(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -152.30%-747.42K | 24.92%-523.69K | 18.02%-659.36K | -296.24K | -697.49K | 29.86%-804.3K | -159.34%-1.15M | -126.71%-534.58K | 50.32%-336.8K | -25.46%1.93M |
Net income from continuing operations | -69.33%59.42K | 61.89%-179.9K | -20.66%761.33K | --193.73K | ---472.01K | 157.75%959.61K | -156.69%-1.66M | -141.10%-262.99K | -125.80%-184.74K | 131.83%2.93M |
Operating gains losses | 81.81%-1.79K | 17.31%-23.96K | 299.41%68.57K | ---9.86K | ---28.97K | -455.35%-34.39K | -248.49%-6.19K | 18,001.14%47.08K | -100.24%-12 | 327.25%4.17K |
Depreciation and amortization | -1,110.33%-1.19M | -32.11%90.48K | 6.96%473.58K | --117.63K | --133.27K | -26.05%442.76K | -40.64%598.76K | -27.02%134.97K | -13.18%160.08K | 32.85%1.01M |
Deferred tax | 85.22%-2.77K | -28.06%-39.25K | 73.97%-47K | ---18.71K | ---30.65K | -117.02%-180.57K | 54.41%-83.21K | 6,471.67%64.1K | -149.97%-46.65K | -84.94%-182.51K |
Other non cash items | 19.15%53.52K | -77.25%16.93K | 108.96%210.95K | --44.92K | --74.4K | -850.83%-2.36M | 8.75%313.68K | 7.24%77.59K | 13.74%75.98K | --288.45K |
Change In working capital | 148.41%379.42K | -17.41%-447.58K | -372.88%-2.1M | ---783.75K | ---381.2K | 684.71%770.24K | 90.97%-131.73K | -122.30%-275.43K | 55.90%-661.18K | -428.88%-1.46M |
-Change in receivables | 153.19%230.3K | 105.22%26.23K | 27.37%-597.48K | ---432.96K | ---502.56K | -164.66%-822.65K | 609.25%1.27M | -11,237.95%-918.21K | 258.32%852.16K | 20.96%-249.84K |
-Change in prepaid assets | -521.83%-411.94K | -22.47%-486.71K | 53.84%-260.87K | ---66.25K | ---397.4K | -125.45%-565.08K | 773.45%2.22M | 810.76%2.17M | 126.84%223.19K | -414.09%-329.73K |
-Change in payables and accrued expense | 359.06%410.73K | -139.57%-341K | -108.91%-35.46K | ---158.55K | --861.84K | 115.32%397.75K | -624.65%-2.6M | -178.94%-666.21K | -74.19%-1.49M | -322.13%-358.35K |
-Change in other current liabilities | -23.08%-53.37K | 84.55%-15.84K | 54.17%-234.43K | ---43.36K | ---102.54K | -17.09%-511.48K | 9.31%-436.83K | -7.31%-118.71K | 27.89%-75.77K | ---481.65K |
-Change in other working capital | 346.50%203.7K | 253.73%369.75K | -142.86%-973.61K | ---82.64K | ---240.53K | 484.38%2.27M | -1,402.25%-591K | -388.74%-738.34K | -409.13%-170.37K | -107.97%-39.34K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -176.09%-693.9K | 18.67%-506.76K | 3.26%-448.41K | ---251.33K | ---623.08K | 44.35%-463.53K | -137.51%-832.97K | -122.04%-456.99K | 57.32%-260.82K | -14.34%2.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9,033.61%1.49M | 64.07%-31.3K | 58.25%-420.53K | -16.7K | -87.1K | -151.34%-1.01M | -193.01%-400.78K | 400.75%476.97K | -141.78%-117.04K | 93.47%-136.78K |
Capital expenditure reported | 29,468.62%1.26M | --0 | -1,085.00%-84.76K | ---4.29K | ---31.45K | 94.29%-7.15K | 10.99%-125.23K | -29.61%-70.18K | 81.21%-4.58K | -344.12%-140.69K |
Net intangibles purchase and sale | 79.78%-7.36K | 84.80%-6.05K | -481.01%-296.02K | ---36.41K | ---39.84K | 53.53%-50.95K | 76.88%-109.65K | --0 | 38.94%-109.81K | 11.40%-474.26K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---1.2M | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 898.05%239.54K | -59.65%-25.25K | -115.59%-39.74K | --24K | ---15.81K | 253.67%254.95K | -134.70%-165.91K | 29,234.72%547.15K | -100.55%-2.66K | 131.29%478.17K |
Net other investing changes | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9,033.08%1.49M | 64.07%-31.3K | 58.25%-420.53K | ---16.7K | ---87.1K | -151.34%-1.01M | -193.01%-400.78K | 400.75%476.97K | -141.78%-117.04K | 93.47%-136.78K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -18.53%-76.09K | -171.08%-63.94K | -120.15%-311.84K | -64.2K | -23.59K | 19.88%1.55M | 297.08%1.29M | 486.67%1.36M | -21.78K | 81.59%-655.05K |
Net issuance payments of debt | -18.53%-76.09K | -171.08%-63.94K | -120.15%-311.84K | ---64.2K | ---23.59K | 19.88%1.55M | --1.29M | --1.36M | ---21.78K | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.22%-304K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.07%-351.05K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -18.53%-76.09K | -171.08%-63.94K | -120.15%-311.84K | ---64.2K | ---23.59K | 19.88%1.55M | 297.08%1.29M | 486.67%1.36M | ---21.78K | 81.59%-655.05K |
Net cash flow | ||||||||||
Beginning cash position | -20.62%4.04M | -20.28%4.64M | 1.34%5.82M | --5.09M | --5.82M | 1.01%5.75M | 33.55%5.69M | 34.63%5.29M | 33.55%5.69M | -41.81%4.26M |
Current changes in cash | 317.35%722.1K | 17.96%-601.99K | -1,638.67%-1.18M | ---332.22K | ---733.77K | 34.14%76.74K | -96.00%57.21K | -11.93%1.38M | -20.74%-399.64K | 146.70%1.43M |
End cash Position | 0.11%4.76M | -20.62%4.04M | -20.28%4.64M | --4.76M | --5.09M | 1.34%5.82M | 1.01%5.75M | 21.37%6.67M | 34.63%5.29M | 33.55%5.69M |
Free cash flow | -135.54%-687.84K | 26.15%-512.81K | -58.96%-829.19K | ---292.03K | ---694.37K | 51.15%-521.63K | -166.50%-1.07M | -127.50%-527.17K | 53.98%-375.2K | -20.72%1.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data