(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 137.48%3.01M | 16.45%2.13M | -42.68%7.13M | -28.96%1.39M | -72.25%2.64M | 136.92%1.27M | 326.56%1.83M | 251.81%12.43M | 131.91%1.96M | 769.74%9.51M |
Operating revenue | 137.48%3.01M | 16.45%2.13M | -42.68%7.13M | -30.08%1.39M | -72.25%2.64M | 151.76%1.27M | 326.56%1.83M | 251.81%12.43M | 90.01%1.99M | 802.97%9.51M |
Cost of revenue | 219.78%2.68M | 231.90%1.87M | 43.87%2.88M | 303.83%806.73K | -50.63%666.43K | 119.79%838.19K | 735.21%564.08K | 9.59%2M | -21.43%199.77K | 52.54%1.35M |
Gross profit | -23.69%326.61K | -79.70%256.63K | -59.26%4.25M | -66.66%587.77K | -75.83%1.97M | 179.56%428.03K | 250.12%1.26M | 510.07%10.44M | 197.74%1.76M | 3,818.39%8.16M |
Operating expense | -18.46%788.24K | -60.15%749.44K | -51.15%4.66M | -57.54%821.51K | -81.69%986.96K | -12.87%966.69K | 59.27%1.88M | 98.58%9.53M | 33.81%1.93M | 502.57%5.39M |
Selling and administrative expenses | 11.80%290.59K | -49.57%246.16K | -20.85%1.69M | -1.55%541.54K | -25.86%403.1K | -51.05%259.91K | -18.09%488.08K | 41.25%2.14M | 0.65%550.08K | 83.00%543.68K |
-Selling and marketing expense | 163.93%72.4K | -83.03%10.28K | 202.71%416.05K | 162.92%262.41K | 143.99%65.65K | --27.43K | 464.57%60.55K | 940.02%137.44K | 26,874.59%99.81K | 1,404.08%26.91K |
-General and administrative expense | -6.15%218.19K | -44.83%235.88K | -36.20%1.28M | -38.01%279.13K | -34.70%337.44K | -56.21%232.48K | -26.94%427.53K | 33.34%2M | -17.56%450.28K | 75.00%516.77K |
Depreciation amortization depletion | -29.59%497.65K | -63.86%503.28K | -59.92%2.96M | -79.78%279.97K | -87.95%583.87K | 22.15%706.78K | 138.08%1.39M | 125.01%7.39M | 53.97%1.38M | 711.28%4.85M |
-Depreciation and amortization | -29.59%497.65K | -63.86%503.28K | -59.92%2.96M | -79.78%279.97K | -87.95%583.87K | 22.15%706.78K | 138.08%1.39M | 125.01%7.39M | 53.97%1.38M | 711.28%4.85M |
Operating profit | 14.30%-461.63K | 20.07%-492.81K | -144.98%-405.49K | -36.31%-233.74K | -64.43%984.84K | 43.68%-538.66K | 24.79%-616.52K | 129.17%901.53K | 79.91%-171.48K | 503.57%2.77M |
Net non-operating interest income (expenses) | -216.05%-148.17K | 0.83%-70.24K | -33.99%-268.69K | 55.95%-32.89K | -184.62%-118.1K | -12.09%-46.88K | -66.43%-70.83K | -30.54%-200.54K | -6.49%-74.66K | -29.24%-41.49K |
Non-operating interest income | -99.77%10 | -99.98%3 | 1,839.44%92.59K | 63,338.98%74.86K | -86.04%272 | 62.58%4.4K | --13.06K | 451.27%4.77K | 303.45%118 | 335.04%1.95K |
Non-operating interest expense | 188.95%148.18K | -16.27%70.24K | 75.97%361.28K | 44.09%107.75K | 172.48%118.37K | 15.16%51.28K | 97.11%83.89K | 32.90%205.31K | 6.74%74.78K | 33.45%43.44K |
Other net income (expenses) | -74.81%-140.41K | 20.55%-42.93K | 502.38%398.42K | 2,221.05%575.78K | -13.16%-44.42K | -93.43%-80.32K | -706.23%-54.03K | -114.88%-99.01K | -115.07%-27.15K | -128.19%-39.26K |
Gain on sale of security | -61.10%-127.13K | 53.60%-35.15K | -64.31%-181.88K | 55.26%-32.8K | 136.27%5.58K | -1,776.27%-78.92K | -325.40%-75.75K | -1,426.29%-110.69K | -527.37%-73.3K | 41.69%-15.38K |
Special income (charges) | -1,885.48%-27.9K | -23.44%-7.78K | 40.12%-52.2K | 522.55%4.1K | -109.41%-50K | 96.24%-1.41K | 74.79%-6.3K | 75.79%-87.17K | 99.89%-971 | -114.42%-23.88K |
-Less:Impairment of capital assets | --27.9K | --0 | -40.12%52.2K | -522.55%-4.1K | 109.41%50K | --0 | -74.79%6.3K | -75.79%87.17K | -99.67%971 | 18.28%23.88K |
-Less:Other special charges | ---- | --7.78K | ---- | ---- | ---- | --1.41K | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | --14.62K | ---- | 539.88%632.49K | 1,182.65%604.47K | ---- | ---- | -45.82%28.02K | -90.28%98.85K | --47.13K | ---- |
Income before tax | -12.67%-750.21K | 18.26%-605.97K | -145.81%-275.77K | 213.13%309.15K | -69.41%822.32K | 35.96%-665.87K | 13.12%-741.37K | 123.34%601.98K | 63.25%-273.28K | 564.30%2.69M |
Income tax | 4.57K | 880.85%45.17K | 109.70%28.55K | -94.44%16.62K | 0 | 105.58%4.61K | -294.26K | 298.86K | ||
Earnings from equity interest net of tax | ||||||||||
Net income | -13.35%-754.77K | 18.26%-605.97K | -153.72%-320.94K | 1,237.72%280.6K | -66.28%805.7K | 35.96%-665.87K | 13.12%-741.37K | 123.93%597.38K | 102.82%20.98K | 512.68%2.39M |
Net income continuous operations | -13.35%-754.77K | 18.26%-605.97K | -153.72%-320.94K | 1,237.72%280.6K | -66.28%805.7K | 35.96%-665.87K | 13.12%-741.37K | 123.93%597.38K | 102.82%20.98K | 512.68%2.39M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -13.35%-754.77K | 18.26%-605.97K | -153.72%-320.94K | 1,237.72%280.6K | -66.28%805.7K | 35.96%-665.87K | 13.12%-741.37K | 123.93%597.38K | 102.82%20.98K | 512.68%2.39M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -13.35%-754.77K | 18.26%-605.97K | -153.72%-320.94K | 1,237.72%280.6K | -66.28%805.7K | 35.96%-665.87K | 13.12%-741.37K | 123.93%597.38K | 102.82%20.98K | 512.68%2.39M |
Diluted earnings per share | 0.00%-0.04 | 25.00%-0.03 | -300.00%-0.02 | 150.00%0.01 | -61.54%0.05 | 20.00%-0.04 | 20.00%-0.04 | 106.67%0.01 | 60.00%-0.02 | 360.00%0.13 |
Basic earnings per share | 0.00%-0.04 | 25.00%-0.03 | -300.00%-0.02 | 150.00%0.01 | -61.54%0.05 | 20.00%-0.04 | 20.00%-0.04 | 106.67%0.01 | 60.00%-0.02 | 360.00%0.13 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.