Cash, cash equivalents and short term investments
185.28%8.19M
185.28%8.19M
234.75%10.19M
63.04%2.87M
63.04%2.87M
34.04%3.04M
-53.84%1.76M
--1.76M
-67.67%2.27M
-65.98%3.81M
-Cash and cash equivalents
185.28%8.19M
185.28%8.19M
234.75%10.19M
63.04%2.87M
63.04%2.87M
51.87%3.04M
-53.84%1.76M
--1.76M
-71.46%2M
-65.98%3.81M
-Short-term investments
----
----
----
----
----
----
----
----
--266.51K
----
Receivables
-2.30%4.85K
-2.30%4.85K
----
-99.52%4.96K
-99.52%4.96K
-97.02%90.54K
-79.20%1.02M
--1.02M
18.50%3.04M
111.75%4.92M
-Accounts receivable
----
----
----
--0
--0
-96.17%90.54K
-53.98%92.04K
--92.04K
406.62%2.36M
2.64%200K
-Loans receivable
----
----
----
--0
--0
--0
-86.27%634.58K
--634.58K
-67.78%676.64K
120.04%4.62M
-Other receivables
-2.30%4.85K
-2.30%4.85K
----
-98.33%4.96K
-98.33%4.96K
----
188.12%297.35K
--297.35K
----
237.86%103.2K
Prepaid assets
-20.30%17.95K
-20.30%17.95K
-0.12%8.05K
-4.66%22.52K
-4.66%22.52K
0.94%8.06K
37.30%23.62K
--23.62K
14.93%7.98K
-91.94%17.2K
Current deferred assets
----
----
----
--0
--0
0.00%112.75K
0.00%112.75K
--112.75K
--112.75K
--112.75K
Other current assets
25.18%155.01K
25.18%155.01K
-41.58%205.65K
19.73%123.83K
19.73%123.83K
-80.16%352.01K
72.16%103.42K
--103.42K
31.38%1.77M
-41.83%60.07K
Total current assets
176.88%8.36M
176.88%8.36M
188.39%10.4M
-0.10%3.02M
-0.10%3.02M
-49.95%3.61M
-66.54%3.02M
--3.02M
-34.16%7.21M
-34.76%9.04M
Net PPE
-2.49%509.76K
-2.49%509.76K
-45.18%300.56K
-32.50%522.79K
-32.50%522.79K
-47.81%548.23K
-37.52%774.49K
--774.49K
-20.58%1.05M
74.68%1.24M
-Gross PPE
-2.49%509.76K
-2.49%509.76K
-45.18%300.56K
-49.56%522.79K
-49.56%522.79K
-47.81%548.23K
-28.99%1.04M
--1.04M
-20.58%1.05M
65.89%1.46M
-Accumulated depreciation
----
----
----
-10.96%-290.57K
-10.96%-290.57K
----
-19.05%-261.87K
---261.87K
----
-29.27%-219.96K
Goodwill and other intangible assets
----
----
----
----
----
----
----
----
--112.16M
----
-Goodwill
----
----
----
----
----
----
----
----
--106.94M
----
-Other intangible assets
----
----
----
----
----
----
----
----
--5.22M
----
Long-term notes receivables
-84.88%9.41M
-84.88%9.41M
-92.67%9.46M
-59.34%62.23M
-59.34%62.23M
--128.98M
--153.05M
--153.05M
----
--0
Non current deferred assets
----
----
----
----
----
----
----
----
--70.68K
----
Non current prepaid assets
-1.09%135.78K
-1.09%135.78K
-0.35%137.73K
-1.16%137.28K
-1.16%137.28K
1.09%138.21K
-87.82%138.89K
--138.89K
-16.41%136.72K
3,772.19%1.14M
Other non current assets
----
----
----
----
----
----
----
----
--691.97K
----
Total non current assets
-84.01%10.06M
-84.01%10.06M
-92.37%9.9M
-59.16%62.89M
-59.16%62.89M
13.63%129.66M
6,368.26%153.96M
--153.96M
7,577.66%114.11M
222.06%2.38M
Total assets
-72.05%18.42M
-72.05%18.42M
-84.77%20.3M
-58.02%65.91M
-58.02%65.91M
9.85%133.27M
1,275.21%156.99M
--156.99M
875.73%121.32M
-21.74%11.42M
Payables
-47.66%199.71K
-47.66%199.71K
-23.65%119.98K
-6.70%381.55K
-6.70%381.55K
-44.53%157.15K
-13.20%408.97K
--408.97K
21.04%283.28K
32.67%471.14K
-Total tax payable
--0
--0
----
--24.53K
--24.53K
----
--0
--0
----
----
-Other payable
-44.06%199.71K
-44.06%199.71K
-23.65%119.98K
-12.70%357.02K
-12.70%357.02K
-44.53%157.15K
-13.20%408.97K
--408.97K
21.04%283.28K
