Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 2.42%105.29M | -28.04%26.72M | 17.23%83.15M | 12.22%260.89M | 37.29%50.03M | 14.05%102.81M | 89.96%37.12M | -17.87%70.93M | 10.10%232.49M | -2.00%36.44M |
| Net income from continuing operations | -40.14%13.65M | -60.13%11.39M | 54.46%15.78M | -4.80%80.36M | 18.72%18.79M | 14.39%22.8M | -22.73%28.56M | -12.65%10.22M | 33.53%84.41M | -26.78%15.83M |
| Operating gains losses | --0 | --0 | -2,481.56%-13.17M | 52.37%-12.75M | -149.54%-1.24M | ---1.26M | 20.36%-10.8M | 103.52%553K | 21.25%-26.76M | 136.62%2.5M |
| Depreciation and amortization | 2.89%48.75M | 0.00%48.92M | 5.08%49.94M | -2.49%190.47M | -8.67%46.65M | -1.35%47.38M | 2.85%48.92M | -2.34%47.53M | -11.20%195.33M | 11.43%51.07M |
| Other non cash items | -4,039.34%-2.53M | -606.07%-1.58M | -215.53%-3.11M | 74.68%-2.65M | -1,362.50%-1.92M | 97.77%-61K | 103.27%313K | -158.56%-985K | 29.05%-10.47M | 104.06%152K |
| Change In working capital | 38.06%38.94M | -7.34%-38.91M | 182.50%28.73M | 45.94%-16.23M | 52.19%-18.36M | 41.52%28.2M | 23.21%-36.25M | -71.47%10.17M | 32.16%-30.03M | -52.90%-38.4M |
| -Change in receivables | 18.99%708K | -81.13%947K | 271.85%2.36M | 144.01%6.89M | 220.97%2.64M | 112.52%595K | 155.98%5.02M | -631.40%-1.37M | -194.82%-15.64M | -134.12%-2.18M |
| -Change in prepaid assets | 103.77%29.19M | 34.49%-23.51M | 77.82%33.95M | -374.19%-14.53M | 62.97%-12.06M | -33.61%14.33M | -24.56%-35.89M | -57.67%19.09M | 271.47%5.3M | -27.58%-32.56M |
| -Change in payables and accrued expense | -41.58%4.67M | -185.65%-3.59M | 77.30%250K | 1,721.98%13.59M | -81.27%1.27M | 144.42%7.99M | 266.15%4.19M | 102.07%141K | -84.14%746K | 209.98%6.8M |
| -Change in other working capital | -17.46%4.37M | -33.39%-12.75M | -1.73%-7.82M | -8.54%-22.18M | 2.29%-10.22M | 3,268.86%5.29M | -38.55%-9.56M | -164.57%-7.69M | 49.64%-20.43M | -27.72%-10.46M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 2.42%105.29M | -28.04%26.72M | 17.23%83.15M | 12.22%260.89M | 37.29%50.03M | 14.05%102.81M | 89.96%37.12M | -17.87%70.93M | 10.10%232.49M | -2.00%36.44M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 82.95%-32.53M | -101.28%-113.51M | 40.98%-42.06M | -413.48%-397.12M | -107.19%-78.65M | -266.07%-190.81M | -466.78%-56.39M | -2,608.82%-71.27M | 66.50%-77.34M | 73.22%-37.96M |
| Net business purchase and sale | --0 | --0 | --0 | ---14.23M | --0 | --0 | --0 | ---14.23M | --0 | --0 |
| Net other investing changes | ---- | ---- | ---- | ---12.88M | --0 | --0 | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 82.95%-32.53M | -101.28%-113.51M | 40.98%-42.06M | -413.48%-397.12M | -107.19%-78.65M | -266.07%-190.81M | -466.78%-56.39M | -2,608.82%-71.27M | 66.50%-77.34M | 73.22%-37.96M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 37.00%-11.74M | -106.60%-13.89M | -993.67%-232.97M | 352.22%158.58M | 3.86%-12M | -44.72%-18.63M | 1,155.64%210.51M | -21.18%-21.3M | 55.17%-62.87M | 39.27%-12.48M |
| Net issuance payments of debt | 87.75%-925K | -100.41%-907K | -14,926.46%-220.89M | 2,569.14%213.14M | 30.61%-1.35M | -212.71%-7.55M | 10,603.24%223.51M | 31.37%-1.47M | -15.03%-8.63M | 16.83%-1.95M |
| Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 85.47%-13.11M | --0 |
| Cash dividends paid | -1.64%-9.75M | -1.66%-9.76M | -2.43%-9.73M | -3.14%-38.29M | -51.57%-9.6M | 8.91%-9.6M | 8.73%-9.6M | 2.47%-9.5M | 3.79%-37.12M | 0.72%-6.33M |
| Net other financing activities | 28.57%-1.06M | 68.21%-1.08M | 77.24%-2.35M | -305.36%-16.27M | 75.01%-1.05M | -2,078.67%-1.48M | ---3.41M | ---10.33M | -0.93%-4.01M | 0.00%-4.2M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 37.00%-11.74M | -106.60%-13.89M | -993.67%-232.97M | 352.22%158.58M | 3.86%-12M | -44.72%-18.63M | 1,155.64%210.51M | -21.18%-21.3M | 55.17%-62.87M | 39.27%-12.48M |
| Net cash flow | ||||||||||
| Beginning cash position | -76.29%136.73M | -38.38%237.41M | 5.49%429.3M | 29.32%406.96M | 11.63%469.92M | 45.66%576.55M | 1.18%385.31M | 29.32%406.96M | -33.70%314.68M | -4.29%420.95M |
| Current changes in cash | 157.23%61.03M | -152.65%-100.69M | -786.53%-191.89M | -75.78%22.35M | -190.18%-40.62M | -524.06%-106.63M | 1,176.87%191.24M | -132.72%-21.65M | 157.69%92.28M | 88.81%-14M |
| End cash Position | -57.92%197.76M | -76.29%136.73M | -38.38%237.41M | 5.49%429.3M | 5.49%429.3M | 11.63%469.92M | 45.66%576.55M | 1.18%385.31M | 29.32%406.96M | 29.32%406.96M |
| Free cash flow | 2.41%105.29M | -28.02%26.72M | 17.23%83.15M | 12.22%260.89M | 37.29%50.03M | 14.06%102.82M | 89.91%37.12M | -17.87%70.93M | 10.10%232.49M | -2.08%36.44M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |