Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|
Total revenue | 198.06%8.05M | -30.60%2.7M | 36.57%3.89M | 124.04%2.85M | -20.24%1.27M | 2,469.33%1.6M | 62.1K | |
Operating revenue | 198.06%8.05M | -30.60%2.7M | 36.57%3.89M | 124.04%2.85M | -20.24%1.27M | 2,469.33%1.6M | --62.1K | ---- |
Cost of revenue | 113.48%2.82M | 62.79%1.32M | -2.87%810.66K | 60.77%834.63K | -26.22%519.15K | 1,208.60%703.62K | 53.77K | |
Gross profit | 278.80%5.24M | -55.16%1.38M | 52.90%3.08M | 167.64%2.02M | -15.52%753.4K | 10,609.33%891.84K | 8.33K | |
Operating expense | 79.91%53.47M | 107.35%29.72M | 24.84%14.33M | -28.85%11.48M | 127.60%16.13M | 68.73%7.09M | 340.02%4.2M | 954.79K |
Selling and administrative expenses | 76.58%44.83M | 117.58%25.39M | 22.86%11.67M | 14.19%9.5M | 19.22%8.32M | 66.20%6.98M | 339.59%4.2M | --954.79K |
-Selling and marketing expense | ---- | ---- | ---- | ---- | 319.91%1.09M | 51.33%260.27K | -22.84%171.99K | --222.9K |
-General and administrative expense | 76.58%44.83M | 117.58%25.39M | 22.86%11.67M | 31.46%9.5M | 7.57%7.22M | 66.83%6.72M | 449.97%4.03M | --731.89K |
Research and development costs | 184.59%5.75M | -3.46%2.02M | 28.85%2.09M | --1.62M | ---- | ---- | ---- | ---- |
Depreciation amortization depletion | 84.30%4.74M | 103.38%2.57M | 36.69%1.26M | 166.91%925.2K | 205.91%346.63K | 2,670.14%113.31K | --4.09K | ---- |
-Depreciation and amortization | 84.30%4.74M | 103.38%2.57M | 36.69%1.26M | 166.91%925.2K | 205.91%346.63K | 2,670.14%113.31K | --4.09K | ---- |
Other operating expenses | -610.49%-1.85M | 62.39%-260.54K | -22.44%-692.78K | -107.57%-565.83K | --7.47M | ---- | ---- | ---- |
Operating profit | -70.20%-48.23M | -151.89%-28.34M | -18.86%-11.25M | 38.47%-9.46M | -148.20%-15.38M | -47.80%-6.2M | -339.15%-4.19M | -954.79K |
Net non-operating interest income (expenses) | -35.60%-1.25M | -538.34%-924.01K | 95.95%-144.75K | -226.92%-3.57M | -126.80%-1.09M | 14.12%-481.86K | -5,452.23%-561.09K | 10.48K |
Non-operating interest income | 8,197.94%1.61M | -25.67%19.42K | 5,296.69%26.12K | -84.75%484 | -35.82%3.17K | 13.23%4.95K | -58.33%4.37K | --10.48K |
Non-operating interest expense | 210.15%2.85M | 552.23%917.48K | -94.03%140.67K | 115.09%2.36M | 125.15%1.1M | -13.91%486.81K | --565.46K | ---- |
Total other finance cost | -28.49%18.55K | -14.10%25.95K | -97.52%30.2K | --1.22M | ---- | ---- | ---- | ---- |
Other net income (expenses) | 117.34%3.03M | 167.99%1.4M | -713.85%-2.05M | 87.93%-252.21K | -133.48%-2.09M | -1,104.57%-894.72K | -580.50%-74.28K | 15.46K |
Gain on sale of security | 112.10%2.89M | 2,275.55%1.36M | 75.21%-62.53K | -113.39%-252.21K | 2,460.90%1.88M | --73.57K | ---- | ---- |
Special income (charges) | --0 | --0 | ---2M | --0 | ---3.68M | ---- | ---- | ---- |
-Less:Impairment of capital assets | --0 | --0 | --2M | --0 | --3.68M | ---- | ---- | ---- |
Other non-operating income (expenses) | 320.13%147.69K | 184.76%35.15K | --12.35K | ---- | 152.36%231.05K | 9.96%91.56K | 438.63%83.26K | --15.46K |
Income before tax | -66.70%-46.45M | -107.22%-27.86M | -0.12%-13.45M | 27.65%-13.43M | -145.10%-18.56M | -56.86%-7.57M | -419.82%-4.83M | -928.84K |
Income tax | -199.95K | 0 | 0 | 0 | -2,830.00%-268.69K | 108.68%9.84K | -113.39K | 0 |
Earnings from equity interest net of tax | ||||||||
Net income | -65.98%-46.25M | -107.22%-27.86M | -0.12%-13.45M | 26.59%-13.43M | -141.24%-18.29M | -60.84%-7.58M | -407.61%-4.71M | -928.84K |
Net income continuous operations | -65.98%-46.25M | -107.22%-27.86M | -0.12%-13.45M | 26.59%-13.43M | -141.24%-18.29M | -60.84%-7.58M | -407.61%-4.71M | ---928.84K |
Noncontrolling interests | ||||||||
Net income attributable to the company | -65.98%-46.25M | -107.22%-27.86M | -0.12%-13.45M | 26.59%-13.43M | -141.24%-18.29M | -60.84%-7.58M | -407.61%-4.71M | -928.84K |
Preferred stock dividends | ||||||||
Other under preferred stock dividend | ||||||||
Net income attributable to common stockholders | -65.98%-46.25M | -107.22%-27.86M | -0.12%-13.45M | 26.59%-13.43M | -141.24%-18.29M | -60.84%-7.58M | -407.61%-4.71M | -928.84K |
Diluted earnings per share | -50.00%-0.09 | -50.00%-0.06 | 60.00%-0.04 | 6.42%-0.1 | -127.09%-0.1069 | -13.44%-0.0471 | -276.47%-0.0415 | -0.011 |
Basic earnings per share | -50.00%-0.09 | -50.00%-0.06 | 60.00%-0.04 | 6.42%-0.1 | -127.09%-0.1069 | -13.44%-0.0471 | -276.47%-0.0415 | -0.011 |
Dividend per share | ||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |