79M | --8.18M | --8.18M |
Inventory | -32.45%1.08M | -27.48%1.19M | -24.11%1.33M | --1.37M | --1.37M | -7.72%1.59M | 3.71%1.64M | 8.71%1.75M | --1.7M | --1.7M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.41%997.42K | ---- | ---- |
Restricted cash | 0.00%165K | 0.00%165K | 0.00%165K | --165K | --165K | --165K | --165K | --165K | --165K | --165K |
Other current assets | -36.61%394.03K | -35.30%429.14K | --1.1M | --646.56K | --646.56K | --621.63K | --663.27K | ---- | --672.72K | --672.72K |
Total current assets | -3.31%4.38M | -21.64%5.61M | -56.63%4.64M | --5.43M | --5.43M | -64.43%4.53M | -54.53%7.16M | -39.02%10.7M | --10.72M | --10.72M |
Non current assets | ||||||||||
Net PPE | -19.22%8.22M | -19.45%8.48M | -10.08%9.41M | --10.11M | --10.11M | -10.63%10.17M | 4.64%10.53M | -4.38%10.46M | --10.78M | --10.78M |
-Gross PPE | 0.79%23.43M | 0.42%23.24M | 3.49%23.43M | --23.65M | --23.65M | 2.43%23.25M | 10.30%23.15M | 5.37%22.64M | --22.54M | --22.54M |
-Accumulated depreciation | -16.36%-15.22M | -16.99%-14.77M | -15.16%-14.02M | ---13.55M | ---13.55M | -15.57%-13.08M | -15.51%-12.62M | -15.50%-12.17M | ---11.76M | ---11.76M |
Investments and advances | 0.00%50K | 0.00%50K | 0.00%50K | --50K | --50K | 0.00%50K | 0.00%50K | 0.00%50K | --50K | --50K |
-Financial asset investment | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | -17.29%302.03K | -10.72%326.03K | -10.72%326.03K | --326.03K | --326.03K | -30.33%365.18K | -21.20%365.17K | -20.43%365.18K | --358.49K | --358.49K |
Goodwill and other intangible assets | -42.72%927.75K | -55.84%853.9K | -48.10%927.9K | --1M | --1M | 30.33%1.62M | 179.32%1.93M | 180.97%1.79M | --1.84M | --1.84M |
-Goodwill | -42.32%150K | ---- | ---- | --0 | --0 | -52.09%260.07K | --260.07K | --260.07K | --260.07K | --260.07K |
-Other intangible assets | -42.80%777.75K | -48.98%853.9K | -39.26%927.9K | --1M | --1M | 94.24%1.36M | 141.75%1.67M | 140.10%1.53M | --1.58M | --1.58M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- |
Total non current assets | -22.20%9.5M | -24.59%9.71M | -15.42%10.71M | --11.48M | --11.48M | -7.51%12.21M | 14.29%12.88M | 4.79%12.67M | --13.03M | --13.03M |
Total assets | -17.09%13.87M | -23.54%15.32M | -34.29%15.35M | --16.91M | --16.91M | -35.45%16.73M | -25.82%20.03M | -21.15%23.37M | --23.75M | --23.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 284.69%5.83M | 275.24%5.74M | -10.79%1.37M | --1.39M | --1.39M | 5.68%1.52M | 9.52%1.53M | 9.86%1.54M | --1.51M | --1.51M |
-Current debt | --4.47M | --4.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -10.52%1.36M | -12.18%1.34M | -10.79%1.37M | --1.39M | --1.39M | 5.68%1.52M | 9.52%1.53M | 9.86%1.54M | --1.51M | --1.51M |
Payables | -23.35%2.09M | -12.23%2.02M | -14.52%2.37M | --2.75M | --2.75M | -15.92%2.73M | -27.93%2.31M | 10.96%2.77M | --2.58M | --2.58M |
-accounts payable | -12.23%888.39K | -21.23%781.03K | 3.50%1.06M | --987.23K | --987.23K | 46.10%1.01M | 33.97%991.51K | 65.02%1.02M | --869.09K | --869.09K |
