Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 19.18%6.53B | -18.42%5.48B | 7.94%6.72B | 15.05%6.22B | 19.99%5.41B | 7.15%4.51B | -24.09%4.21B | 21.86%5.54B | 10.07%4.55B | 8.65%4.13B |
| Cost of revenue | 14.51%4.22B | -22.69%3.69B | 26.00%4.77B | 14.73%3.79B | 24.02%3.3B | 8.84%2.66B | -29.14%2.44B | 19.22%3.45B | 5.93%2.89B | 1.00%2.73B |
| Gross profit | 28.78%2.31B | -7.96%1.79B | -20.10%1.95B | 15.55%2.44B | 14.18%2.11B | 4.82%1.85B | -15.77%1.76B | 26.47%2.09B | 18.13%1.66B | 27.48%1.4B |
| Operating expense | 4.05%951M | -14.98%914M | -0.56%1.08B | -15.74%1.08B | 40.07%1.28B | 0.33%916M | -23.02%913M | 18.13%1.19B | 15.80%1B | 30.18%867M |
| Selling and administrative expenses | 7.44%765M | -14.93%712M | 1.21%837M | 9.68%827M | 7.25%754M | -0.85%703M | -22.26%709M | 16.03%912M | 9.32%786M | 30.25%719M |
| -Selling and marketing expense | 2.15%190M | -21.52%186M | -2.87%237M | 8.93%244M | -4.68%224M | 16.92%235M | -41.57%201M | 24.19%344M | -1.42%277M | 17.57%281M |
| -General and administrative expense | 9.32%575M | -12.33%526M | 2.92%600M | 10.00%583M | 13.25%530M | -7.87%468M | -10.56%508M | 11.59%568M | 16.21%509M | 39.94%438M |
| Research and development costs | 9.80%112M | -2.86%102M | 10.53%105M | 5.56%95M | 7.14%90M | 10.53%84M | -30.91%76M | 15.79%110M | 13.10%95M | -18.45%84M |
| Depreciation and amortization | 38.24%47M | -74.24%34M | -4.35%132M | -2.13%138M | -0.70%141M | 0.00%142M | -13.41%142M | 64.00%164M | 150.00%100M | --40M |
| -Depreciation | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Amortization | 38.24%47M | -74.24%34M | -4.35%132M | -2.13%138M | -0.70%141M | 0.00%142M | -13.41%142M | 64.00%164M | 150.00%100M | --40M |
| Other operating expenses | -46.24%50M | 190.63%93M | -30.43%32M | -85.49%46M | 2,781.82%317M | -21.43%11M | -26.32%14M | -61.22%19M | 11.36%49M | 18.92%44M |
| Total other operating income | -14.81%23M | -12.90%27M | 24.00%31M | 31.58%25M | -20.83%19M | -14.29%24M | 47.37%28M | -26.92%19M | 30.00%26M | -23.08%20M |
| Operating profit | 54.49%1.36B | 0.69%879M | -35.67%873M | 64.09%1.36B | -11.27%827M | 9.65%932M | -6.28%850M | 39.32%907M | 21.91%651M | 23.33%534M |
| Net non-operating interest income expense | -15.93%-131M | -79.37%-113M | 11.27%-63M | 14.46%-71M | -7.79%-83M | -14.93%-77M | 40.71%-67M | -5.61%-113M | -28.92%-107M | 0.00%-83M |
| Non-operating interest income | 7.50%43M | -13.04%40M | 666.67%46M | 100.00%6M | 0.00%3M | -82.35%3M | 1,600.00%17M | -95.65%1M | 1,050.00%23M | -50.00%2M |
| Non-operating interest expense | 16.43%163M | 50.54%140M | 47.62%93M | -18.18%63M | 8.45%77M | -5.33%71M | -23.47%75M | 32.43%98M | -1.33%74M | -6.25%75M |
| Total other finance cost | -15.38%11M | -18.75%13M | 14.29%16M | 55.56%14M | 0.00%9M | 0.00%9M | -43.75%9M | -71.43%16M | 460.00%56M | 42.86%10M |
| Net investment income | -169.57%-16M | 120.91%23M | -633.33%-110M | -114.29%-15M | 61.11%-7M | 50.00%-18M | -190.00%-36M | 148.78%40M | -215.38%-82M | -26M |
| Gain/Loss on financial instruments designated as cash flow hedges | 111.11%1M | -108.65%-9M | 104M | |||||||
