(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 46.62%6.39B | -12.50%5.85B | -12.50%5.85B | -30.19%4.36B | -52.22%6.69B | -52.22%6.69B | -2.94%6.25B | 62.56%14B | 62.56%14B | 21.92%6.44B |
-Cash and cash equivalents | 32.67%4.87B | -12.61%4.82B | -12.61%4.82B | -31.64%3.67B | -21.14%5.51B | -21.14%5.51B | 10.19%5.36B | 33.49%6.99B | 33.49%6.99B | 40.41%4.87B |
-Short-term investments | 120.32%1.53B | -11.99%1.04B | -11.99%1.04B | -21.40%694M | -83.22%1.18B | -83.22%1.18B | -43.69%883M | 107.68%7.01B | 107.68%7.01B | -13.47%1.57B |
-Accounts receivable | 5.14%11.67B | 1.93%9B | 1.93%9B | -3.90%11.1B | 3.02%8.83B | 3.02%8.83B | 4.50%11.55B | 5.85%8.57B | 5.85%8.57B | 4.64%11.06B |
-Taxes receivable | 16.95%1.38B | -0.08%1.28B | -0.08%1.28B | -15.23%1.18B | 6.73%1.29B | 6.73%1.29B | 68.73%1.39B | 70.06%1.2B | 70.06%1.2B | 43.98%825M |
-Other receivables | ---- | -12.74%1.99B | -12.74%1.99B | ---- | -11.54%2.29B | -11.54%2.29B | --873M | -2.45%2.58B | -2.45%2.58B | ---- |
Inventory | -11.14%13.15B | -20.79%11.9B | -20.79%11.9B | -1.19%14.79B | 25.35%15.02B | 25.35%15.02B | 29.27%14.97B | 18.62%11.98B | 18.62%11.98B | 10.79%11.58B |
Prepaid assets | -15.27%771M | -5.10%521M | -5.10%521M | --910M | -4.52%549M | -4.52%549M | ---- | 20.55%575M | 20.55%575M | --776M |
Total current assets | 1.84%33.93B | -11.99%30.86B | -11.99%30.86B | -6.52%33.32B | -10.69%35.06B | -10.69%35.06B | 14.98%35.64B | 15.23%39.26B | 15.23%39.26B | 10.07%31B |
Non current assets | ||||||||||
Net PPE | 8.10%32.24B | 1.08%30.47B | 1.08%30.47B | 2.63%29.82B | 6.34%30.14B | 6.34%30.14B | 8.32%29.06B | 9.69%28.35B | 9.69%28.35B | 0.34%26.83B |
-Gross PPE | ---- | -1.20%58.45B | -1.20%58.45B | ---- | 4.29%59.16B | 4.29%59.16B | ---- | 7.45%56.73B | 7.45%56.73B | ---- |
-Accumulated depreciation | ---- | 3.58%-27.98B | 3.58%-27.98B | ---- | -2.24%-29.02B | -2.24%-29.02B | ---- | -5.30%-28.38B | -5.30%-28.38B | ---- |
Goodwill and other intangible assets | -0.28%49.85B | -8.90%46.92B | -8.90%46.92B | -9.15%49.99B | -3.26%51.5B | -3.26%51.5B | 9.41%55.02B | 11.44%53.24B | 11.44%53.24B | 8.06%50.29B |
-Goodwill | 0.48%30.64B | -8.22%28.69B | -8.22%28.69B | -5.42%30.49B | 0.81%31.26B | 0.81%31.26B | 10.33%32.24B | 12.28%31.01B | 12.28%31.01B | 4.31%29.22B |
-Other intangible assets | -1.46%19.21B | -9.94%18.23B | -9.94%18.23B | -14.42%19.5B | -8.94%20.24B | -8.94%20.24B | 8.14%22.78B | 10.30%22.22B | 10.30%22.22B | 13.74%21.07B |
Financial assets | --125M | --130M | --130M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Defined pension benefit | -2.46%1.15B | -17.14%962M | -17.14%962M | -39.14%1.18B | -51.97%1.16B | -51.97%1.16B | 14.10%1.93B | 416.45%2.42B | 416.45%2.42B | 304.53%1.7B |
Total non current assets | 3.45%101.68B | -4.42%95.69B | -4.42%95.69B | -3.61%98.28B | 0.24%100.12B | 0.24%100.12B | 6.30%101.96B | 11.03%99.89B | 11.03%99.89B | 5.36%95.92B |
Total assets | 3.04%135.6B | -6.39%126.55B | -6.39%126.55B | -4.36%131.6B | -2.85%135.18B | -2.85%135.18B | 8.42%137.6B | 12.19%139.14B | 12.19%139.14B | 6.47%126.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.20%22.08B | -6.12%21.56B | -6.12%21.56B | -11.01%20.41B | -3.77%22.97B | -3.77%22.97B | 10.62%22.93B | 12.72%23.87B | 12.72%23.87B | 4.90%20.73B |
-accounts payable | 9.11%19.6B | -10.15%14.2B | -10.15%14.2B | -12.04%17.97B | 1.11%15.8B | 1.11%15.8B | 11.37%20.43B | 13.21%15.63B | 13.21%15.63B | 9.38%18.34B |
-Total tax payable | 1.52%2.48B | -4.46%4.03B | -4.46%4.03B | -2.59%2.44B | -12.85%4.21B | -12.85%4.21B | 4.85%2.51B | 4.93%4.83B | 4.93%4.83B | -20.17%2.39B |
-Other payable | ---- | 13.01%3.34B | 13.01%3.34B | ---- | -13.23%2.96B | -13.23%2.96B | ---- | 23.24%3.41B | 23.24%3.41B | ---- |
Current provisions | 8.42%657M | 8.87%675M | 8.87%675M | 17.21%606M | 16.54%620M | 16.54%620M | 14.38%517M | 4.72%532M | 4.72%532M | -26.38%452M |
Current debt and capital lease obligation | -18.62%11.22B | -13.55%9.42B | -13.55%9.42B | -11.23%13.79B | 7.93%10.89B | 7.93%10.89B | 27.07%15.54B | -16.03%10.09B | -16.03%10.09B | -0.33%12.23B |
Current liabilities | -1.49%39.71B | -7.23%37.08B | -7.23%37.08B | -9.37%40.31B | -0.11%39.98B | -0.11%39.98B | 15.35%44.48B | 0.75%40.02B | 0.75%40.02B | 2.15%38.56B |
Non current liabilities | ||||||||||
Long term provisions | 3.29%1.32B | 17.07%1.3B | 17.07%1.3B | 18.83%1.28B | 0.63%1.11B | 0.63%1.11B | -1.20%1.07B | 7.48%1.11B | 7.48%1.11B | 6.89%1.09B |
Long term debt and capital lease obligation | 19.27%54.64B | 5.54%45.83B | 5.54%45.83B | 19.02%45.81B | 19.02%43.42B | 19.02%43.42B | 17.70%38.49B | 30.63%36.48B | 30.63%36.48B | 25.17%32.7B |
Derivative product liabilities | -10.41%353M | -49.15%239M | -49.15%239M | -15.09%394M | --470M | --470M | --464M | --0 | --0 | ---- |
Total non current liabilities | 14.48%62.35B | 1.27%53.08B | 1.27%53.08B | 13.68%54.47B | 15.46%52.41B | 15.46%52.41B | 14.20%47.92B | 20.12%45.4B | 20.12%45.4B | 15.14%41.96B |
Total liabilities | 7.69%102.06B | -2.41%90.16B | -2.41%90.16B | 2.58%94.78B | 8.17%92.39B | 8.17%92.39B | 14.75%92.39B | 10.19%85.42B | 10.19%85.42B | 8.53%80.51B |
Shareholders'equity | ||||||||||
Share capital | -1.87%262M | -2.91%267M | -2.91%267M | -2.91%267M | -2.48%275M | -2.48%275M | -2.48%275M | -2.08%282M | -2.08%282M | -5.37%282M |
-common stock | -1.87%262M | -2.91%267M | -2.91%267M | -2.91%267M | -2.48%275M | -2.48%275M | -2.48%275M | -2.08%282M | -2.08%282M | -5.37%282M |
Retained earnings | -4.41%60.71B | -8.54%68.26B | -8.54%68.26B | -10.72%63.51B | -8.27%74.63B | -8.27%74.63B | 2.20%71.14B | 5.92%81.36B | 5.92%81.36B | -13.44%69.61B |
Less: Treasury stock | -12.72%2.24B | -44.59%5.16B | -44.59%5.16B | -53.87%2.56B | 50.19%9.3B | 50.19%9.3B | 112.15%5.55B | -6.76%6.19B | -6.76%6.19B | -80.81%2.62B |
Total stockholders'equity | -9.06%32.86B | -14.86%35.74B | -14.86%35.74B | -18.72%36.13B | -21.00%41.98B | -21.00%41.98B | -2.62%44.45B | 16.29%53.14B | 16.29%53.14B | 3.39%45.65B |
Noncontrolling interests | -1.15%686M | -20.37%645M | -20.37%645M | -9.16%694M | 37.99%810M | 37.99%810M | 1.19%764M | -28.33%587M | -28.33%587M | -13.12%755M |
Total equity | -8.91%33.54B | -14.97%36.39B | -14.97%36.39B | -18.56%36.82B | -20.35%42.79B | -20.35%42.79B | -2.56%45.21B | 15.51%53.73B | 15.51%53.73B | 3.07%46.4B |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
No Data
No Data