-Other payable | -29.90%1.21M | -5.45%1.24M | -25.07%1.31M | --1.76M | --1.76M | -32.73%1.72M | -46.55%1.32M | -6.88%1.75M | --1.71M | --1.71M |
Current accrued expenses | 26.30%70.61K | 41.85%84.1K | 35.86%100.18K | --63.71K | --63.71K | -43.19%55.91K | -47.38%59.29K | -34.88%73.74K | --61.76K | --61.76K |
Current deferred liabilities | 11.29%2.43M | 9.63%2.46M | 12.00%2.52M | --2.66M | --2.66M | 16.15%2.19M | 62.12%2.25M | 73.87%2.25M | --2.41M | --2.41M |
Other current liabilities | --36.74K | 7,731,400.00%77.31K | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- |
Current liabilities | 61.24%10.46M | 69.19%10.39M | -4.10%6.37M | --6.86M | --6.86M | -2.62%6.49M | 0.75%6.14M | 25.05%6.64M | --6.56M | --6.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 27.65%8.94M | 19.60%8.85M | 50.43%11.13M | --10.3M | --10.3M | -13.21%7M | 0.53%7.4M | -5.42%7.4M | --7.79M | --7.79M |
-Long term debt | 84.44%4.57M | 84.19%4.56M | 165.77%6.57M | --5.47M | --5.47M | 0.45%2.48M | 0.43%2.48M | 0.42%2.47M | --2.47M | --2.47M |
-Long term capital lease obligation | -3.48%4.37M | -12.88%4.29M | -7.45%4.56M | --4.83M | --4.83M | -19.22%4.52M | 0.58%4.92M | -8.11%4.93M | --5.32M | --5.32M |
Other non current liabilities | -41.45%170.68K | -75.32%168.13K | -73.19%168.94K | --357.54K | --357.54K | --291.53K | --681.25K | --630.08K | --630.08K | --630.08K |
Total non current liabilities | 24.88%9.11M | 11.60%9.02M | 40.73%11.3M | --10.66M | --10.66M | -9.59%7.29M | 9.79%8.08M | 2.63%8.03M | --8.42M | --8.42M |
Total liabilities | 42.00%19.57M | 36.47%19.41M | 20.44%17.67M | --17.52M | --17.52M | -6.44%13.78M | 5.69%14.22M | 11.70%14.67M | --14.98M | --14.98M |
Shareholders'equity | ||||||||||
Share capital | 0.21%117.96M | 0.21%117.96M | 0.19%117.94M | --117.71M | --117.71M | -0.01%117.71M | 0.93%117.71M | 0.93%117.71M | --117.72M | --117.72M |
-common stock | 0.21%117.96M | 0.21%117.96M | 0.19%117.94M | --117.71M | --117.71M | -0.01%117.71M | 0.93%117.71M | 0.93%117.71M | --117.72M | --117.72M |
Additional paid-in capital | 37.61%1.47M | 34.60%1.35M | 33.67%1.22M | --1.11M | --1.11M | 43.02%1.07M | 51.90%999.29K | 41.27%914.73K | --798.58K | --798.58K |
Retained earnings | -8.24%-125.37M | -9.53%-123.67M | -10.60%-121.58M | ---119.44M | ---119.44M | -7.96%-115.83M | -8.84%-112.9M | -9.09%-109.93M | ---109.74M | ---109.74M |
Gains losses not affecting retained earnings | --208.7K | --249.6K | --97.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | --22.59K | --22.59K | --12.72K | --3.36K | --3.36K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -293.51%-5.71M | -170.43%-4.09M | -126.64%-2.32M | ---605.9K | ---605.9K | -73.63%2.95M | -57.12%5.81M | -47.30%8.7M | --8.78M | --8.78M |
Noncontrolling interests | --14.94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -293.00%-5.7M | -170.43%-4.09M | -126.64%-2.32M | ---605.9K | ---605.9K | -73.63%2.95M | -57.12%5.81M | -47.30%8.7M | --8.78M | --8.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data