US Stock MarketDetailed Quotes

Motorsport Games (MSGM)

Watchlist

5.070
-0.250-4.70%

Close May 13 16:00 ET

3.947
-1.123-22.15%

Pre 07:07 ET

21.16MMarket Cap4.37P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Motorsport Games (MSGM) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

243.51%4.07M

259.98%1.74M

402.42%2.06M

95.62%-30.47K

181.68%305.22K

79.21%-2.84M

69.31%-1.09M

45.83%-680.3K

78.02%-695.92K

93.43%-373.67K

Net income from continuing operations

324.56%6.84M

128.33%815.58K

234.12%768.54K

103.03%4.24M

160.75%1.02M

78.72%-3.05M

-207.79%-2.88M

83.79%-573.03K

125.45%2.09M

67.99%-1.68M

Operating gains losses

-703.61%-3.33M

-99.98%220

97.51%-34.48K

-34,351.72%-2.32M

-298.73%-977.31K

113.07%551.65K

138.33%1.45M

-9,296.20%-1.39M

98.39%-6.73K

48,302.26%491.77K

Depreciation and amortization

-56.66%1.12M

-60.81%326.77K

-48.91%289.4K

-56.75%253.94K

-58.13%252.06K

22.41%2.59M

38.34%833.92K

12.97%566.41K

15.38%587.16K

19.82%601.95K

Deferred tax

---270.1K

----

--0

----

Other non cash items

95.42%-137.88K

-70.21%8.12K

-86.74%8.05K

100.21%6.71K

-318.16%-160.76K

-312.08%-3.01M

-96.59%27.26K

-73.07%60.65K

-1,428.76%-3.17M

-53.26%73.69K

Change In working capital

-1,222.57%-945.54K

112.47%71.01K

64.34%1.03M

-1,004.05%-2.21M

127.43%168.61K

98.00%-71.49K

84.20%-569.62K

-57.27%624.25K

-212.83%-200.27K

104.59%74.14K

-Change in receivables

5.85%-676.42K

-32.78%-755.51K

613.09%209.14K

-225.71%-730.5K

187.05%600.45K

-145.45%-718.46K

-159.95%-569.01K

-106.88%-40.76K

179.46%581.11K

-189.51%-689.81K

-Change in prepaid assets

222.43%537.26K

430.47%752.56K

-0.39%95.12K

-100.79%-5.28K

16.91%-305.15K

382.32%166.63K

-59.96%-227.72K

37.27%95.5K

178.31%666.1K

-62.81%-367.24K

-Change in payables and accrued expense

-294.90%-1.46M

-269.63%-606.94K

20.50%729.99K

-5.39%-1.47M

-110.07%-118.94K

117.45%751.23K

109.84%357.8K

-24.25%605.82K

-313.50%-1.39M

155.69%1.18M

-Change in other current liabilities

79.08%-31.64K

23.01%-8.52K

76.89%-8.39K

87.13%-6.98K

84.39%-7.75K

81.07%-151.27K

98.57%-11.06K

-3,638.83%-36.3K

-421.20%-54.25K

-25.33%-49.65K

-Change in other working capital

676.35%689.42K

----

---119.62K

----

Cash from discontinued investing activities

Operating cash flow

243.51%4.07M

259.98%1.74M

402.42%2.06M

95.62%-30.47K

181.68%305.22K

79.21%-2.84M

69.31%-1.09M

45.83%-680.3K

78.02%-695.92K

93.43%-373.67K

Investing cash flow

Cash flow from continuing investing activities

-195.03%-1.12M

-136.96%-445.93K

-306.89K

-71.94%1.18M

-71.53%1.21M

-168.07%-25.15K

Net PPE purchase and sale

34.83%-12.07K

-223.71%-8.2K

---3.87K

----

41.51%-18.52K

236.56%6.63K

--0

-168.07%-25.15K

--0

Net intangibles purchase and sale

-211.08%-1.11M

----

-76.43%1M

----

Net business purchase and sale

--0

----

--200K

----

Cash from discontinued investing activities

Investing cash flow

-195.03%-1.12M

-136.96%-445.93K

---306.89K

----

-71.94%1.18M

-71.53%1.21M

--0

-168.07%-25.15K

--0

Financing cash flow

Cash flow from continuing financing activities

27.49%1.06M

-440.17K

-116.97%-150K

1.8M

-200.00%-150K

-91.61%834.05K

689.37%884.05K

-100.47%-50K

Net issuance payments of debt

---440.17K

----

--0

Net common stock issuance

165.80%2.35M

--0

----

-92.00%884.05K

--0

--884.05K

--0

Proceeds from stock option exercised by employees

----

--0

Net other financing activities

-1,592.54%-846.27K

--0

---150K

---546.27K

-200.00%-150K

94.12%-50K

--0

80.00%-50K

Cash from discontinued financing activities

Financing cash flow

27.49%1.06M

---440.17K

-116.97%-150K

--1.8M

-200.00%-150K

-91.61%834.05K

--0

689.37%884.05K

--0

-100.47%-50K

Net cash flow

Beginning cash position

-48.71%859.27K

449.76%4.13M

346.78%2.37M

-16.15%1.05M

-48.71%859.27K

71.06%1.68M

-36.48%751K

-73.08%529.44K

-78.38%1.25M

71.06%1.68M

Current changes in cash

587.91%4.01M

622.19%854.85K

685.49%1.6M

294.58%1.4M

136.64%155.22K

-265.84%-822.61K

-78.15%118.37K

114.47%203.76K

80.25%-721.07K

-108.45%-423.67K

Effect of exchange rate changes

1,706.42%120.51K

197.60%9.85K

814.59%162.81K

-3,924.73%-88.06K

3,019.90%35.91K

-96.66%6.67K

79.37%-10.09K

-97.15%17.8K

98.76%-2.19K

100.58%1.15K

End cash Position

481.12%4.99M

449.76%4.13M

346.78%2.37M

-16.15%1.05M

-48.71%859.27K

-36.48%751K

-73.08%529.44K

-78.38%1.25M

Free cash flow

203.04%2.95M

219.01%1.3M

357.31%1.75M

44.46%-400.47K

181.68%305.22K

80.17%-2.86M

74.74%-1.09M

45.93%-680.3K

77.30%-721.07K

93.44%-373.67K

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

Unqualified Opinion with Explanatory Notes

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	243.51%4.07M	259.98%1.74M	402.42%2.06M	95.62%-30.47K	181.68%305.22K	79.21%-2.84M	69.31%-1.09M	45.83%-680.3K	78.02%-695.92K	93.43%-373.67K
Net income from continuing operations	324.56%6.84M	128.33%815.58K	234.12%768.54K	103.03%4.24M	160.75%1.02M	78.72%-3.05M	-207.79%-2.88M	83.79%-573.03K	125.45%2.09M	67.99%-1.68M
Operating gains losses	-703.61%-3.33M	-99.98%220	97.51%-34.48K	-34,351.72%-2.32M	-298.73%-977.31K	113.07%551.65K	138.33%1.45M	-9,296.20%-1.39M	98.39%-6.73K	48,302.26%491.77K
Depreciation and amortization	-56.66%1.12M	-60.81%326.77K	-48.91%289.4K	-56.75%253.94K	-58.13%252.06K	22.41%2.59M	38.34%833.92K	12.97%566.41K	15.38%587.16K	19.82%601.95K
Deferred tax	---270.1K	----	----	----	----	--0	----	----	----	----
Other non cash items	95.42%-137.88K	-70.21%8.12K	-86.74%8.05K	100.21%6.71K	-318.16%-160.76K	-312.08%-3.01M	-96.59%27.26K	-73.07%60.65K	-1,428.76%-3.17M	-53.26%73.69K
Change In working capital	-1,222.57%-945.54K	112.47%71.01K	64.34%1.03M	-1,004.05%-2.21M	127.43%168.61K	98.00%-71.49K	84.20%-569.62K	-57.27%624.25K	-212.83%-200.27K	104.59%74.14K
-Change in receivables	5.85%-676.42K	-32.78%-755.51K	613.09%209.14K	-225.71%-730.5K	187.05%600.45K	-145.45%-718.46K	-159.95%-569.01K	-106.88%-40.76K	179.46%581.11K	-189.51%-689.81K
-Change in prepaid assets	222.43%537.26K	430.47%752.56K	-0.39%95.12K	-100.79%-5.28K	16.91%-305.15K	382.32%166.63K	-59.96%-227.72K	37.27%95.5K	178.31%666.1K	-62.81%-367.24K
-Change in payables and accrued expense	-294.90%-1.46M	-269.63%-606.94K	20.50%729.99K	-5.39%-1.47M	-110.07%-118.94K	117.45%751.23K	109.84%357.8K	-24.25%605.82K	-313.50%-1.39M	155.69%1.18M
-Change in other current liabilities	79.08%-31.64K	23.01%-8.52K	76.89%-8.39K	87.13%-6.98K	84.39%-7.75K	81.07%-151.27K	98.57%-11.06K	-3,638.83%-36.3K	-421.20%-54.25K	-25.33%-49.65K
-Change in other working capital	676.35%689.42K	----	----	----	----	---119.62K	----	----	----	----
Cash from discontinued investing activities
Operating cash flow	243.51%4.07M	259.98%1.74M	402.42%2.06M	95.62%-30.47K	181.68%305.22K	79.21%-2.84M	69.31%-1.09M	45.83%-680.3K	78.02%-695.92K	93.43%-373.67K
Investing cash flow
Cash flow from continuing investing activities	-195.03%-1.12M	-136.96%-445.93K	-306.89K			-71.94%1.18M	-71.53%1.21M	0	-168.07%-25.15K	0
Net PPE purchase and sale	34.83%-12.07K	-223.71%-8.2K	---3.87K	----	----	41.51%-18.52K	236.56%6.63K	--0	-168.07%-25.15K	--0
Net intangibles purchase and sale	-211.08%-1.11M	----	----	----	----	-76.43%1M	----	----	----	----
Net business purchase and sale	--0	----	----	----	----	--200K	----	----	----	----
Cash from discontinued investing activities
Investing cash flow	-195.03%-1.12M	-136.96%-445.93K	---306.89K	----	----	-71.94%1.18M	-71.53%1.21M	--0	-168.07%-25.15K	--0
Financing cash flow
Cash flow from continuing financing activities	27.49%1.06M	-440.17K	-116.97%-150K	1.8M	-200.00%-150K	-91.61%834.05K	0	689.37%884.05K	0	-100.47%-50K
Net issuance payments of debt	---440.17K	----	----	----	----	--0	--0	--0	--0	--0
Net common stock issuance	165.80%2.35M	--0	--0	----	----	-92.00%884.05K	--0	--884.05K	--0	--0
Proceeds from stock option exercised by employees	----	----	----	----	----	----	----	--0	--0	--0
Net other financing activities	-1,592.54%-846.27K	--0	---150K	---546.27K	-200.00%-150K	94.12%-50K	--0	--0	--0	80.00%-50K
Cash from discontinued financing activities
Financing cash flow	27.49%1.06M	---440.17K	-116.97%-150K	--1.8M	-200.00%-150K	-91.61%834.05K	--0	689.37%884.05K	--0	-100.47%-50K
Net cash flow
Beginning cash position	-48.71%859.27K	449.76%4.13M	346.78%2.37M	-16.15%1.05M	-48.71%859.27K	71.06%1.68M	-36.48%751K	-73.08%529.44K	-78.38%1.25M	71.06%1.68M
Current changes in cash	587.91%4.01M	622.19%854.85K	685.49%1.6M	294.58%1.4M	136.64%155.22K	-265.84%-822.61K	-78.15%118.37K	114.47%203.76K	80.25%-721.07K	-108.45%-423.67K
Effect of exchange rate changes	1,706.42%120.51K	197.60%9.85K	814.59%162.81K	-3,924.73%-88.06K	3,019.90%35.91K	-96.66%6.67K	79.37%-10.09K	-97.15%17.8K	98.76%-2.19K	100.58%1.15K
End cash Position	481.12%4.99M	481.12%4.99M	449.76%4.13M	346.78%2.37M	-16.15%1.05M	-48.71%859.27K	-48.71%859.27K	-36.48%751K	-73.08%529.44K	-78.38%1.25M
Free cash flow	203.04%2.95M	219.01%1.3M	357.31%1.75M	44.46%-400.47K	181.68%305.22K	80.17%-2.86M	74.74%-1.09M	45.93%-680.3K	77.30%-721.07K	93.44%-373.67K
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm