Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United States Oil Fund LP
USO
5
United States Gasoline Fund Lp
UGA
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 14.59%287.5M | 14.59%287.5M | 714.72%265.6M | 382.38%1.14B | -38.63%185.1M | -44.01%250.9M | -44.01%250.9M | -67.56%32.6M | 546.32%237.2M | 24.53%301.6M |
| -Cash and cash equivalents | 14.59%287.5M | 14.59%287.5M | 714.72%265.6M | 382.38%1.14B | -38.63%185.1M | -44.01%250.9M | -44.01%250.9M | -67.56%32.6M | 546.32%237.2M | 24.53%301.6M |
| -Accounts receivable | 7.06%1.37B | 7.06%1.37B | 2.68%1.27B | -17.32%1.09B | -6.21%1.08B | 1.65%1.28B | 1.65%1.28B | 14.20%1.23B | 19.04%1.32B | 25.93%1.15B |
| -Taxes receivable | 21.86%22.3M | 21.86%22.3M | 7.91%19.1M | 137.92%64M | 20.81%72M | --18.3M | --18.3M | -14.49%17.7M | -32.92%26.9M | -1.81%59.6M |
| -Other receivables | 25.34%1.87B | 25.34%1.87B | 26.23%2.19B | 25.47%2.02B | 12.59%1.83B | 10.94%1.49B | 10.94%1.49B | 7.31%1.74B | 3.36%1.61B | 10.24%1.63B |
| Prepaid assets | 118.90%247.8M | 118.90%247.8M | 24.10%138M | -2.46%111.2M | -15.92%105.1M | -7.21%113.2M | -7.21%113.2M | 1.28%111.2M | -5.71%114M | 7.67%125M |
| Total current assets | 20.39%3.8B | 20.39%3.8B | 23.95%3.88B | 33.89%4.43B | 0.29%3.28B | -0.62%3.16B | -0.62%3.16B | 6.90%3.13B | 15.52%3.31B | 16.21%3.27B |
| Non current assets | ||||||||||
| Net PPE | 14.67%1.03B | 14.67%1.03B | 3.42%911.2M | -3.94%859.1M | -3.80%888.5M | -5.30%894.3M | -5.30%894.3M | -3.45%881.1M | 12.79%894.3M | 136.70%923.6M |
| -Gross PPE | 25.21%1.81B | 25.21%1.81B | ---- | ---- | ---- | 1.71%1.45B | 1.71%1.45B | ---- | ---- | ---- |
| -Accumulated depreciation | -42.28%-785.4M | -42.28%-785.4M | ---- | ---- | ---- | -15.58%-552M | -15.58%-552M | ---- | ---- | ---- |
| Goodwill and other intangible assets | 25.82%4.67B | 25.82%4.67B | 25.91%4.67B | -0.23%3.71B | -0.46%3.71B | -0.65%3.71B | -0.65%3.71B | -0.77%3.71B | -0.86%3.72B | -0.83%3.72B |
| -Goodwill | 18.65%3.86B | 18.65%3.86B | --3.86B | ---- | ---- | 0.00%3.25B | 0.00%3.25B | ---- | ---- | ---- |
| -Other intangible assets | 76.90%807.9M | 76.90%807.9M | --813.9M | ---- | ---- | -5.07%456.7M | -5.07%456.7M | ---- | ---- | ---- |
| Other non current assets | ---100K | ---100K | 0.00%-100K | --100K | 200.00%100K | ---- | ---- | 0.00%-100K | ---- | -200.00%-100K |
| Total non current assets | 24.16%6.1B | 24.16%6.1B | 23.25%6.01B | -0.11%4.91B | -0.55%4.92B | -1.37%4.91B | -1.37%4.91B | -1.48%4.88B | 3.74%4.91B | 13.87%4.95B |
| Total assets | 22.69%9.9B | 22.69%9.9B | 23.53%9.89B | 13.57%9.34B | -0.22%8.2B | -1.07%8.07B | -1.07%8.07B | 1.63%8.01B | 8.17%8.22B | 14.79%8.22B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 27.32%753.2M | 27.32%753.2M | 37.78%1.26B | 32.12%1.12B | 16.87%1.06B | -26.82%591.6M | -26.82%591.6M | 33.38%912.7M | 18.63%847.5M | -1.08%910.1M |
| -accounts payable | 62.37%557.1M | 62.37%557.1M | 36.32%476.7M | 10.68%361.6M | -2.60%329.9M | 0.91%343.1M | 0.91%343.1M | 17.27%349.7M | -3.97%326.7M | 20.06%338.7M |
| -Total tax payable | -59.05%57.9M | -59.05%57.9M | -89.10%16.4M | -68.42%40.8M | -72.17%34.7M | -17.12%141.4M | -17.12%141.4M | 56.12%150.5M | 37.74%129.2M | --124.7M |
| -Other payable | 29.04%138.2M | 29.04%138.2M | 85.31%764.4M | 83.17%717.3M | 56.48%699M | -64.04%107.1M | -64.04%107.1M | 42.39%412.5M | 39.66%391.6M | -29.97%446.7M |
| Current provisions | 5,857.14%125.1M | 5,857.14%125.1M | 160,800.00%321.8M | -17.39%1.9M | -92.90%1.2M | -87.43%2.1M | -87.43%2.1M | -91.67%200K | -8.00%2.3M | 144.93%16.9M |
| Current debt and capital lease obligation | 604.90%1.29B | 604.90%1.29B | 66.97%253.8M | -22.80%209.9M | -30.64%188.1M | -29.78%183.7M | -29.78%183.7M | -39.35%152M | 113.76%271.9M | 104.22%271.2M |
| -Current debt | 2,682.31%1.04B | 2,682.31%1.04B | -20.26%37.4M | -75.78%37.4M | -75.78%37.3M | -74.61%37.3M | -74.61%37.3M | -72.43%46.9M | 263.29%154.4M | 239.21%154M |
| -Current capital lease obligation | 75.61%257.1M | 75.61%257.1M | 105.90%216.4M | 46.81%172.5M | 28.67%150.8M | 27.64%146.4M | 27.64%146.4M | 30.56%105.1M | 38.72%117.5M | 34.10%117.2M |
| Current liabilities | 81.51%3.83B | 81.51%3.83B | 57.08%2.96B | 11.87%2.29B | 9.29%2.16B | 11.33%2.11B | 11.33%2.11B | 12.58%1.89B | 28.36%2.04B | 31.76%1.97B |
| Non current liabilities | ||||||||||
| Long term provisions | --165.7M | --165.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term debt and capital lease obligation | 2.80%2.34B | 2.80%2.34B | 42.49%3.29B | 39.52%3.22B | -1.99%2.28B | -2.89%2.28B | -2.89%2.28B | -1.00%2.31B | 5.22%2.31B | 21.33%2.32B |
| -Long term debt | 0.11%1.58B | 0.11%1.58B | 63.68%2.58B | 63.70%2.57B | 0.03%1.57B | -0.82%1.57B | -0.82%1.57B | -0.09%1.57B | -0.08%1.57B | -5.93%1.57B |
| -Long term capital lease obligation | 8.78%769.1M | 8.78%769.1M | -2.64%719.4M | -12.15%646.5M | -6.24%701.9M | -7.19%707M | -7.19%707M | -2.89%738.9M | 18.69%735.9M | 210.49%748.6M |
| Other non current liabilities | ---200K | ---200K | ---- | 0.00%100K | 0.00%-100K | ---- | ---- | 0.00%100K | --100K | 0.00%-100K |
| Total non current liabilities | 10.23%2.59B | 10.23%2.59B | 41.05%3.38B | 37.84%3.3B | -2.30%2.36B | -3.59%2.35B | -3.59%2.35B | -2.23%2.4B | 3.42%2.39B | 18.36%2.41B |
| Total liabilities | 43.94%6.42B | 43.94%6.42B | 48.11%6.34B | 25.87%5.59B | 2.91%4.51B | 2.94%4.46B | 2.94%4.46B | 3.78%4.28B | 13.58%4.44B | 24.03%4.39B |
| Shareholders'equity | ||||||||||
| Share capital | -5.00%47.5M | -5.00%47.5M | -5.00%47.5M | -5.00%47.5M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M |
| -common stock | -5.00%47.5M | -5.00%47.5M | -5.00%47.5M | -5.00%47.5M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M |
| Retained earnings | -12.23%3.82B | -12.23%3.82B | -12.53%3.78B | -7.95%3.84B | 12.59%4.55B | 11.75%4.35B | 11.75%4.35B | 12.83%4.32B | 10.59%4.17B | 7.65%4.04B |
| Less: Treasury stock | -43.46%499.9M | -43.46%499.9M | -57.60%275.6M | -70.40%129.9M | 243.54%911.4M | 357.85%884.1M | 357.85%884.1M | 232.48%650M | 139.05%438.9M | 42.25%265.3M |
| Other equity interest | 35.85%122.4M | 35.85%122.4M | ---- | ---- | ---- | 34.08%90.1M | 34.08%90.1M | ---- | -100.20%-100K | ---- |
| Total stockholders'equity | -3.51%3.49B | -3.51%3.49B | -4.62%3.55B | -0.72%3.75B | -3.65%3.69B | -5.44%3.62B | -5.44%3.62B | -0.68%3.72B | 2.49%3.78B | 5.78%3.83B |
| Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -31.25%4.4M | -18.03%5M | -3.45%5.6M |
| Total equity | -3.51%3.49B | -3.51%3.49B | -4.73%3.55B | -0.85%3.75B | -3.80%3.69B | -5.60%3.62B | -5.60%3.62B | -0.73%3.73B | 2.45%3.78B | 5.77%3.83B |
| Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |