US Stock MarketDetailed Quotes

Organon & Co (OGN)

Watchlist

13.400
+0.040+0.30%

Close May 15 16:00 ET

13.377
-0.024-0.18%

Post 19:27 ET

3.52BMarket Cap14.26P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Organon & Co (OGN) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

104.02%1.12B

-14.96%574M

-11.93%672M

-14.91%599M

-4.87%547M

-2.60%675M

84.30%763M

115.95%704M

-Cash and cash equivalents

104.02%1.12B

-14.96%574M

-11.93%672M

-14.91%599M

-4.87%547M

-2.60%675M

84.30%763M

115.95%704M

Receivables

-5.01%1.38B

-1.99%1.33B

-11.93%1.48B

-8.23%1.48B

-5.82%1.46B

-22.13%1.36B

2.25%1.69B

-3.29%1.62B

-Accounts receivable

-5.01%1.38B

-1.99%1.33B

-11.93%1.48B

-8.23%1.48B

-5.82%1.46B

-22.13%1.36B

2.25%1.69B

-3.29%1.62B

Inventory

0.81%1.37B

6.43%1.41B

7.59%1.49B

12.98%1.45B

7.84%1.36B

0.46%1.32B

16.61%1.38B

7.34%1.29B

Other current assets

5.37%1.06B

3.92%1.03B

14.16%1.06B

19.98%1.08B

23.92%1.01B

31.48%994M

15.34%925M

18.40%901M

Total current assets

12.83%4.93B

0.09%4.35B

-1.18%4.7B

2.42%4.62B

4.17%4.37B

-3.55%4.35B

17.43%4.76B

13.92%4.51B

Non current assets

Net PPE

6.85%1.28B

11.56%1.3B

7.14%1.29B

8.95%1.27B

1.44%1.2B

-1.27%1.17B

9.85%1.2B

4.68%1.16B

-Gross PPE

----

14.09%2.54B

----

1.27%2.23B

----

-Accumulated depreciation

----

-16.89%-1.24B

----

-4.23%-1.06B

----

Goodwill and other intangible assets

-13.86%5.25B

-13.31%5.28B

12.19%6.02B

14.28%6.04B

14.58%6.1B

18.65%6.09B

3.91%5.37B

1.77%5.29B

-Goodwill

-11.26%4.15B

1.67%4.68B

0.00%4.6B

-Other intangible assets

-22.44%1.1B

-20.08%1.13B

75.62%1.34B

99.12%1.36B

97.35%1.42B

165.29%1.41B

36.01%763M

15.54%684M

Other non current assets

2.82%1.53B

29.38%1.93B

8.13%1.54B

31.61%1.57B

24.87%1.49B

21.12%1.49B

103.13%1.43B

67.04%1.2B

Total non current assets

-8.21%8.06B

-2.72%8.52B

10.71%8.85B

16.18%8.88B

14.17%8.79B

15.93%8.75B

14.85%8B

8.89%7.65B

Total assets

-1.22%13B

-1.79%12.87B

6.27%13.55B

11.07%13.5B

10.64%13.16B

8.65%13.1B

15.80%12.75B

10.70%12.15B

Liabilities

Current liabilities

Payables

-10.32%1.06B

-19.43%1.04B

-9.98%1.19B

-12.67%1.26B

2.69%1.18B

-15.33%1.29B

7.65%1.32B

12.99%1.44B

-accounts payable

-2.29%983M

-17.43%952M

-1.65%1.07B

-14.16%1.07B

5.34%1.01B

-12.25%1.15B

2.34%1.09B

11.48%1.24B

-Total tax payable

-56.25%77M

-36.57%85M

-49.57%116M

-3.48%194M

-10.20%176M

-34.95%134M

42.86%230M

23.31%201M

Current accrued expenses

0.78%1.42B

-5.39%1.34B

-0.96%1.44B

9.06%1.42B

2.02%1.41B

1.58%1.41B

16.18%1.46B

18.26%1.3B

Current debt and capital lease obligation

-20.00%16M

350.00%45M

1,177.78%115M

122.22%20M

25.00%10M

12.50%9M

-Current debt

-20.00%16M

350.00%45M

1,177.78%115M

122.22%20M

25.00%10M

12.50%9M

Other current liabilities

----

--2M

----

Current liabilities

-4.40%2.5B

-12.07%2.39B

-3.98%2.68B

1.49%2.8B

2.75%2.62B

-6.85%2.72B

12.00%2.79B

15.42%2.76B

Non current liabilities

Long term debt and capital lease obligation

-4.29%8.55B

-2.62%8.63B

0.50%8.78B

1.55%8.78B

2.65%8.94B

1.25%8.86B

1.08%8.74B

-0.86%8.65B

-Long term debt

-4.29%8.55B

-2.62%8.63B

0.50%8.78B

1.55%8.78B

2.65%8.94B

1.25%8.86B

1.08%8.74B

-0.86%8.65B

Non current deferred liabilities

-18.84%56M

-22.97%57M

10.71%62M

15.00%69M

56.82%69M

57.45%74M

30.23%56M

87.50%60M

Other non current liabilities

-1.01%984M

3.17%1.01B

66.47%1.12B

104.56%1.12B

81.06%994M

137.14%977M

60.10%674M

39.44%548M

Total non current liabilities

-4.06%9.59B

-1.88%9.73B

5.26%9.97B

7.74%9.97B

7.54%10B

7.61%9.91B

3.94%9.47B

1.18%9.26B

Total liabilities

-4.13%12.09B

-4.07%12.12B

3.16%12.65B

6.30%12.77B

6.51%12.61B

4.13%12.63B

5.67%12.26B

4.13%12.01B

Shareholders'equity

Share capital

0.00%3M

-common stock

0.00%3M

Retained earnings

22.12%1.25B

9.80%1.11B

35.18%1.32B

68.55%1.16B

79.06%1.03B

127.99%1.01B

6,193.75%975M

2,860.00%690M

Paid-in capital

43.08%186M

54.63%167M

84.88%159M

120.63%139M

165.31%130M

332.00%108M

--86M

--63M

Gains losses not affecting retained earnings

12.64%-539M

18.80%-527M

-0.53%-574M

6.54%-572M

-6.93%-617M

-19.96%-649M

0.87%-571M

-14.82%-612M

Total stockholders'equity

66.61%903M

59.32%752M

83.77%906M

409.03%733M

1,029.17%542M

774.29%472M

183.70%493M

125.95%144M

Total equity

66.61%903M

59.32%752M

83.77%906M

409.03%733M

1,029.17%542M

774.29%472M

183.70%493M

125.95%144M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

Unqualified Opinion with Explanatory Notes

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	104.02%1.12B	-14.96%574M	-14.96%574M	-11.93%672M	-14.91%599M	-4.87%547M	-2.60%675M	-2.60%675M	84.30%763M	115.95%704M
-Cash and cash equivalents	104.02%1.12B	-14.96%574M	-14.96%574M	-11.93%672M	-14.91%599M	-4.87%547M	-2.60%675M	-2.60%675M	84.30%763M	115.95%704M
Receivables	-5.01%1.38B	-1.99%1.33B	-1.99%1.33B	-11.93%1.48B	-8.23%1.48B	-5.82%1.46B	-22.13%1.36B	-22.13%1.36B	2.25%1.69B	-3.29%1.62B
-Accounts receivable	-5.01%1.38B	-1.99%1.33B	-1.99%1.33B	-11.93%1.48B	-8.23%1.48B	-5.82%1.46B	-22.13%1.36B	-22.13%1.36B	2.25%1.69B	-3.29%1.62B
Inventory	0.81%1.37B	6.43%1.41B	6.43%1.41B	7.59%1.49B	12.98%1.45B	7.84%1.36B	0.46%1.32B	0.46%1.32B	16.61%1.38B	7.34%1.29B
Other current assets	5.37%1.06B	3.92%1.03B	3.92%1.03B	14.16%1.06B	19.98%1.08B	23.92%1.01B	31.48%994M	31.48%994M	15.34%925M	18.40%901M
Total current assets	12.83%4.93B	0.09%4.35B	0.09%4.35B	-1.18%4.7B	2.42%4.62B	4.17%4.37B	-3.55%4.35B	-3.55%4.35B	17.43%4.76B	13.92%4.51B
Non current assets
Net PPE	6.85%1.28B	11.56%1.3B	11.56%1.3B	7.14%1.29B	8.95%1.27B	1.44%1.2B	-1.27%1.17B	-1.27%1.17B	9.85%1.2B	4.68%1.16B
-Gross PPE	----	14.09%2.54B	14.09%2.54B	----	----	----	1.27%2.23B	1.27%2.23B	----	----
-Accumulated depreciation	----	-16.89%-1.24B	-16.89%-1.24B	----	----	----	-4.23%-1.06B	-4.23%-1.06B	----	----
Goodwill and other intangible assets	-13.86%5.25B	-13.31%5.28B	-13.31%5.28B	12.19%6.02B	14.28%6.04B	14.58%6.1B	18.65%6.09B	18.65%6.09B	3.91%5.37B	1.77%5.29B
-Goodwill	-11.26%4.15B	-11.26%4.15B	-11.26%4.15B	1.67%4.68B	1.67%4.68B	1.67%4.68B	1.67%4.68B	1.67%4.68B	0.00%4.6B	0.00%4.6B
-Other intangible assets	-22.44%1.1B	-20.08%1.13B	-20.08%1.13B	75.62%1.34B	99.12%1.36B	97.35%1.42B	165.29%1.41B	165.29%1.41B	36.01%763M	15.54%684M
Other non current assets	2.82%1.53B	29.38%1.93B	29.38%1.93B	8.13%1.54B	31.61%1.57B	24.87%1.49B	21.12%1.49B	21.12%1.49B	103.13%1.43B	67.04%1.2B
Total non current assets	-8.21%8.06B	-2.72%8.52B	-2.72%8.52B	10.71%8.85B	16.18%8.88B	14.17%8.79B	15.93%8.75B	15.93%8.75B	14.85%8B	8.89%7.65B
Total assets	-1.22%13B	-1.79%12.87B	-1.79%12.87B	6.27%13.55B	11.07%13.5B	10.64%13.16B	8.65%13.1B	8.65%13.1B	15.80%12.75B	10.70%12.15B
Liabilities
Current liabilities
Payables	-10.32%1.06B	-19.43%1.04B	-19.43%1.04B	-9.98%1.19B	-12.67%1.26B	2.69%1.18B	-15.33%1.29B	-15.33%1.29B	7.65%1.32B	12.99%1.44B
-accounts payable	-2.29%983M	-17.43%952M	-17.43%952M	-1.65%1.07B	-14.16%1.07B	5.34%1.01B	-12.25%1.15B	-12.25%1.15B	2.34%1.09B	11.48%1.24B
-Total tax payable	-56.25%77M	-36.57%85M	-36.57%85M	-49.57%116M	-3.48%194M	-10.20%176M	-34.95%134M	-34.95%134M	42.86%230M	23.31%201M
Current accrued expenses	0.78%1.42B	-5.39%1.34B	-5.39%1.34B	-0.96%1.44B	9.06%1.42B	2.02%1.41B	1.58%1.41B	1.58%1.41B	16.18%1.46B	18.26%1.3B
Current debt and capital lease obligation	-20.00%16M	-20.00%16M	-20.00%16M	350.00%45M	1,177.78%115M	122.22%20M	122.22%20M	122.22%20M	25.00%10M	12.50%9M
-Current debt	-20.00%16M	-20.00%16M	-20.00%16M	350.00%45M	1,177.78%115M	122.22%20M	122.22%20M	122.22%20M	25.00%10M	12.50%9M
Other current liabilities	----	--2M	--2M	----	----	----	----	----	----	----
Current liabilities	-4.40%2.5B	-12.07%2.39B	-12.07%2.39B	-3.98%2.68B	1.49%2.8B	2.75%2.62B	-6.85%2.72B	-6.85%2.72B	12.00%2.79B	15.42%2.76B
Non current liabilities
Long term debt and capital lease obligation	-4.29%8.55B	-2.62%8.63B	-2.62%8.63B	0.50%8.78B	1.55%8.78B	2.65%8.94B	1.25%8.86B	1.25%8.86B	1.08%8.74B	-0.86%8.65B
-Long term debt	-4.29%8.55B	-2.62%8.63B	-2.62%8.63B	0.50%8.78B	1.55%8.78B	2.65%8.94B	1.25%8.86B	1.25%8.86B	1.08%8.74B	-0.86%8.65B
Non current deferred liabilities	-18.84%56M	-22.97%57M	-22.97%57M	10.71%62M	15.00%69M	56.82%69M	57.45%74M	57.45%74M	30.23%56M	87.50%60M
Other non current liabilities	-1.01%984M	3.17%1.01B	3.17%1.01B	66.47%1.12B	104.56%1.12B	81.06%994M	137.14%977M	137.14%977M	60.10%674M	39.44%548M
Total non current liabilities	-4.06%9.59B	-1.88%9.73B	-1.88%9.73B	5.26%9.97B	7.74%9.97B	7.54%10B	7.61%9.91B	7.61%9.91B	3.94%9.47B	1.18%9.26B
Total liabilities	-4.13%12.09B	-4.07%12.12B	-4.07%12.12B	3.16%12.65B	6.30%12.77B	6.51%12.61B	4.13%12.63B	4.13%12.63B	5.67%12.26B	4.13%12.01B
Shareholders'equity
Share capital	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M
-common stock	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M	0.00%3M
Retained earnings	22.12%1.25B	9.80%1.11B	9.80%1.11B	35.18%1.32B	68.55%1.16B	79.06%1.03B	127.99%1.01B	127.99%1.01B	6,193.75%975M	2,860.00%690M
Paid-in capital	43.08%186M	54.63%167M	54.63%167M	84.88%159M	120.63%139M	165.31%130M	332.00%108M	332.00%108M	--86M	--63M
Gains losses not affecting retained earnings	12.64%-539M	18.80%-527M	18.80%-527M	-0.53%-574M	6.54%-572M	-6.93%-617M	-19.96%-649M	-19.96%-649M	0.87%-571M	-14.82%-612M
Total stockholders'equity	66.61%903M	59.32%752M	59.32%752M	83.77%906M	409.03%733M	1,029.17%542M	774.29%472M	774.29%472M	183.70%493M	125.95%144M
Total equity	66.61%903M	59.32%752M	59.32%752M	83.77%906M	409.03%733M	1,029.17%542M	774.29%472M	774.29%472M	183.70%493M	125.95%144M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm