Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Life360
LIF
5
Tempus AI
TEM
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.38%-10.28M | -22.23%-55.96M | 15.97%-10.01M | -49.29%-15.01M | -21.77%-14.26M | -37.77%-16.69M | 17.10%-45.78M | -29.81%-11.91M | 20.70%-10.05M | 11.90%-11.71M |
Net income from continuing operations | 12.48%-10.24M | 49.50%-26.43M | 39.61%-9.25M | -24.48%-14.01M | 168.66%8.52M | 12.44%-11.69M | 3.38%-52.34M | -33.18%-15.32M | 5.98%-11.25M | 14.94%-12.41M |
Depreciation and amortization | 3.68%141K | 7.92%613K | 14.29%160K | 15.75%169K | 227.59%148K | -65.83%136K | -58.89%568K | -68.18%140K | -64.85%146K | -125.64%-116K |
Other non cash items | 75.70%-233K | -1,861.44%-32.91M | -119.52%-1.47M | 30.67%-660K | -7,825.65%-29.82M | -117.46%-959K | -37.57%-1.68M | -548.62%-671K | -201.73%-952K | 585.78%386K |
Change In working capital | 25.11%-1.3M | -106.29%-150K | -123.34%-853K | -6,117.24%-1.75M | 507.79%4.19M | -544.44%-1.74M | 128.99%2.39M | 5,623.98%3.65M | 101.22%29K | 30.84%-1.03M |
-Change in prepaid assets | -107.03%-60K | 164.91%899K | -71.10%250K | -55.21%800K | 76.68%-1M | 215.93%853K | -1,367.25%-1.39M | 314.73%865K | 1,443.93%1.79M | -810.19%-4.31M |
-Change in payables and accrued expense | 52.06%-1.24M | -127.82%-1.05M | -139.55%-1.1M | -44.85%-2.55M | 58.34%5.19M | -380.19%-2.59M | 145.21%3.77M | 1,115.22%2.79M | 29.24%-1.76M | 424.02%3.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.39%-10.28M | -22.23%-55.96M | 15.98%-10.01M | -49.29%-15.01M | -21.78%-14.26M | -37.76%-16.69M | 17.10%-45.78M | -29.81%-11.91M | 20.70%-10.05M | 11.91%-11.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -74.73%5.1M | 2,216.01%54.59M | 143.89%21.29M | 106.70%292K | -36.10%12.82M | -33.21%20.19M | 97.06%-2.58M | -1,063.57%-48.52M | -122.41%-4.36M | 124.87%20.07M |
Net PPE purchase and sale | --0 | -77.50%-71K | -69.23%-22K | 166.67%4K | -385.71%-34K | -35.71%-19K | 96.73%-40K | 89.16%-13K | 67.74%-6K | 99.33%-7K |
Net intangibles purchase and sale | ---- | 7.22%-90K | 100.00%26K | --0 | ---- | ---- | 50.10%-97K | -77.17%13K | --0 | ---- |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -300.00%-10M | --0 | --0 | ---- |
Net investment purchase and sale | -74.75%5.1M | 624.55%54.75M | 143.88%21.29M | 106.61%288K | -57.02%12.97M | -33.18%20.21M | 109.11%7.56M | -1,081.42%-48.52M | -879.90%-4.35M | 138.01%30.18M |
Net other investing changes | ---- | 200.00%1K | ---- | ---- | ---- | ---- | 99.90%-1K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -74.73%5.1M | 2,215.23%54.59M | 143.89%21.29M | 106.70%292K | -36.10%12.82M | -33.22%20.19M | 97.06%-2.58M | -1,063.59%-48.52M | -122.41%-4.36M | 124.87%20.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -94.30%13K | -97.96%622K | 0 | -83.04%38K | 68.72%356K | 240.30%228K | 16,802.10%30.54M | 68,984.61%30.03M | 174.41%224K | 92.61%211K |
Proceeds from stock option exercised by employees | -94.30%13K | 16.26%622K | --0 | -83.04%38K | 68.72%356K | 240.30%228K | 196.14%535K | 175.69%33K | 174.41%224K | 92.61%211K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | --30M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -94.30%13K | -97.96%622K | --0 | -83.04%38K | 68.72%356K | 240.30%228K | 16,802.10%30.54M | 68,984.61%30.03M | 174.41%224K | 92.61%211K |
Net cash flow | ||||||||||
Beginning cash position | -2.55%28.23M | -38.09%28.97M | -71.45%16.95M | -57.00%31.63M | -49.67%32.7M | -38.09%28.97M | -75.33%46.8M | -1.36%59.37M | -1.59%73.55M | -61.46%64.98M |
Current changes in cash | -238.43%-5.17M | 95.85%-740K | 137.12%11.28M | -3.45%-14.68M | -112.59%-1.08M | -79.48%3.73M | 87.53%-17.83M | -127.02%-30.4M | 2.53%-14.19M | 109.13%8.57M |
End cash Position | -29.47%23.07M | -2.55%28.23M | -2.55%28.23M | -71.45%16.95M | -57.00%31.63M | -49.67%32.7M | -38.09%28.97M | -38.09%28.97M | -1.36%59.37M | -1.59%73.55M |
Free cash flow | 38.46%-10.28M | -22.21%-56.12M | 16.01%-10M | -49.16%-15M | -21.84%-14.41M | -37.76%-16.71M | 18.94%-45.92M | -28.92%-11.91M | 20.77%-10.06M | 18.74%-11.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |