(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.00%111.27M | -93.68%212K | -90.76%5.82M | -18.01%103.85M | 102.40%1.38M | 42.31%135.69M | -90.42%3.35M | 2,815.55%63.01M | 126.66M | -57.33M |
Net income from continuing operations | 89.76%144.3M | 373.36%66.93M | -87.13%2.8M | 29.01%125.25M | -177.28%-50.67M | 155.83%76.04M | 66.78%-24.48M | 624.38%21.72M | --97.08M | ---18.27M |
Operating gains losses | ---- | ---- | ---- | ---- | 570.00%3.9M | ---- | ---- | ---- | ---- | ---830K |
Depreciation and amortization | -10.89%53.88M | -1.35%13.9M | -10.91%13.18M | -15.28%13.2M | -15.01%13.59M | -13.05%60.46M | 14.52%14.09M | -21.64%14.8M | --15.59M | --15.99M |
Deferred tax | -12,905.14%-92.2M | -12,960.28%-92.59M | --3K | --1.05M | ---659K | 220.00%720K | --720K | --0 | --0 | --0 |
Other non cash items | 203.46%4.4M | 164.52%2.4M | -120.28%-5.91M | 471.03%3.43M | 45.35%4.47M | -226.24%-4.25M | -367.87%-3.72M | -709.77%-2.68M | ---925K | --3.08M |
Change In working capital | -141.55%-31.52M | -81.19%3.12M | -125.44%-8.4M | -2,228.24%-43.71M | 127.01%17.48M | -138.83%-13.05M | -44.24%16.58M | 202.85%33.03M | --2.05M | ---64.71M |
-Change in receivables | -135.89%-13.94M | -53.73%30.88M | 78.38%-6.46M | 77.95%-1.75M | -468.53%-36.61M | 211.43%38.84M | 66.49%66.73M | 21.48%-29.88M | ---7.95M | --9.93M |
-Change in prepaid assets | -40.91%-44.2M | -83.09%-2.76M | -76.86%-42.91M | 533.21%11.87M | -264.47%-10.39M | 26.04%-31.36M | -137.31%-1.51M | 22.71%-24.26M | ---2.74M | ---2.85M |
-Change in payables and accrued expense | -7,907.18%-55.73M | -284.15%-37.04M | -52.49%11.08M | -18.44%11.41M | 29.16%-41.18M | -100.79%-696K | -46.39%20.12M | 119.74%23.33M | --13.99M | ---58.13M |
-Change in other current liabilities | 4,423.71%45.4M | 3,037.96%39.6M | 43.26%9.42M | 69.70%-1.46M | 46.95%-2.16M | -165.15%-1.05M | -81.26%1.26M | 247.66%6.57M | ---4.81M | ---4.08M |
-Change in other working capital | 296.71%36.95M | 60.64%-27.56M | -64.26%20.47M | -1,893.81%-63.79M | 1,225.30%107.83M | -179.23%-18.78M | -19.40%-70.02M | 83.72%57.27M | --3.56M | ---9.58M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.00%111.27M | -93.68%212K | -90.76%5.82M | -18.01%103.85M | 102.40%1.38M | 42.31%135.69M | -90.42%3.35M | 2,815.55%63.01M | --126.66M | ---57.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -305.81%-62.37M | -39.84%10.25M | -8.38%-9.89M | -130.91%-7.24M | -5,256.18%-55.49M | -33.31%30.31M | -70.86%17.04M | 11.10%-9.13M | 23.43M | -1.04M |
Capital expenditure reported | -59.21%-24.18M | -51.12%-4.54M | -183.01%-8.43M | -81.05%-7.88M | 31.33%-3.33M | 3.86%-15.19M | 40.83%-3M | 14.62%-2.98M | ---4.35M | ---4.86M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --27.9M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 17.19%28.47M | -25.26%14.98M | --0 | 612.00%640K | 236.32%12.84M | 7,039.71%24.29M | 20,145.00%20.05M | --550K | ---125K | --3.82M |
Net other investing changes | -894.85%-66.66M | 99.31%-192K | ---1.46M | --0 | ---65M | -110.88%-6.7M | -143.82%-27.9M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -305.81%-62.37M | -39.84%10.25M | -8.38%-9.89M | -130.91%-7.24M | -5,256.18%-55.49M | -33.31%30.31M | -70.86%17.04M | 11.10%-9.13M | --23.43M | ---1.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30.87%-99.7M | 91.16%-5.22M | 93.87%-5.19M | 3.99%-98.56M | -90.92%9.27M | 63.61%-144.22M | 76.03%-59.02M | -915.00%-84.64M | -102.65M | 102.1M |
Net issuance payments of debt | -69.78%-33.65M | 70.83%-4.06M | 31.09%-4.06M | ---98.66M | --73.13M | -161.27%-19.82M | -137.41%-13.93M | -262.77%-5.9M | --0 | --0 |
Net common stock issuance | -103.50%-50.87M | --0 | --0 | --512K | ---51.39M | ---25M | ---25M | --0 | --0 | --0 |
Net other financing activities | 84.74%-15.17M | 94.24%-1.16M | 98.57%-1.13M | 99.60%-413K | -112.21%-12.47M | 76.81%-99.4M | 92.91%-20.1M | -1,072.86%-78.75M | ---102.65M | --102.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 30.87%-99.7M | 91.16%-5.22M | 93.87%-5.19M | 3.99%-98.56M | -90.92%9.27M | 63.61%-144.22M | 76.03%-59.02M | -915.00%-84.64M | ---102.65M | --102.1M |
Net cash flow | ||||||||||
Beginning cash position | 34.81%84.36M | -76.98%28.31M | -75.56%37.57M | -62.83%39.52M | 34.81%84.36M | -80.33%62.57M | -42.88%122.98M | -33.66%153.75M | --106.31M | --62.57M |
Current changes in cash | -333.22%-50.8M | 113.58%5.25M | 69.89%-9.26M | -104.10%-1.94M | -202.53%-44.84M | 108.53%21.78M | 74.71%-38.63M | -87.06%-30.77M | --47.44M | --43.73M |
End cash Position | -60.22%33.56M | -60.22%33.56M | -76.98%28.31M | -75.56%37.57M | -62.83%39.52M | 34.81%84.36M | 34.81%84.36M | -42.88%122.98M | --153.75M | --106.31M |
Free cash flow | -27.73%87.09M | -1,328.13%-4.32M | -104.35%-2.61M | -21.53%95.97M | 96.85%-1.96M | 51.48%120.51M | -98.82%352K | 4,620.03%60.03M | --122.31M | ---62.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data