(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.50%-4.28M | 14.35%-3.91M | 30.53%-3.55M | -20.74%-18.86M | -28.97%-4.97M | 6.02%-4.21M | -15.26%-4.56M | -53.84%-5.11M | -31.83%-15.62M | -24.31%-3.86M |
Net income from continuing operations | -12.82%-5.64M | 23.45%-4.96M | 21.90%-4.99M | 4.67%-23.52M | 8.59%-5.65M | 17.98%-5M | 8.33%-6.47M | -19.92%-6.39M | -49.26%-24.67M | 31.24%-6.18M |
Depreciation and amortization | -6.52%129K | -1.45%136K | 3.68%141K | 4.00%546K | 3.08%134K | 3.76%138K | 3.76%138K | 5.43%136K | 15.89%525K | 6.56%130K |
Change In working capital | 180.81%240K | -106.13%-46K | 162.50%230K | -46.67%-616K | -604.32%-701K | 59.15%-297K | 34.89%750K | 5.15%-368K | 63.35%-420K | -72.14%139K |
-Change in prepaid assets | 0.00%-203K | -307.50%-163K | 156.25%205K | -108.77%-119K | 650.00%44K | -47.10%-203K | -144.94%-40K | --80K | 9.52%-57K | -166.67%-8K |
-Change in payables and accrued expense | 3,620.00%528K | -76.84%201K | 129.81%110K | -150.68%-183K | -403.18%-667K | 97.10%-15K | 60.74%868K | -16.77%-369K | 93.26%-73K | -56.18%220K |
-Change in other current liabilities | -7.59%-85K | -7.69%-84K | -7.59%-85K | -8.28%-314K | -6.85%-78K | -9.72%-79K | -6.85%-78K | -9.72%-79K | ---290K | ---73K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.50%-4.28M | 14.35%-3.91M | 30.53%-3.55M | -20.74%-18.86M | -28.97%-4.97M | 6.02%-4.21M | -15.26%-4.56M | -53.84%-5.11M | -31.83%-15.62M | -24.31%-3.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.93%6.22M | -43.26%3.97M | -22.29%2.2M | 77.23%-7.87M | -501.45%-22.14M | 362.71%4.45M | 118.28%7M | 4,197.10%2.83M | -9,289.67%-34.55M | 8,586.15%5.52M |
Net PPE purchase and sale | -200.00%-9K | 33.33%-14K | -100.00%-10K | 71.30%-33K | 55.56%-4K | 78.57%-3K | 8.70%-21K | 92.75%-5K | 68.75%-115K | 86.15%-9K |
Net investment purchase and sale | 40.04%6.23M | -43.23%3.99M | -22.07%2.21M | 77.25%-7.84M | -500.72%-22.14M | 365.08%4.45M | 118.35%7.03M | --2.83M | ---34.44M | --5.53M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.93%6.22M | -43.26%3.97M | -22.29%2.2M | 77.23%-7.87M | -501.45%-22.14M | 362.71%4.45M | 118.28%7M | 4,197.10%2.83M | -9,289.67%-34.55M | 8,586.15%5.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13.59M | 25.79M | 25.79M | 0 | 0 | |||||
Net common stock issuance | ---- | ---- | ---- | --25.79M | --25.79M | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --13.59M | --0 | --46K | --25.79M | --25.79M | --0 | --0 | --0 | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | -49.51%2.38M | 1.80%2.31M | -20.53%3.62M | -91.68%4.56M | 70.85%4.95M | -48.03%4.71M | -95.57%2.27M | -91.68%4.56M | 486.14%54.73M | -95.00%2.9M |
Current changes in cash | 6,596.12%15.54M | -97.30%66K | 42.77%-1.31M | 98.14%-935K | -179.88%-1.33M | 103.76%232K | 105.78%2.44M | 32.68%-2.28M | -210.54%-50.17M | 152.35%1.66M |
End cash Position | 262.21%17.92M | -49.51%2.38M | 1.80%2.31M | -20.53%3.62M | -20.53%3.62M | 70.85%4.95M | -48.03%4.71M | -95.57%2.27M | -91.68%4.56M | -91.68%4.56M |
Free cash flow | -1.64%-4.29M | 14.44%-3.92M | 30.41%-3.56M | -20.06%-18.89M | -28.77%-4.98M | 6.25%-4.22M | -15.12%-4.58M | -50.86%-5.11M | -28.80%-15.73M | -22.04%-3.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data