(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.32%1.91M | -88.50%1.02M | -88.42%1.4M | -79.24%3.8M | -79.24%3.8M | -59.10%4.93M | -42.03%8.9M | -37.36%12.09M | -24.37%18.31M | -24.37%18.31M |
-Cash and cash equivalents | -61.32%1.91M | -88.50%1.02M | -87.84%1.4M | -78.58%3.8M | -78.58%3.8M | -59.10%4.93M | -42.03%8.9M | -40.34%11.52M | 102.89%17.74M | 102.89%17.74M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --575K | -96.32%569K | -96.32%569K |
Receivables | -9.26%1.29M | 9.86%1.29M | -5.76%1.23M | 38.76%1.95M | 38.76%1.95M | 29.55%1.43M | -10.43%1.18M | 36.80%1.3M | 87.47%1.41M | 87.47%1.41M |
-Accounts receivable | -9.26%1.29M | 9.86%1.29M | -5.76%1.23M | 38.76%1.95M | 38.76%1.95M | 29.55%1.43M | -10.43%1.18M | 36.80%1.3M | 87.47%1.41M | 87.47%1.41M |
Inventory | -20.21%1.86M | -28.03%1.97M | -22.28%2.13M | -24.95%2M | -24.95%2M | -19.97%2.34M | -9.20%2.73M | -16.76%2.74M | -6.40%2.66M | -6.40%2.66M |
Other current assets | -54.59%430K | -42.31%544K | -7.76%440K | 16.41%461K | 16.41%461K | 157.34%947K | 274.21%943K | 36.29%477K | 20.73%396K | 20.73%396K |
Total current assets | -43.00%5.49M | -64.90%4.83M | -68.71%5.2M | -63.95%8.21M | -63.95%8.21M | -41.37%9.64M | -30.98%13.75M | -30.49%16.61M | -19.05%22.77M | -19.05%22.77M |
Non current assets | ||||||||||
Net PPE | -33.45%1.11M | -26.23%1.24M | -23.71%1.35M | -23.47%1.44M | -23.47%1.44M | -15.28%1.67M | -18.08%1.69M | -19.53%1.76M | -17.05%1.88M | -17.05%1.88M |
-Gross PPE | -33.45%1.11M | -26.23%1.24M | -23.71%1.35M | -2.59%4.92M | -2.59%4.92M | -15.28%1.67M | -18.08%1.69M | -19.53%1.76M | -0.71%5.05M | -0.71%5.05M |
-Accumulated depreciation | ---- | ---- | ---- | -9.81%-3.48M | -9.81%-3.48M | ---- | ---- | ---- | -12.45%-3.17M | -12.45%-3.17M |
Other non current assets | 0.00%120K | 0.00%120K | 13.21%120K | 471.43%120K | 471.43%120K | 471.43%120K | 471.43%120K | 404.76%106K | 0.00%21K | 0.00%21K |
Total non current assets | -31.22%1.23M | -24.49%1.36M | -21.62%1.47M | -18.01%1.56M | -18.01%1.56M | -10.17%1.79M | -13.14%1.81M | -15.51%1.87M | -16.89%1.9M | -16.89%1.9M |
Total assets | -41.15%6.73M | -60.21%6.19M | -63.95%6.66M | -60.40%9.77M | -60.40%9.77M | -37.99%11.43M | -29.30%15.55M | -29.22%18.48M | -18.88%24.67M | -18.88%24.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.74%1.82M | 31.03%3.03M | ---- | 6.01%2.38M | 6.01%2.38M | 9.35%1.71M | 49.10%2.31M | 40.46%2.52M | 58.77%2.25M | 58.77%2.25M |
-accounts payable | 6.74%1.82M | 31.03%3.03M | ---- | 6.01%2.38M | 6.01%2.38M | 9.35%1.71M | 49.10%2.31M | 40.46%2.52M | 58.77%2.25M | 58.77%2.25M |
Current debt and capital lease obligation | 5.94%232K | 2.73%226K | -0.45%221K | -3.57%216K | -3.57%216K | -3.10%219K | 3.29%220K | 8.29%222K | 16.06%224K | 16.06%224K |
-Current capital lease obligation | 5.94%232K | 2.73%226K | -0.45%221K | -3.57%216K | -3.57%216K | -3.10%219K | 3.29%220K | 8.29%222K | 16.06%224K | 16.06%224K |
Other current liabilities | 11.11%50K | -6.67%56K | -8.16%45K | -12.07%51K | -12.07%51K | -38.36%45K | -4.76%60K | -10.91%49K | 61.11%58K | 61.11%58K |
Current liabilities | -9.73%2.7M | 4.99%4.02M | 5.26%4.32M | -32.34%3.17M | -32.34%3.17M | -17.14%2.99M | 10.58%3.83M | 21.08%4.11M | 41.76%4.69M | 41.76%4.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -38.77%368K | -34.56%428K | -31.07%488K | -28.42%544K | -28.42%544K | -25.80%601K | -25.26%654K | -23.95%708K | -22.76%760K | -22.76%760K |
-Long term capital lease obligation | -38.77%368K | -34.56%428K | -31.07%488K | -28.42%544K | -28.42%544K | -25.80%601K | -25.26%654K | -23.95%708K | -22.76%760K | -22.76%760K |
Derivative product liabilities | --480K | --8.58M | --964K | -58.61%2.84M | -58.61%2.84M | --0 | --0 | --0 | --6.87M | --6.87M |
Total non current liabilities | 41.10%848K | 1,277.22%9.01M | 105.08%1.45M | -55.60%3.39M | -55.60%3.39M | -25.80%601K | -25.26%654K | -29.34%708K | 555.89%7.63M | 555.89%7.63M |
Total liabilities | -1.22%3.55M | 190.76%13.02M | 19.94%5.78M | -46.74%6.56M | -46.74%6.56M | -18.73%3.59M | 3.35%4.48M | 9.58%4.82M | 175.53%12.32M | 175.53%12.32M |
Shareholders'equity | ||||||||||
Share capital | --2K | --2K | --3K | --222K | --222K | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --1K | --1K | --1K | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --2K | --2K | --2K | --221K | --221K | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.39%-297.32M | -7.51%-299.68M | -6.59%-291.96M | -7.56%-287.63M | -7.56%-287.63M | -6.24%-282.12M | -6.52%-278.75M | -6.42%-273.9M | -5.74%-267.42M | -5.74%-267.42M |
Paid-in capital | 3.64%300.55M | 1.05%292.89M | 1.86%292.88M | 3.90%290.65M | 3.90%290.65M | 3.72%289.98M | 3.76%289.85M | 3.01%287.53M | 0.31%279.74M | 0.31%279.74M |
Gains losses not affecting retained earnings | -91.67%-46K | -75.00%-42K | -208.11%-40K | -181.58%-31K | -181.58%-31K | -140.00%-24K | -100.00%-24K | 384.62%37K | 208.57%38K | 208.57%38K |
Total stockholders'equity | -59.45%3.18M | -161.71%-6.83M | -93.51%887K | -74.01%3.21M | -74.01%3.21M | -44.07%7.84M | -37.31%11.07M | -37.07%13.66M | -52.38%12.36M | -52.38%12.36M |
Total equity | -59.45%3.18M | -161.71%-6.83M | -93.51%887K | -74.01%3.21M | -74.01%3.21M | -44.07%7.84M | -37.31%11.07M | -37.07%13.66M | -52.38%12.36M | -52.38%12.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data