(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | |||||||||
Net income from continuing operations | -36.23%6B | 7.20%9.4B | 1.10%8.77B | -24.46%8.68B | 6.88%11.49B | 50.82%10.75B | 248.46%7.13B | -6.59%2.05B | --2.19B |
Other non cash items | 3.67%-41.34M | 95.19%-42.91M | -439.95%-892.5M | -71.88%262.54M | 227.30%933.6M | -173.34%-733.38M | 290.21%999.99M | -864.00%-525.74M | ---54.54M |
Change In working capital | -200.78%-2.15B | -54.07%2.13B | 159.83%4.64B | -229.67%-7.76B | 153.66%5.99B | 194.11%2.36B | 18.83%-2.51B | -157.39%-3.09B | ---1.2B |
-Change in receivables | 294.30%3.46B | -144.53%-1.78B | 170.94%4B | -329.72%-5.64B | 205.35%2.45B | -959.05%-2.33B | 88.63%-219.99M | -1,706.76%-1.93B | --120.41M |
-Change in inventory | 143.65%3.13B | -893.39%-7.17B | -117.58%-721.33M | -55.24%4.1B | 32,678.41%9.16B | 100.17%27.96M | -258.40%-16.07B | -365.40%-4.48B | --1.69B |
-Change in other current assets | -147.56%-4.48B | 1,048.88%9.41B | 116.14%819.1M | 17.24%-5.07B | -169.28%-6.13B | -11.03%8.85B | 1,913.61%9.95B | 121.92%494.05M | ---2.25B |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -62.85%3.18B | -19.89%8.56B | 2,095.93%10.69B | -103.30%-535.37M | 69.58%16.23B | 103.84%9.57B | 342.05%4.7B | -374.01%-1.94B | --708.01M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | |||||||||
Net PPE purchase and sale | 28.86%-3.12B | -370.65%-4.38B | -29.29%-930.53M | -415.45%-719.71M | 60.30%-139.63M | 80.68%-351.75M | -476.11%-1.82B | -29.14%-316.03M | ---244.71M |
Net intangibles purchase and sale | -134.25%-51.9M | 6.88%-22.15M | 29.19%-23.79M | -40.46%-33.6M | 0.47%-23.92M | 60.00%-24.03M | -1,811.42%-60.08M | -327.62%-3.14M | ---735K |
Net business purchase and sale | ---- | ---- | ---- | ---270.21M | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -111.10%-89.88M | -39.99%810.08M | 5,724.32%1.35B | 98.95%-24M | 3.03%-2.29B | -163.81%-2.36B | -172.97%-893.82M | 310.31%1.22B | ---582.45M |
Net other investing changes | ---- | -3,931.30%-804M | ---19.94M | ---- | ---1K | ---- | 0.00%-1K | -200.00%-1K | --1K |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 18.12%-3.6B | -1,270.37%-4.4B | 135.85%375.57M | 56.92%-1.05B | 17.97%-2.43B | -7.08%-2.96B | -398.04%-2.77B | 214.66%928.83M | ---810.05M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | |||||||||
Net issuance payments of debt | --0 | 18.18%-54M | 24.02%-66M | 74.98%-86.86M | 95.96%-347.14M | -255.01%-8.59B | 218.01%5.54B | -3.91%1.74B | --1.81B |
Net common stock issuance | -1.44%62.25M | 1.79%63.16M | -66.46%62.05M | -38.93%185.02M | 69.67%302.97M | -97.54%178.56M | --7.25B | ---- | ---- |
Cash dividends paid | -0.46%-2.17B | -0.87%-2.16B | 15.67%-2.15B | -11.60%-2.54B | -39.60%-2.28B | -390.96%-1.63B | -40.00%-332.53M | -66.67%-237.52M | ---142.51M |
Net other financing activities | -3,946,750.00%-78.94M | 100.00%-2K | -56,502,000.00%-565.02M | 99.99%-1K | ---11.9M | ---- | 100.00%-1K | -4,284,000.00%-42.84M | ---1K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -1.58%-2.21B | 20.57%-2.17B | -10.88%-2.74B | -4.59%-2.47B | 76.54%-2.36B | -180.78%-10.05B | 753.33%12.45B | -12.59%1.46B | --1.67B |
Net cash flow | |||||||||
Beginning cash position | 8.21%34.92B | 42.03%32.27B | -15.75%22.72B | 71.34%26.97B | -20.88%15.74B | 271.32%19.89B | 4.38%5.36B | 38.23%5.13B | --3.71B |
Current changes in cash | -231.78%-2.63B | -76.07%1.99B | 305.59%8.33B | -135.39%-4.05B | 432.04%11.44B | -123.97%-3.45B | 3,112.89%14.37B | -71.44%447.4M | --1.57B |
Effect of exchange rate changes | 3.46%679.34M | -46.38%656.63M | 721.00%1.22B | 7.48%-197.21M | 69.86%-213.16M | -536.79%-707.18M | 172.68%161.91M | -51.57%-222.78M | ---146.98M |
End cash Position | -5.57%32.98B | 8.21%34.92B | 42.03%32.27B | -15.75%22.72B | 71.34%26.97B | -20.88%15.74B | 271.32%19.89B | 4.38%5.36B | --5.13B |
Free cash flow | -99.69%12.81M | -57.22%4.16B | 831.44%9.72B | -108.28%-1.33B | 75.19%16.06B | 225.61%9.17B | 224.61%2.82B | -588.41%-2.26B | --462.57M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data