(Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | (Q1)Mar 31, 2014 | (FY)Dec 31, 2013 | (Q4)Dec 31, 2013 | (Q3)Sep 30, 2013 | (Q2)Jun 30, 2013 | (Q1)Mar 31, 2013 | (FY)Dec 31, 2012 | (Q4)Dec 31, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 299.88K | 7,630.10%442.16K | -1,630.98%-512.35K | 63.59%-29.36K | 92.13%-5.48K | 0 | -84.32%5.72K | 37.84%-29.6K | 55.46%-80.62K | 36.05%-69.57K |
Net income from continuing operations | ---- | 92.08%-136.57K | -7,579.46%-935.01K | -179.09%-4.8M | ---- | ---- | -624.17%-1.72M | 111.97%12.5K | -91.47%-1.72M | -1,283.22%-1.28M |
Operating gains losses | --323.3K | -97.82%35.71K | 367.44%142.95K | 4,641.56%4.36M | 5,631.43%2.78M | --0 | 2,904.31%1.64M | -287.67%-53.45K | 2,264.22%91.92K | 176.54%48.44K |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.06%41.11K | ---- |
Other non cash items | ---2.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.36%1.23M | 47.44%1.17M |
Change In working capital | --700.39K | -416.79%-301.35K | 2,363.93%279.71K | 4,677.38%413.34K | 211.53%306.86K | --0 | -41.03%95.13K | -72.51%11.35K | 102.10%8.65K | 60.87%-275.13K |
-Change in receivables | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 396.83%5.61K |
-Change in prepaid assets | --24K | ---31.25K | ---782 | --0 | --0 | --0 | --0 | --0 | -37.92%12.46K | --0 |
-Change in payables and accrued expense | --676.39K | -308.25%-198.1K | 2,370.82%280.49K | 10,954.49%413.34K | 209.31%306.86K | --0 | -35.17%95.13K | -75.82%11.35K | 99.20%-3.81K | 62.95%-280.74K |
-Change in other current assets | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --299.88K | 7,630.10%442.16K | -1,630.98%-512.35K | 63.59%-29.36K | 92.13%-5.48K | --0 | -84.32%5.72K | 37.84%-29.6K | 55.46%-80.62K | 36.05%-69.57K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -72K | -135K | 0 | 0 | 0 | 0 | 0 | 0 | 104.56%3.53K | 0 |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 111.65%3.53K | ---- |
Net other investing changes | ---72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---72K | ---135K | --0 | --0 | --0 | --0 | --0 | --0 | 104.56%3.53K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -199.38K | -187.63K | 1,606.67%512K | -57.14%30K | 0 | 0 | 0 | -25.00%30K | -73.68%70K | 120.00%70K |
Net issuance payments of debt | --0 | ---6K | --6K | -57.14%30K | --0 | --0 | ---- | ---- | -20.45%70K | 350.49%70K |
Net other financing activities | ---199.38K | ---181.63K | 1,586.67%506K | ---- | ---- | ---- | ---- | -25.00%30K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---199.38K | ---187.63K | 1,606.67%512K | -57.14%30K | --0 | --0 | --0 | -25.00%30K | -73.68%70K | 120.00%70K |
Net cash flow | ||||||||||
Beginning cash position | 1,710.17%120.36K | -11.63%821 | 122.16%1.17K | -93.07%528 | 6,483.17%6.65K | --6.65K | --929 | -93.07%528 | --7.62K | -99.25%101 |
Current changes in cash | --28.51K | 1,989.81%119.54K | -187.78%-352 | 109.10%645 | -1,382.44%-5.48K | --0 | --5.72K | 105.26%401 | -193.07%-7.09K | 107.30%427 |
End cash Position | 2,138.92%148.87K | 1,710.17%120.36K | -11.63%821 | 122.16%1.17K | 122.16%1.17K | 6,483.17%6.65K | --6.65K | --929 | -93.07%528 | -93.07%528 |
Free cash flow | --299.88K | 7,630.10%442.16K | -1,630.98%-512.35K | 63.59%-29.36K | 92.13%-5.48K | --0 | -84.32%5.72K | 37.84%-29.6K | 65.84%-80.62K | -120.69%-69.57K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data