Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.78%1.71B | 6.95%1.76B | 0.54%1.64B | -4.29%6.54B | 3.51%1.67B | -4.90%1.59B | -3.45%1.64B | -11.33%1.64B | -27.12%6.83B | -18.33%1.61B |
| Operating revenue | 7.78%1.71B | 6.95%1.76B | 0.54%1.64B | -4.29%6.54B | 3.51%1.67B | -4.90%1.59B | -3.45%1.64B | -11.33%1.64B | -27.12%6.83B | -18.33%1.61B |
| Cost of revenue | 5.14%1.53B | 15.22%1.62B | 4.73%1.5B | 2.38%5.8B | 5.77%1.51B | 3.76%1.46B | 0.98%1.41B | -0.95%1.43B | -21.22%5.67B | -10.26%1.43B |
| Gross profit | 36.36%183.4M | -41.93%138.1M | -28.27%148.7M | -36.72%737.5M | -14.04%157.9M | -50.02%134.5M | -23.32%237.8M | -48.51%207.3M | -46.58%1.17B | -51.97%183.7M |
| Operating expense | -12.06%97.7M | 0.85%95.4M | -0.69%101M | 12.07%407.7M | 15.15%100.3M | 21.82%111.1M | 27.49%94.6M | -3.69%101.7M | -3.65%363.8M | -11.03%87.1M |
| Selling and administrative expenses | -12.18%98.1M | 0.63%95.2M | -0.88%101M | 0.44%408.5M | -2.43%100.3M | 22.88%111.7M | -6.52%94.6M | -3.96%101.9M | 3.25%406.7M | 5.01%102.8M |
| -General and administrative expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.37%95.1M | ---- | ---- |
| Other operating expenses | 33.33%-400K | --200K | ---- | 98.14%-800K | --0 | -300.00%-600K | ---- | 60.00%-200K | -163.19%-42.9M | ---15.7M |
| Operating profit | 266.24%85.7M | -70.18%42.7M | -54.83%47.7M | -58.86%329.8M | -40.37%57.6M | -86.85%23.4M | -39.30%143.2M | -64.44%105.6M | -55.57%801.7M | -66.06%96.6M |
| Net non-operating interest income expense | 4.64%-45.2M | 0.22%-45.6M | -7.99%-47.3M | -2.26%-180.8M | 4.77%-43.9M | -4.87%-47.4M | -3.39%-45.7M | -6.05%-43.8M | -24.77%-176.8M | -16.71%-46.1M |
| Non-operating interest income | 60.00%1.6M | 33.33%1.2M | 50.00%1.2M | -13.95%3.7M | -9.09%1M | 0.00%1M | -18.18%900K | -27.27%800K | 95.45%4.3M | 10.00%1.1M |
| Non-operating interest expense | -3.31%46.8M | 0.43%46.8M | 8.74%48.5M | 1.88%184.5M | -4.87%44.9M | 4.76%48.4M | 2.87%46.6M | 5.19%44.6M | 25.85%181.1M | 16.54%47.2M |
| Other net income (expense) | 183.33%1M | -333.33%-3.9M | 213.33%1.7M | 88.87%-7.3M | -139.36%-3.7M | 80.00%-1.2M | 93.48%-900K | 97.54%-1.5M | -589.55%-65.6M | 823.08%9.4M |
| Earnings from equity interest | ---1M | ---1.4M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Special income (charges) | 63.29%-2.9M | -8.82%-7.4M | 51.81%-4M | 62.83%-33.3M | -529.17%-10.3M | 33.61%-7.9M | 64.58%-6.8M | 86.37%-8.3M | -254.15%-89.6M | 121.82%2.4M |
| -Less:Restructuring and merger&acquisition | -63.29%2.9M | 8.82%7.4M | -51.81%4M | -62.83%33.3M | 529.17%10.3M | -33.61%7.9M | -64.58%6.8M | -86.37%8.3M | 254.15%89.6M | -121.82%-2.4M |
| Other non- operating income (expenses) | -26.87%4.9M | -16.95%4.9M | -16.18%5.7M | 8.33%26M | -5.71%6.6M | 13.56%6.7M | 9.26%5.9M | --6.8M | -37.98%24M | -27.84%7M |
| Income before tax | 264.68%41.5M | -107.04%-6.8M | -96.52%2.1M | -74.66%141.7M | -83.31%10M | -119.89%-25.2M | -45.70%96.6M | -69.05%60.3M | -66.63%559.3M | -75.43%59.9M |
| Income tax | -2.2M | -116.46%-4M | -92.80%900K | -65.80%36.7M | -100.90%-100K | 0 | -26.81%24.3M | -69.36%12.5M | -69.26%107.3M | -76.48%11.1M |
| Net income | 273.41%43.7M | -103.87%-2.8M | -97.49%1.2M | -76.77%105M | -79.30%10.1M | -124.11%-25.2M | -50.03%72.3M | -68.96%47.8M | -65.94%452M | -75.18%48.8M |
| Net income continuous Operations | 273.41%43.7M | -103.87%-2.8M | -97.49%1.2M | -76.77%105M | -79.30%10.1M | -124.11%-25.2M | -50.03%72.3M | -68.96%47.8M | -65.94%452M | -75.18%48.8M |
| Minority interest income | 400.00%900K | 21.05%-1.5M | -75.00%200K | 56.10%-3.6M | 85.37%-600K | -175.00%-300K | 13.64%-1.9M | 134.78%800K | -8.2M | -4.1M |
| Net income attributable to the parent company | 271.89%42.8M | -101.75%-1.3M | -97.49%1.2M | -76.40%108.6M | -79.77%10.7M | -123.92%-24.9M | -49.49%74.2M | -69.42%47.8M | -65.32%460.2M | -73.09%52.9M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 271.89%42.8M | -101.75%-1.3M | -97.49%1.2M | -76.40%108.6M | -79.77%10.7M | -123.92%-24.9M | -49.49%74.2M | -69.42%47.8M | -65.32%460.2M | -73.09%52.9M |
| Basic earnings per share | 276.19%0.37 | -101.59%-0.01 | -97.56%0.01 | -74.86%0.92 | -79.55%0.09 | -125.00%-0.21 | -45.22%0.63 | -65.55%0.41 | -60.04%3.66 | -69.86%0.44 |
| Diluted earnings per share | 276.19%0.37 | -101.61%-0.01 | -97.50%0.01 | -74.51%0.91 | -79.07%0.09 | -125.61%-0.21 | -45.13%0.62 | -65.52%0.4 | -60.07%3.57 | -69.93%0.43 |
| Dividend per share | 0.00%0.2 | 0.00%0.2 | 0.00%0.2 | 0.00%0.8 | 0.00%0.2 | 0.00%0.2 | 0.00%0.2 | 0.00%0.2 | 0.00%0.8 | 0.00%0.2 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |