(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 697.03%17.67M | -85.26%533K | 228.89%13.72M | 2,924.28%38.27M | 61.95%33.44M | 76.75%-2.96M | 1,346.55%3.62M | 146.42%4.17M | -107.19%-1.36M | 305.65%20.65M |
Net income from continuing operations | 7,436.12%17.11M | -98.33%1.91M | 109.22%677K | 289.90%127.02M | -37.25%20.09M | -95.77%227K | 33,447.95%114.05M | -64.45%-7.35M | -20.09%32.58M | 46.75%32.02M |
Operating gains losses | -548.51%-3.93M | 96.38%-4.35M | 13.58%-4.51M | -8,793.31%-126.14M | -103.60%-281K | 90.48%-606K | -13,971.63%-120.03M | -699.54%-5.22M | 108.09%1.45M | 145.60%7.8M |
Depreciation and amortization | 28.04%4.86M | 17.28%4.32M | 3.07%3.72M | 6.54%14.69M | 5.85%3.6M | 10.42%3.79M | 7.10%3.68M | 2.88%3.61M | 36.78%13.79M | -4.68%3.4M |
Other non cash items | -84.82%169K | -34.85%617K | -38.28%640K | 90.70%-3.43M | 82.02%-6.53M | 134.11%1.11M | -32.26%947K | -20.90%1.04M | -95.83%-36.86M | -8,186.64%-36.31M |
Change In working capital | 25.56%-6.99M | -360.66%-8.06M | -26.95%7.76M | 152.29%7.46M | -74.44%3.13M | 22.21%-9.39M | 175.57%3.09M | 202.47%10.63M | -1,815.75%-14.28M | 161.30%12.25M |
-Change in receivables | -82.55%-13.22M | -346.51%-6.21M | -36.54%7.53M | 92.73%-1.55M | -176.49%-8.69M | 44.18%-7.24M | 221.17%2.52M | 296.78%11.86M | -254.79%-21.36M | 21.76%-3.14M |
-Change in inventory | 77.81%-286K | 142.23%402K | 43.72%-1.12M | -12.34%-2.91M | 6.04%1.32M | -142.29%-1.29M | 63.00%-952K | -174.00%-1.98M | -247.58%-2.59M | 180.23%1.24M |
-Change in prepaid assets | 261.66%1.44M | -95.79%86K | -160.85%-656K | 170.79%2.2M | 98.63%-29K | -33.53%-892K | 438.81%2.04M | 292.00%1.08M | -6.15%-3.11M | 50.61%-2.11M |
-Change in payables and accrued expense | 755.18%7.59M | -168.46%-3.6M | 324.32%1.07M | -22.07%12.49M | -43.04%8.87M | -138.22%-1.16M | 304.15%5.25M | 87.69%-477K | 251.51%16.03M | 286.62%15.58M |
-Change in other current assets | -1,384.52%-2.3M | 84.25%-261K | -59.67%-1.36M | 216.61%1.5M | 1,026.00%4.17M | 73.18%-155K | -227.47%-1.66M | -446.75%-853K | -910.06%-1.29M | -136.14%-450K |
-Change in other current liabilities | -166.20%-94K | 267.38%3.04M | 67.41%827K | -1,268.09%-2.57M | -1,030.08%-1.39M | 115.15%142K | -2,654.55%-1.82M | 860.00%494K | -126.90%-188K | 98.48%-123K |
-Change in other working capital | -109.35%-113K | 33.70%-1.52M | 191.87%1.47M | 4.12%-1.7M | -188.28%-1.12M | 395.60%1.21M | 5.32%-2.3M | 352.00%504K | -134.70%-1.77M | -74.99%1.26M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 697.03%17.67M | -85.26%533K | 228.89%13.72M | 2,924.28%38.27M | 61.95%33.44M | 76.75%-2.96M | 1,346.55%3.62M | 146.42%4.17M | -107.19%-1.36M | 305.65%20.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -93.97%-32.47M | -68.28%-32.45M | -143.15%-21.63M | 59.71%-74.15M | -183.07%-29.23M | 89.84%-16.74M | 39.64%-19.29M | 60.49%-8.89M | -57.02%-184.03M | 174.17%35.19M |
Net PPE purchase and sale | -13.94%-23.06M | 30.81%-22.99M | 31.02%-26.75M | 13.38%-113.83M | 53.27%-21.58M | 34.22%-20.24M | -4.00%-33.23M | -72.29%-38.78M | -46.59%-131.41M | -75.89%-46.18M |
Net business purchase and sale | -441.14%-5.41M | 40.99%-7.05M | ---1.5M | -3,293.80%-20.26M | -1,125.13%-7.31M | ---999K | ---11.95M | --0 | 96.90%-597K | 96.96%-597K |
Net investment purchase and sale | -93.94%-2.08M | -113.03%-2.61M | -86.06%3.9M | 184.80%55.1M | -90.05%8.15M | 99.27%-1.07M | --20.04M | --27.99M | ---64.98M | 684.31%81.96M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 203.88%10.86M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -93.97%-32.47M | -68.28%-32.45M | -143.15%-21.63M | 59.71%-74.15M | -183.07%-29.23M | 89.84%-16.74M | 39.64%-19.29M | 60.49%-8.89M | -57.02%-184.03M | 174.17%35.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16.85%16.55M | 628.54%21.67M | 79.69%-6.64M | -97.33%5.9M | 142.90%21.44M | -90.47%14.16M | -96.26%2.98M | -177.06%-32.68M | 76.42%220.55M | -169.14%-49.98M |
Net issuance payments of debt | -53.12%19.59M | 452.89%24.58M | 97.96%-402K | 209.77%36.36M | 142.44%21.26M | 379.80%41.79M | -30.29%-6.96M | -244.84%-19.73M | -147.05%-33.12M | -183.45%-50.11M |
Net common stock issuance | --0 | --73K | 100.59%97K | ---16.03M | --366K | --0 | --0 | ---16.39M | --0 | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --100M | ---- |
Cash dividends paid | 84.18%-2.62M | ---2.62M | ---5.24M | ---16.54M | --0 | ---16.54M | --0 | --0 | --0 | --0 |
Net other financing activities | 96.12%-430K | -103.58%-356K | -131.89%-1.1M | -98.63%2.1M | 99.81%-189K | -107.93%-11.09M | -88.29%9.94M | -88.04%3.44M | 163.56%153.67M | -915.98%-99.87M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16.85%16.55M | 628.54%21.67M | 79.69%-6.64M | -97.33%5.9M | 142.90%21.44M | -90.47%14.16M | -96.26%2.98M | -177.06%-32.68M | 76.42%220.55M | -169.14%-49.98M |
Net cash flow | ||||||||||
Beginning cash position | -17.24%22.45M | -17.89%32.7M | -38.82%47.24M | 83.62%77.22M | -69.75%21.59M | -72.95%27.13M | -24.82%39.82M | 83.62%77.22M | 173.29%42.05M | 161.86%71.36M |
Current changes in cash | 131.51%1.75M | 19.29%-10.25M | 61.11%-14.55M | -185.25%-29.98M | 337.71%25.65M | 80.85%-5.54M | -126.83%-12.7M | -442.73%-37.4M | 31.88%35.17M | -60.41%5.86M |
End cash Position | 12.07%24.19M | -17.24%22.45M | -17.89%32.7M | -38.82%47.24M | -38.82%47.24M | -69.75%21.59M | -72.95%27.13M | -24.82%39.82M | 83.62%77.22M | 83.62%77.22M |
Free cash flow | 76.74%-5.4M | 24.17%-22.46M | 62.34%-13.03M | 43.09%-75.56M | 146.48%11.87M | 46.67%-23.2M | 8.15%-29.61M | -9.89%-34.61M | -87.55%-132.77M | 29.67%-25.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data