| Gain/Loss on derecognition of available-for-sale financial assets | -1,500.00%-16M | 50.00%-1M | 50.00%-2M | -114.81%-4M | 1,250.00%27M | 200.00%2M | -107.41%-2M | 285.71%27M | 7M | 0 |
| Income from associates and other participating interests | 300.00%2M | 92.31%-1M | -750.00%-13M | 107.14%2M | -600.00%-28M | -100.00%-4M | -100.00%-2M | -200.00%-1M | 200.00%1M | 50.00%-1M |
| Special income /charges | -29.73%-96M | -7,500.00%-74M | -99.44%1M | 645.83%179M | 175.00%24M | -33.33%-32M | 54.72%-24M | -181.54%-53M | 227.45%65M | -628.57%-51M |
| Less:Restructuring and mergern&acquisition | -48.53%35M | 1,033.33%68M | 20.00%6M | --5M | --0 | ---- | --4M | ---- | ---- | ---- |
| Less:Impairment of capital assets | 28.57%9M | --7M | --0 | 125.00%2M | -140.00%-8M | 566.67%20M | -91.43%3M | --35M | --0 | --11M |
| Less:Other special charges | 107.50%6M | -1,042.86%-80M | 96.24%-7M | -1,062.50%-186M | -233.33%-16M | -29.41%12M | -5.56%17M | 127.69%18M | -822.22%-65M | 28.57%9M |
| Less:Write off | -41.77%46M | --79M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Less:Negative goodwill immediately recognized | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --31M |
| Other non-operating income /expenses | ||||||||||
| Income before tax | 55.51%1.1B | -10.38%708M | -45.44%790M | 90.53%1.45B | -5.35%760M | 11.68%803M | -10.90%719M | 50.84%807M | 43.43%535M | 9.38%373M |
| Income tax | 81.13%192M | -21.48%106M | -41.30%135M | 177.11%230M | 16.90%83M | 0.00%71M | -52.03%71M | 212.98%148M | -281.94%-131M | 12.50%72M |
| Net income | -143.17%-275M | -2.75%637M | -46.22%655M | -58.67%1.22B | 238.35%2.95B | 34.83%871M | 14.74%646M | -20.59%563M | 135.55%709M | 8.66%301M |
| Net income continuous operations | 51.00%909M | -8.09%602M | -46.22%655M | 79.91%1.22B | -7.51%677M | 12.96%732M | -1.67%648M | -1.05%659M | 121.26%666M | 8.66%301M |
| Net income discontinuous operations | -3,482.86%-1.18B | --35M | ---- | ---- | 1,533.09%2.27B | 7,050.00%139M | 97.92%-2M | -323.26%-96M | --43M | ---- |
| Noncontrolling interests | 0 | 0.00%1M | -66.67%1M | 0.00%3M | 50.00%3M | 100.00%2M | -75.00%1M | 100.00%4M | 2M | 0 |
| Net income attributable to the company | -143.24%-275M | -2.75%636M | -46.17%654M | -58.73%1.22B | 238.78%2.94B | 34.73%869M | 15.38%645M | -20.93%559M | 134.88%707M | 8.66%301M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -143.24%-275M | -2.75%636M | -46.17%654M | -58.73%1.22B | 238.78%2.94B | 34.73%869M | 15.38%645M | -20.93%559M | 134.88%707M | 8.66%301M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | -144.01%-3.93 | 0.56%8.93 | -45.75%8.88 | -58.71%16.37 | 239.47%39.65 | 34.25%11.68 | 15.85%8.7 | -27.93%7.51 | 96.23%10.42 | 8.16%5.31 |
| Diluted earnings per share | -144.06%-3.93 | 0.45%8.92 | -45.65%8.88 | -58.65%16.34 | 239.81%39.52 | 34.45%11.63 | 15.64%8.65 | -27.59%7.48 | 95.64%10.33 | 8.37%5.28 |
| Dividend per share | 0.00%4 | 14.29%4 | 16.67%3.5 | 0.00%3 | 9.09%3 | 0.00%2.75 | 0.00%2.75 | 2.75 | 0 | 0 |
| Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |