US Stock MarketDetailed Quotes

NETCOMPANY GROUP A/S (NTCYF)

Watchlist
  • 48.400
  • 0.0000.00%
15min DelayClose Mar 25 09:30 ET
2.18BMarket Cap56.61P/E (TTM)

NETCOMPANY GROUP A/S (NTCYF) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
14.59%287.5M
14.59%287.5M
714.72%265.6M
382.38%1.14B
-38.63%185.1M
-44.01%250.9M
-44.01%250.9M
-67.56%32.6M
546.32%237.2M
24.53%301.6M
-Cash and cash equivalents
14.59%287.5M
14.59%287.5M
714.72%265.6M
382.38%1.14B
-38.63%185.1M
-44.01%250.9M
-44.01%250.9M
-67.56%32.6M
546.32%237.2M
24.53%301.6M
-Accounts receivable
7.06%1.37B
7.06%1.37B
2.68%1.27B
-17.32%1.09B
-6.21%1.08B
1.65%1.28B
1.65%1.28B
14.20%1.23B
19.04%1.32B
25.93%1.15B
-Taxes receivable
21.86%22.3M
21.86%22.3M
7.91%19.1M
137.92%64M
20.81%72M
--18.3M
--18.3M
-14.49%17.7M
-32.92%26.9M
-1.81%59.6M
-Other receivables
25.34%1.87B
25.34%1.87B
26.23%2.19B
25.47%2.02B
12.59%1.83B
10.94%1.49B
10.94%1.49B
7.31%1.74B
3.36%1.61B
10.24%1.63B
Prepaid assets
118.90%247.8M
118.90%247.8M
24.10%138M
-2.46%111.2M
-15.92%105.1M
-7.21%113.2M
-7.21%113.2M
1.28%111.2M
-5.71%114M
7.67%125M
Total current assets
20.39%3.8B
20.39%3.8B
23.95%3.88B
33.89%4.43B
0.29%3.28B
-0.62%3.16B
-0.62%3.16B
6.90%3.13B
15.52%3.31B
16.21%3.27B
Non current assets
Net PPE
14.67%1.03B
14.67%1.03B
3.42%911.2M
-3.94%859.1M
-3.80%888.5M
-5.30%894.3M
-5.30%894.3M
-3.45%881.1M
12.79%894.3M
136.70%923.6M
-Gross PPE
25.21%1.81B
25.21%1.81B
----
----
----
1.71%1.45B
1.71%1.45B
----
----
----
-Accumulated depreciation
-42.28%-785.4M
-42.28%-785.4M
----
----
----
-15.58%-552M
-15.58%-552M
----
----
----
Goodwill and other intangible assets
25.82%4.67B
25.82%4.67B
25.91%4.67B
-0.23%3.71B
-0.46%3.71B
-0.65%3.71B
-0.65%3.71B
-0.77%3.71B
-0.86%3.72B
-0.83%3.72B
-Goodwill
18.65%3.86B
18.65%3.86B
--3.86B
----
----
0.00%3.25B
0.00%3.25B
----
----
----
-Other intangible assets
76.90%807.9M
76.90%807.9M
--813.9M
----
----
-5.07%456.7M
-5.07%456.7M
----
----
----
Other non current assets
---100K
---100K
0.00%-100K
--100K
200.00%100K
----
----
0.00%-100K
----
-200.00%-100K
Total non current assets
24.16%6.1B
24.16%6.1B
23.25%6.01B
-0.11%4.91B
-0.55%4.92B
-1.37%4.91B
-1.37%4.91B
-1.48%4.88B
3.74%4.91B
13.87%4.95B
Total assets
22.69%9.9B
22.69%9.9B
23.53%9.89B
13.57%9.34B
-0.22%8.2B
-1.07%8.07B
-1.07%8.07B
1.63%8.01B
8.17%8.22B
14.79%8.22B
Liabilities
Current liabilities
Payables
27.32%753.2M
27.32%753.2M
37.78%1.26B
32.12%1.12B
16.87%1.06B
-26.82%591.6M
-26.82%591.6M
33.38%912.7M
18.63%847.5M
-1.08%910.1M
-accounts payable
62.37%557.1M
62.37%557.1M
36.32%476.7M
10.68%361.6M
-2.60%329.9M
0.91%343.1M
0.91%343.1M
17.27%349.7M
-3.97%326.7M
20.06%338.7M
-Total tax payable
-59.05%57.9M
-59.05%57.9M
-89.10%16.4M
-68.42%40.8M
-72.17%34.7M
-17.12%141.4M
-17.12%141.4M
56.12%150.5M
37.74%129.2M
--124.7M
-Other payable
29.04%138.2M
29.04%138.2M
85.31%764.4M
83.17%717.3M
56.48%699M
-64.04%107.1M
-64.04%107.1M
42.39%412.5M
39.66%391.6M
-29.97%446.7M
Current provisions
5,857.14%125.1M
5,857.14%125.1M
160,800.00%321.8M
-17.39%1.9M
-92.90%1.2M
-87.43%2.1M
-87.43%2.1M
-91.67%200K
-8.00%2.3M
144.93%16.9M
Current debt and capital lease obligation
604.90%1.29B
604.90%1.29B
66.97%253.8M
-22.80%209.9M
-30.64%188.1M
-29.78%183.7M
-29.78%183.7M
-39.35%152M
113.76%271.9M
104.22%271.2M
-Current debt
2,682.31%1.04B
2,682.31%1.04B
-20.26%37.4M
-75.78%37.4M
-75.78%37.3M
-74.61%37.3M
-74.61%37.3M
-72.43%46.9M
263.29%154.4M
239.21%154M
-Current capital lease obligation
75.61%257.1M
75.61%257.1M
105.90%216.4M
46.81%172.5M
28.67%150.8M
27.64%146.4M
27.64%146.4M
30.56%105.1M
38.72%117.5M
34.10%117.2M
Current liabilities
81.51%3.83B
81.51%3.83B
57.08%2.96B
11.87%2.29B
9.29%2.16B
11.33%2.11B
11.33%2.11B
12.58%1.89B
28.36%2.04B
31.76%1.97B
Non current liabilities
Long term provisions
--165.7M
--165.7M
----
----
----
----
----
----
----
----
Long term debt and capital lease obligation
2.80%2.34B
2.80%2.34B
42.49%3.29B
39.52%3.22B
-1.99%2.28B
-2.89%2.28B
-2.89%2.28B
-1.00%2.31B
5.22%2.31B
21.33%2.32B
-Long term debt
0.11%1.58B
0.11%1.58B
63.68%2.58B
63.70%2.57B
0.03%1.57B
-0.82%1.57B
-0.82%1.57B
-0.09%1.57B
-0.08%1.57B
-5.93%1.57B
-Long term capital lease obligation
8.78%769.1M
8.78%769.1M
-2.64%719.4M
-12.15%646.5M
-6.24%701.9M
-7.19%707M
-7.19%707M
-2.89%738.9M
18.69%735.9M
210.49%748.6M
Other non current liabilities
---200K
---200K
----
0.00%100K
0.00%-100K
----
----
0.00%100K
--100K
0.00%-100K
Total non current liabilities
10.23%2.59B
10.23%2.59B
41.05%3.38B
37.84%3.3B
-2.30%2.36B
-3.59%2.35B
-3.59%2.35B
-2.23%2.4B
3.42%2.39B
18.36%2.41B
Total liabilities
43.94%6.42B
43.94%6.42B
48.11%6.34B
25.87%5.59B
2.91%4.51B
2.94%4.46B
2.94%4.46B
3.78%4.28B
13.58%4.44B
24.03%4.39B
Shareholders'equity
Share capital
-5.00%47.5M
-5.00%47.5M
-5.00%47.5M
-5.00%47.5M
0.00%50M
0.00%50M
0.00%50M
0.00%50M
0.00%50M
0.00%50M
-common stock
-5.00%47.5M
-5.00%47.5M
-5.00%47.5M
-5.00%47.5M
0.00%50M
0.00%50M
0.00%50M
0.00%50M
0.00%50M
0.00%50M
Retained earnings
-12.23%3.82B
-12.23%3.82B
-12.53%3.78B
-7.95%3.84B
12.59%4.55B
11.75%4.35B
11.75%4.35B
12.83%4.32B
10.59%4.17B
7.65%4.04B
Less: Treasury stock
-43.46%499.9M
-43.46%499.9M
-57.60%275.6M
-70.40%129.9M
243.54%911.4M
357.85%884.1M
357.85%884.1M
232.48%650M
139.05%438.9M
42.25%265.3M
Other equity interest
35.85%122.4M
35.85%122.4M
----
----
----
34.08%90.1M
34.08%90.1M
----
-100.20%-100K
----
Total stockholders'equity
-3.51%3.49B
-3.51%3.49B
-4.62%3.55B
-0.72%3.75B
-3.65%3.69B
-5.44%3.62B
-5.44%3.62B
-0.68%3.72B
2.49%3.78B
5.78%3.83B
Noncontrolling interests
--0
--0
--0
--0
--0
--0
--0
-31.25%4.4M
-18.03%5M
-3.45%5.6M
Total equity
-3.51%3.49B
-3.51%3.49B
-4.73%3.55B
-0.85%3.75B
-3.80%3.69B
-5.60%3.62B
-5.60%3.62B
-0.73%3.73B
2.45%3.78B
5.77%3.83B
Currency Unit
DKK
DKK
DKK
DKK
DKK
DKK
DKK
DKK
DKK
DKK
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 14.59%287.5M14.59%287.5M714.72%265.6M382.38%1.14B-38.63%185.1M-44.01%250.9M-44.01%250.9M-67.56%32.6M546.32%237.2M24.53%301.6M
-Cash and cash equivalents 14.59%287.5M14.59%287.5M714.72%265.6M382.38%1.14B-38.63%185.1M-44.01%250.9M-44.01%250.9M-67.56%32.6M546.32%237.2M24.53%301.6M
-Accounts receivable 7.06%1.37B7.06%1.37B2.68%1.27B-17.32%1.09B-6.21%1.08B1.65%1.28B1.65%1.28B14.20%1.23B19.04%1.32B25.93%1.15B
-Taxes receivable 21.86%22.3M21.86%22.3M7.91%19.1M137.92%64M20.81%72M--18.3M--18.3M-14.49%17.7M-32.92%26.9M-1.81%59.6M
-Other receivables 25.34%1.87B25.34%1.87B26.23%2.19B25.47%2.02B12.59%1.83B10.94%1.49B10.94%1.49B7.31%1.74B3.36%1.61B10.24%1.63B
Prepaid assets 118.90%247.8M118.90%247.8M24.10%138M-2.46%111.2M-15.92%105.1M-7.21%113.2M-7.21%113.2M1.28%111.2M-5.71%114M7.67%125M
Total current assets 20.39%3.8B20.39%3.8B23.95%3.88B33.89%4.43B0.29%3.28B-0.62%3.16B-0.62%3.16B6.90%3.13B15.52%3.31B16.21%3.27B
Non current assets
Net PPE 14.67%1.03B14.67%1.03B3.42%911.2M-3.94%859.1M-3.80%888.5M-5.30%894.3M-5.30%894.3M-3.45%881.1M12.79%894.3M136.70%923.6M
-Gross PPE 25.21%1.81B25.21%1.81B------------1.71%1.45B1.71%1.45B------------
-Accumulated depreciation -42.28%-785.4M-42.28%-785.4M-------------15.58%-552M-15.58%-552M------------
Goodwill and other intangible assets 25.82%4.67B25.82%4.67B25.91%4.67B-0.23%3.71B-0.46%3.71B-0.65%3.71B-0.65%3.71B-0.77%3.71B-0.86%3.72B-0.83%3.72B
-Goodwill 18.65%3.86B18.65%3.86B--3.86B--------0.00%3.25B0.00%3.25B------------
-Other intangible assets 76.90%807.9M76.90%807.9M--813.9M---------5.07%456.7M-5.07%456.7M------------
Other non current assets ---100K---100K0.00%-100K--100K200.00%100K--------0.00%-100K-----200.00%-100K
Total non current assets 24.16%6.1B24.16%6.1B23.25%6.01B-0.11%4.91B-0.55%4.92B-1.37%4.91B-1.37%4.91B-1.48%4.88B3.74%4.91B13.87%4.95B
Total assets 22.69%9.9B22.69%9.9B23.53%9.89B13.57%9.34B-0.22%8.2B-1.07%8.07B-1.07%8.07B1.63%8.01B8.17%8.22B14.79%8.22B
Liabilities
Current liabilities
Payables 27.32%753.2M27.32%753.2M37.78%1.26B32.12%1.12B16.87%1.06B-26.82%591.6M-26.82%591.6M33.38%912.7M18.63%847.5M-1.08%910.1M
-accounts payable 62.37%557.1M62.37%557.1M36.32%476.7M10.68%361.6M-2.60%329.9M0.91%343.1M0.91%343.1M17.27%349.7M-3.97%326.7M20.06%338.7M
-Total tax payable -59.05%57.9M-59.05%57.9M-89.10%16.4M-68.42%40.8M-72.17%34.7M-17.12%141.4M-17.12%141.4M56.12%150.5M37.74%129.2M--124.7M
-Other payable 29.04%138.2M29.04%138.2M85.31%764.4M83.17%717.3M56.48%699M-64.04%107.1M-64.04%107.1M42.39%412.5M39.66%391.6M-29.97%446.7M
Current provisions 5,857.14%125.1M5,857.14%125.1M160,800.00%321.8M-17.39%1.9M-92.90%1.2M-87.43%2.1M-87.43%2.1M-91.67%200K-8.00%2.3M144.93%16.9M
Current debt and capital lease obligation 604.90%1.29B604.90%1.29B66.97%253.8M-22.80%209.9M-30.64%188.1M-29.78%183.7M-29.78%183.7M-39.35%152M113.76%271.9M104.22%271.2M
-Current debt 2,682.31%1.04B2,682.31%1.04B-20.26%37.4M-75.78%37.4M-75.78%37.3M-74.61%37.3M-74.61%37.3M-72.43%46.9M263.29%154.4M239.21%154M
-Current capital lease obligation 75.61%257.1M75.61%257.1M105.90%216.4M46.81%172.5M28.67%150.8M27.64%146.4M27.64%146.4M30.56%105.1M38.72%117.5M34.10%117.2M
Current liabilities 81.51%3.83B81.51%3.83B57.08%2.96B11.87%2.29B9.29%2.16B11.33%2.11B11.33%2.11B12.58%1.89B28.36%2.04B31.76%1.97B
Non current liabilities
Long term provisions --165.7M--165.7M--------------------------------
Long term debt and capital lease obligation 2.80%2.34B2.80%2.34B42.49%3.29B39.52%3.22B-1.99%2.28B-2.89%2.28B-2.89%2.28B-1.00%2.31B5.22%2.31B21.33%2.32B
-Long term debt 0.11%1.58B0.11%1.58B63.68%2.58B63.70%2.57B0.03%1.57B-0.82%1.57B-0.82%1.57B-0.09%1.57B-0.08%1.57B-5.93%1.57B
-Long term capital lease obligation 8.78%769.1M8.78%769.1M-2.64%719.4M-12.15%646.5M-6.24%701.9M-7.19%707M-7.19%707M-2.89%738.9M18.69%735.9M210.49%748.6M
Other non current liabilities ---200K---200K----0.00%100K0.00%-100K--------0.00%100K--100K0.00%-100K
Total non current liabilities 10.23%2.59B10.23%2.59B41.05%3.38B37.84%3.3B-2.30%2.36B-3.59%2.35B-3.59%2.35B-2.23%2.4B3.42%2.39B18.36%2.41B
Total liabilities 43.94%6.42B43.94%6.42B48.11%6.34B25.87%5.59B2.91%4.51B2.94%4.46B2.94%4.46B3.78%4.28B13.58%4.44B24.03%4.39B
Shareholders'equity
Share capital -5.00%47.5M-5.00%47.5M-5.00%47.5M-5.00%47.5M0.00%50M0.00%50M0.00%50M0.00%50M0.00%50M0.00%50M
-common stock -5.00%47.5M-5.00%47.5M-5.00%47.5M-5.00%47.5M0.00%50M0.00%50M0.00%50M0.00%50M0.00%50M0.00%50M
Retained earnings -12.23%3.82B-12.23%3.82B-12.53%3.78B-7.95%3.84B12.59%4.55B11.75%4.35B11.75%4.35B12.83%4.32B10.59%4.17B7.65%4.04B
Less: Treasury stock -43.46%499.9M-43.46%499.9M-57.60%275.6M-70.40%129.9M243.54%911.4M357.85%884.1M357.85%884.1M232.48%650M139.05%438.9M42.25%265.3M
Other equity interest 35.85%122.4M35.85%122.4M------------34.08%90.1M34.08%90.1M-----100.20%-100K----
Total stockholders'equity -3.51%3.49B-3.51%3.49B-4.62%3.55B-0.72%3.75B-3.65%3.69B-5.44%3.62B-5.44%3.62B-0.68%3.72B2.49%3.78B5.78%3.83B
Noncontrolling interests --0--0--0--0--0--0--0-31.25%4.4M-18.03%5M-3.45%5.6M
Total equity -3.51%3.49B-3.51%3.49B-4.73%3.55B-0.85%3.75B-3.80%3.69B-5.60%3.62B-5.60%3.62B-0.73%3.73B2.45%3.78B5.77%3.83B
Currency Unit DKKDKKDKKDKKDKKDKKDKKDKKDKKDKK
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, based on the Lebanon ceasefire agreement, announced the compl Show More