(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.05%102.81M | 89.96%37.12M | -17.87%70.93M | 10.10%232.49M | -2.00%36.44M | -0.18%90.14M | 22.26%19.54M | 27.58%86.36M | -0.62%211.17M | -18.19%37.19M |
Net income from continuing operations | 14.39%22.8M | -22.73%28.56M | -12.65%10.22M | 33.53%84.41M | -26.78%15.83M | 96.96%19.93M | -24.11%36.96M | 167.91%11.69M | 584.87%63.21M | 630.68%21.62M |
Operating gains losses | ---1.26M | 20.36%-10.8M | 103.52%553K | 21.25%-26.76M | 136.62%2.5M | --0 | ---13.57M | ---15.7M | -15,982.24%-33.99M | ---6.82M |
Depreciation and amortization | -1.35%47.38M | 2.85%48.92M | -2.34%47.53M | -11.20%195.33M | 11.43%51.07M | -0.49%48.03M | -18.82%47.56M | -27.67%48.66M | 7.96%219.97M | -4.80%45.84M |
Other non cash items | 97.77%-61K | 103.27%313K | -158.56%-985K | 29.05%-10.47M | 104.06%152K | 45.32%-2.73M | 46.86%-9.58M | -85.98%1.68M | -44.51%-14.76M | 25.08%-3.74M |
Change In working capital | 41.52%28.2M | 23.21%-36.25M | -71.47%10.17M | 32.16%-30.03M | -52.90%-38.4M | -36.82%19.93M | 9.00%-47.2M | 2,931.12%35.65M | -1,264.56%-44.27M | -306.36%-25.12M |
-Change in receivables | 112.52%595K | 155.98%5.02M | -631.40%-1.37M | -194.82%-15.64M | -134.12%-2.18M | -136.20%-4.75M | 65.08%-8.97M | -69.54%258K | -283.34%-5.31M | 112.16%6.4M |
-Change in prepaid assets | -33.61%14.33M | -24.56%-35.89M | -57.67%19.09M | 271.47%5.3M | -27.58%-32.56M | -5.39%21.58M | -7.06%-28.82M | 69.93%45.1M | -164.91%-3.09M | -167.76%-25.52M |
-Change in payables and accrued expense | 144.42%7.99M | 266.15%4.19M | 102.07%141K | -84.14%746K | 209.98%6.8M | -31.12%3.27M | -124.17%-2.52M | 46.26%-6.8M | 4,852.53%4.71M | 84.99%2.19M |
-Change in other working capital | 3,268.86%5.29M | -38.55%-9.56M | -164.57%-7.69M | 49.64%-20.43M | -27.72%-10.46M | 98.17%-167K | 28.88%-6.9M | 78.55%-2.91M | -980.22%-40.57M | -861.15%-8.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.05%102.81M | 89.96%37.12M | -17.87%70.93M | 10.10%232.49M | -2.00%36.44M | -0.18%90.14M | 22.26%19.54M | 27.58%86.36M | -0.62%211.17M | -18.19%37.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -266.07%-190.81M | -466.78%-56.39M | -2,608.82%-71.27M | 66.50%-77.34M | 73.22%-37.96M | -60.52%-52.12M | 170.95%15.38M | 92.48%-2.63M | -8.53%-230.89M | 0.15%-141.78M |
Net intangibles purchase and sale | ---- | ---- | ---- | 710.37%88.9M | ---- | ---- | ---- | ---- | --10.97M | --11M |
Net business purchase and sale | --0 | --0 | ---14.23M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -266.07%-190.81M | -466.78%-56.39M | -2,608.82%-71.27M | 66.50%-77.34M | 73.22%-37.96M | -60.52%-52.12M | 170.95%15.38M | 92.48%-2.63M | -8.53%-230.89M | 0.15%-141.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -44.72%-18.63M | 1,155.64%210.51M | -21.18%-21.3M | 55.17%-62.87M | 39.27%-12.48M | 58.17%-12.87M | 68.95%-19.94M | 28.80%-17.58M | -50.72%-140.24M | 58.74%-20.55M |
Net issuance payments of debt | -212.71%-7.55M | 10,603.24%223.51M | 31.37%-1.47M | -15.03%-8.63M | 16.83%-1.95M | -18.15%-2.42M | -107.21%-2.13M | -2.39%-2.14M | -83.43%-7.5M | -125.53%-2.34M |
Net common stock issuance | --0 | --0 | --0 | 85.47%-13.11M | --0 | --0 | 85.87%-7.41M | 52.55%-5.69M | -93.08%-90.18M | 79.18%-7.63M |
Cash dividends paid | -1.05%-10.65M | -1.26%-10.65M | -8.30%-10.55M | 3.79%-37.12M | 0.72%-6.33M | 0.91%-10.53M | 2.27%-10.51M | 9.95%-9.74M | -35.09%-38.59M | -6.66%-6.38M |
Net other financing activities | -678.67%-434K | ---2.36M | ---9.28M | -0.93%-4.01M | 0.00%-4.2M | --75K | ---- | ---- | 70.94%-3.98M | 31.45%-4.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.72%-18.63M | 1,155.64%210.51M | -21.18%-21.3M | 55.17%-62.87M | 39.27%-12.48M | 58.17%-12.87M | 68.95%-19.94M | 28.80%-17.58M | -50.72%-140.24M | 58.74%-20.55M |
Net cash flow | ||||||||||
Beginning cash position | 45.66%576.55M | 1.18%385.31M | 29.32%406.96M | -33.70%314.68M | -4.29%420.95M | -4.11%395.81M | -21.10%380.83M | -33.70%314.68M | -16.43%474.64M | -29.17%439.82M |
Current changes in cash | -524.06%-106.63M | 1,176.87%191.24M | -132.72%-21.65M | 157.69%92.28M | 88.81%-14M | -7.06%25.15M | 121.42%14.98M | 723.93%66.15M | -71.45%-159.96M | 14.48%-125.14M |
End cash Position | 11.63%469.92M | 45.66%576.55M | 1.18%385.31M | 29.32%406.96M | 29.32%406.96M | -4.29%420.95M | -4.11%395.81M | -21.10%380.83M | -33.70%314.68M | -33.70%314.68M |
Free cash flow | 14.06%102.82M | 89.91%37.12M | -17.87%70.93M | 10.11%232.48M | -2.03%36.43M | -0.18%90.14M | 22.50%19.54M | 27.58%86.36M | -0.63%211.14M | -18.20%37.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data