(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.59%1.79M | 133.01%782K | 2,562.79%2.12M | -167.95%-7.24M | -323.19%-6.26M | -57.46%1.47M | -868.84%-2.37M | -102.11%-86K | 1,367.43%10.65M | 310.07%2.8M |
Net income from continuing operations | -218.46%-9.12M | 3.65%-4.01M | -7.83%-6.9M | -53.57%-17.57M | -1,171.15%-4.14M | 17.36%-2.87M | -7.11%-4.16M | -70.11%-6.4M | -3,125.41%-11.44M | -152.26%-325.84K |
Operating gains losses | ---- | ---- | ---- | --2.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 134.98%1.1M | 130.75%1.07M | 129.96%1.07M | 18.77%2.4M | 120.49%1.01M | -9.66%466K | -19.57%465K | -1.60%464K | 2.89%2.02M | 18.54%456.55K |
Other non cash items | --182K | --183K | --182K | --210.74K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 174.24%1.17M | 127.68%633K | 244.44%4.61M | -492.53%-15.55M | -722.47%-15.03M | -79.69%427K | -368.34%-2.29M | -67.93%1.34M | 155.10%3.96M | 65.15%-1.83M |
-Change in receivables | 70.22%-833K | 2,402.64%5.23M | 65.02%6.37M | -481.85%-8.71M | -108.88%-9.55M | -415.99%-2.8M | -169.79%-227K | -31.57%3.86M | 132.62%2.28M | -12.26%-4.57M |
-Change in prepaid assets | -75.38%257K | -5,839.47%-2.26M | 146.14%800K | -121.63%-573.33K | -65.75%154.67K | 11.91%1.04M | -115.49%-38K | -269.81%-1.73M | 325.80%2.65M | 114.73%451.62K |
-Change in payables and accrued expense | -17.60%2.01M | -43.04%-2.49M | -142.13%-3.29M | 490.59%1.5M | -23.09%2.16M | 274.32%2.44M | -115.16%-1.74M | 43.18%-1.36M | 310.60%254.03K | 226.45%2.8M |
-Change in other working capital | -1.14%-266K | 152.46%149K | 28.20%732K | -533.39%-7.76M | -1,430.12%-7.79M | 28.67%-263K | -13.09%-284K | 689.49%571K | -211.00%-1.23M | -148.86%-508.91K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.59%1.79M | 133.01%782K | 2,562.79%2.12M | -167.95%-7.24M | -323.19%-6.26M | -57.46%1.47M | -868.84%-2.37M | -102.11%-86K | 1,367.43%10.65M | 310.07%2.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.89%-92K | -102.64%-85K | 90.13%-153K | 56.45%-25.34M | -40.66%-26M | 97.31%-1.01M | 252.02%3.22M | -2,257.38%-1.55M | -11,870.47%-58.18M | -18,567.26%-18.48M |
Capital expenditure reported | 74.22%-74K | 96.30%-40K | 37.63%-121K | -379.55%-784.35K | 574.84%776.65K | ---287K | ---1.08M | ---194K | 55.09%-163.56K | ---163.56K |
Net PPE purchase and sale | 45.45%-18K | -125.00%-45K | -10.34%-32K | 4.85%-77.07K | 130.16%4.93K | -41.44%-33K | 25.53%-20K | -100.28%-29K | 19.25%-81.01K | 56.73%-16.34K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | 92.35%-1K | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | -3,920.36%-80.41M | ---- | ---- | ---- | ---- | ---2M | --0 |
Net investment purchase and sale | --0 | --0 | --0 | 200.00%55.93M | 390.42%53.62M | 98.16%-689K | --4.33M | ---1.33M | ---55.93M | ---18.46M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.89%-92K | -102.64%-85K | 90.13%-153K | 56.45%-25.34M | -40.66%-26M | 97.31%-1.01M | 252.02%3.22M | -2,257.38%-1.55M | -11,870.47%-58.18M | -18,567.26%-18.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -52.87%-532K | 87.78%-915K | -388.55%-640K | 248.91%28.22M | 586.45%36.19M | 97.11%-348K | -3,080.60%-7.49M | -150.75%-131K | -125.64%-18.95M | -802.65%-7.44M |
Net issuance payments of debt | ---500K | ---500K | ---500K | --36.02M | --36.02M | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | --0 | ---- | ---- | 62.43%-7.52M | 99.99%-426 | --0 | ---- | ---- | -128.33%-20.02M | ---7.46M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -125.88%-277.79K | -1,912.83%-423.79K | -99.54%1K | -81.65%105K | -84.50%40K | -77.93%1.07M | -97.79%23.38K |
Net other financing activities | 90.83%-32K | -468.49%-415K | 18.13%-140K | ---- | ---- | ---349K | ---73K | ---171K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.87%-532K | 87.78%-915K | -388.55%-640K | 248.91%28.22M | 586.45%36.19M | 97.11%-348K | -3,080.60%-7.49M | -150.75%-131K | -125.64%-18.95M | -802.65%-7.44M |
Net cash flow | ||||||||||
Beginning cash position | 52.52%14.96M | -7.69%15.18M | -23.93%13.85M | -78.50%18.21M | -75.99%9.92M | -88.78%9.81M | -81.52%16.44M | -78.50%18.21M | 705.21%84.68M | -51.41%41.33M |
Current changes in cash | 906.03%1.17M | 96.71%-218K | 174.90%1.33M | 93.45%-4.36M | 117.00%3.93M | 100.25%116K | -324.81%-6.63M | -141.40%-1.77M | -189.63%-66.47M | -6,068.58%-23.12M |
End cash Position | 62.51%16.13M | 52.52%14.96M | -7.69%15.18M | -23.92%13.85M | -23.92%13.85M | -75.99%9.92M | -88.78%9.81M | -81.52%16.44M | -78.50%18.21M | -78.50%18.21M |
Free cash flow | 47.48%1.7M | 120.07%697K | 735.92%1.97M | -177.92%-8.11M | -297.04%-5.48M | -66.37%1.15M | -1,953.84%-3.47M | -107.70%-309K | 4,236.57%10.41M | 294.06%2.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data