32.67%471.14K
Current accrued expenses
-98.80%78.79K
-98.80%78.79K
5.53%7.58M
48.13%6.56M
48.13%6.56M
60.40%7.18M
1,523.93%4.43M
--4.43M
539.99%4.48M
-7.11%272.53K
Current debt and capital lease obligation
-24.13%290.7K
-24.13%290.7K
-37.79%206.88K
-37.76%383.15K
-37.76%383.15K
-30.13%332.56K
51.78%615.61K
--615.61K
56.07%475.93K
13.84%405.59K
-Current debt
----
----
----
----
----
----
--241.75K
--241.75K
----
----
-Current capital lease obligation
-24.13%290.7K
-24.13%290.7K
-37.79%206.88K
2.49%383.15K
2.49%383.15K
-30.13%332.56K
-7.82%373.86K
--373.86K
56.07%475.93K
13.84%405.59K
Current deferred liabilities
--100K
--100K
----
--0
--0
----
----
----
--288.7K
----
Other current liabilities
----
----
----
----
----
----
----
----
----
--24.66K
Current liabilities
-90.86%669.2K
-90.86%669.2K
3.05%7.9M
34.32%7.32M
34.32%7.32M
38.84%7.67M
364.28%5.45M
--5.45M
346.09%5.52M
4.05%1.17M
Long term debt and capital lease obligation
-89.90%3.23M
-89.90%3.23M
4.33%32.22M
-1.73%31.98M
-1.73%31.98M
-47.41%30.88M
4,922.53%32.55M
--32.55M
7,368.83%58.72M
502.52%647.98K
-Long term debt
-90.45%3.05M
-90.45%3.05M
4.69%32.22M
-1.04%31.94M
-1.04%31.94M
-47.23%30.77M
--32.28M
--32.28M
--58.31M
----
-Long term capital lease obligation
337.32%180.05K
337.32%180.05K
--0
-84.57%41.17K
-84.57%41.17K
-73.63%107.16K
-58.83%266.76K
--266.76K
-48.30%406.46K
502.52%647.98K
Non current accrued expenses
----
----
----
--0
--0
-85.71%20.93K
-60.00%83.7K
--83.7K
--146.48K
--209.25K
Total non current liabilities
-89.90%3.23M
-89.90%3.23M
4.26%32.22M
-1.98%31.98M
-1.98%31.98M
-47.51%30.9M
3,706.30%32.63M
--32.63M
7,387.47%58.86M
697.09%857.23K
Total liabilities
-90.08%3.9M
-90.08%3.9M
4.02%40.12M
3.22%39.3M
3.22%39.3M
-40.10%38.57M
1,774.76%38.08M
--38.08M
3,080.18%64.39M
64.36%2.03M
Share capital
295.40%7.97M
295.40%7.97M
1.18%2.01M
1.18%2.01M
1.18%2.01M
100.86%1.99M
3,770.58%1.99M
--1.99M
3,060.51%991.45K
64.01%51.45K
-common stock
295.40%7.97M
295.40%7.97M
1.18%2.01M
1.18%2.01M
1.18%2.01M
100.86%1.99M
3,770.58%1.99M
--1.99M
3,060.51%991.45K
64.01%51.45K
Retained earnings
-82.56%-123.99M
-82.56%-123.99M
-2,132.04%-114.35M
-392.14%-67.92M
-392.14%-67.92M
86.01%-5.12M
204.47%23.25M
--23.25M
-87.90%-36.63M
-33.99%-22.25M
Paid-in capital
41.01%130.73M
41.01%130.73M
-1.42%92.71M
0.22%92.71M
0.22%92.71M
21.26%94.05M
191.57%92.51M
--92.51M
159.52%77.56M
6.17%31.73M
Gains losses not affecting retained earnings
10.06%-181.21K
10.06%-181.21K
-0.42%-198.36K
25.68%-201.49K
25.68%-201.49K
4.42%-197.54K
-91.62%-271.1K
---271.1K
-1,570.43%-206.67K
-425.92%-141.48K
Other equity interest
----
----
----
----
----
--3.98M
--1.43M
--1.43M
----
----
Total stockholders'equity
-45.42%14.52M
-45.42%14.52M
-120.93%-19.82M
-77.63%26.6M
-77.63%26.6M
127.03%94.7M
1,167.09%118.91M
--118.91M
300.74%41.71M
-29.71%9.38M
Noncontrolling interests
--0
--0
----
--0
--0
--0
--0
--0
--15.22M
--0
Total equity
-45.42%14.52M
-45.42%14.52M
-120.93%-19.82M
-77.63%26.6M
-77.63%26.6M
66.35%94.7M
1,167.09%118.91M
--118.91M
446.91%56.93M
-29.71%9.38M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
Unqualified Opinion
--
--
Unqualified Opinion with Explanatory Notes
--
--
Unqualified Opinion
--
--
Unqualified Opinion