(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 77.29%3.36M | 28.56%2.82M | 28.56%2.82M | -10.73%2.26M | 26.11%2.4M | -5.48%1.89M | 23.48%2.2M | 23.48%2.2M | -64.68%2.53M | -23.65%1.9M |
-Cash and cash equivalents | 34.84%1.19M | 380.80%987.72K | 380.80%987.72K | 47.48%943.78K | 80.91%1.39M | -20.80%879.21K | -66.14%205.43K | -66.14%205.43K | -89.39%639.96K | -46.51%768.75K |
-Other receivables | 2.16%1.28M | 29.01%1.6M | 29.01%1.6M | 16.31%1.42M | 19.51%1.37M | 20.38%1.25M | 44.53%1.24M | 44.53%1.24M | 63.33%1.22M | 63.13%1.15M |
Holding assets for sale | -17.00%5.08M | -14.20%5.04M | -14.20%5.04M | --4.83M | --4.83M | --6.12M | --5.87M | --5.87M | ---- | ---- |
Total current assets | 5.95%8.63M | -1.56%8.19M | -1.56%8.19M | 171.80%7.36M | 189.34%7.55M | 281.42%8.15M | 329.65%8.32M | 329.65%8.32M | -65.21%2.71M | 1.04%2.61M |
Non current assets | ||||||||||
Investment properties | -6.25%3.39M | 13.15%4.1M | 13.15%4.1M | 1.13%3.65M | -18.37%3.65M | -27.83%3.61M | -17.91%3.63M | -17.91%3.63M | -18.75%3.6M | 4.64%4.47M |
Investments and advances | -0.10%276.4M | 0.88%277.84M | 0.88%277.84M | -4.23%279.05M | -1.70%280.08M | 3.47%276.66M | 8.89%275.43M | 8.89%275.43M | 29.30%291.36M | 35.91%284.91M |
-Long term equity investment | -6.91%135.54M | -1.53%142.16M | -1.53%142.16M | -1.73%141.33M | -4.02%141.75M | 6.26%145.61M | 11.02%144.36M | 11.02%144.36M | 23.43%143.82M | 25.73%147.69M |
-Including:Available-for-sale securities | -6.25%3.39M | 13.15%4.1M | 13.15%4.1M | 1.13%3.65M | -18.37%3.65M | -27.83%3.61M | -17.91%3.63M | -17.91%3.63M | -18.75%3.6M | 4.64%4.47M |
Non current note receivables | 36.61%25K | 36.61%25K | 36.61%25K | -8.50%18.3K | -8.50%18.3K | -8.50%18.3K | -8.50%18.3K | -8.50%18.3K | -9.91%20K | -9.91%20K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 7.44%35.37M | -8.92%32.55M | -8.92%32.55M | -6.25%35.27M | 37.55%36.11M | 60.51%32.92M | 143.45%35.74M | 143.45%35.74M | 252.42%37.62M | 69.51%26.25M |
-Current debt | 7.44%35.37M | -8.92%32.55M | -8.92%32.55M | -6.25%35.27M | 37.55%36.11M | 60.51%32.92M | 143.45%35.74M | 143.45%35.74M | 252.42%37.62M | 69.51%26.25M |
-accounts payable | -8.62%273.09K | -57.02%301.97K | -57.02%301.97K | -59.82%234.66K | 65.08%670.18K | -30.54%298.85K | 826.88%702.57K | 826.88%702.57K | 210.66%584.05K | 20.98%405.96K |
-Total tax payable | -4.88%139.38M | -1.58%143.15M | -1.58%143.15M | -1.89%142.23M | -4.20%142.58M | 5.66%146.53M | 10.93%145.45M | 10.93%145.45M | 22.72%144.96M | 24.82%148.82M |
Current deferred liabilities | -21.38%1.39M | 1.38%1.26M | 1.38%1.26M | --1.09M | --1.4M | --1.77M | --1.24M | --1.24M | ---- | ---- |
Current liabilities | 5.72%38.31M | -8.26%35.71M | -8.26%35.71M | -6.06%38.02M | 37.47%39.54M | 54.42%36.24M | 125.90%38.92M | 125.90%38.92M | 207.22%40.48M | 57.73%28.77M |
Non current liabilities | ||||||||||
Derivative product liabilities | -79.25%24.49K | -87.88%31K | -87.88%31K | -87.09%52.16K | -83.18%86.84K | -88.65%118.05K | -64.56%255.72K | -64.56%255.72K | -70.54%404.11K | -66.40%516.24K |
Long term provisions | -6.91%135.54M | -1.53%142.16M | -1.53%142.16M | -1.73%141.33M | -4.02%141.75M | 6.26%145.61M | 11.02%144.36M | 11.02%144.36M | 23.43%143.82M | 25.73%147.69M |
Employee benefits | 51.08%701.23K | 24.78%614.61K | 24.78%614.61K | --500.11K | --402.78K | --464.15K | --492.54K | --492.54K | ---- | ---- |
Total non current liabilities | -2.78%177.7M | -2.99%178.86M | -2.99%178.86M | -2.80%180.25M | 2.55%182.12M | 12.71%182.77M | 24.28%184.37M | 24.28%184.37M | 41.23%185.44M | 29.19%177.59M |
Shareholders'equity | ||||||||||
Share capital | -0.29%103.26M | -0.31%103.1M | -0.31%103.1M | -0.31%103.1M | -0.22%103.23M | 0.89%103.56M | 2.31%103.43M | 2.31%103.43M | -1.01%103.43M | 22.66%103.46M |
-common stock | -0.29%103.26M | -0.31%103.1M | -0.31%103.1M | -0.31%103.1M | -0.22%103.23M | 0.89%103.56M | 2.31%103.43M | 2.31%103.43M | -1.01%103.43M | 22.66%103.46M |
Gains losses not affecting retained earnings | 0.00%71.4K | 0.00%71.4K | 0.00%71.4K | 0.00%71.4K | 0.00%71.4K | 0.00%71.4K | 0.00%71.4K | 0.00%71.4K | 0.00%71.4K | 0.00%71.4K |
Noncontrolling interests | 13.47%18.39M | 16.07%18.19M | 16.07%18.19M | -2.29%17.09M | -5.90%16.61M | -13.48%16.21M | -16.83%15.67M | -16.83%15.67M | 3.36%17.49M | 13.61%17.65M |
Total equity | 0.72%306.83M | 1.75%308.35M | 1.75%308.35M | -2.55%307.16M | -0.57%307.9M | 3.87%304.65M | 8.95%303.06M | 8.95%303.06M | 23.84%315.18M | 33.45%309.66M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.