(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.06%10.74M | 7.42%10.7M | -0.25%10.82M | -3.16%10.44M | -3.16%10.44M | -4.80%10.13M | -4.28%9.96M | 2.89%10.84M | 6.94%10.78M | 6.94%10.78M |
-Cash and cash equivalents | 7.88%2.55M | 14.08%2.62M | 42.32%2.84M | 26.00%2.57M | 26.00%2.57M | -77.82%2.36M | -77.94%2.3M | -81.07%1.99M | -79.81%2.04M | -79.81%2.04M |
-Short-term investments | 5.51%8.2M | 5.43%8.08M | -9.85%7.98M | -9.95%7.88M | -9.95%7.88M | --7.77M | --7.67M | --8.85M | --8.75M | --8.75M |
Receivables | 31.48%1.09M | 8.64%941.31K | -12.15%879.12K | 8.80%1.02M | 8.80%1.02M | -3.95%832.83K | -7.76%866.42K | 16.27%1M | -1.34%937.99K | -1.34%937.99K |
-Accounts receivable | 31.29%1.09M | 9.02%941.31K | -11.89%879.12K | 9.15%1.02M | 9.15%1.02M | -3.62%832.83K | -7.79%863.42K | 24.36%997.73K | 0.75%934.99K | 0.75%934.99K |
-Other receivables | --1.59K | ---- | ---- | ---- | ---- | ---- | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
Prepaid assets | -32.05%184.45K | -27.71%174.11K | 5.69%179.88K | 2.48%179.7K | 2.48%179.7K | 72.53%271.45K | 38.14%240.83K | 107.61%170.2K | 80.82%175.36K | 80.82%175.36K |
Current deferred assets | --51.02K | --52.06K | --38.87K | --38.87K | --38.87K | ---- | ---- | ---- | --0 | --0 |
Total current assets | 7.48%12.07M | 7.23%11.87M | -0.83%11.91M | -1.81%11.68M | -1.81%11.68M | -3.69%11.23M | -3.92%11.07M | 4.42%12.01M | 6.78%11.9M | 6.78%11.9M |
Non current assets | ||||||||||
Net PPE | -21.59%57.93K | -19.37%64.63K | -8.36%118.61K | -9.26%133.88K | -9.26%133.88K | -15.08%73.88K | -16.68%80.16K | 37.00%129.43K | -9.43%147.54K | -9.43%147.54K |
-Gross PPE | -8.84%256.13K | -8.57%254.45K | 3.08%328.04K | 2.12%333.89K | 2.12%333.89K | -5.92%280.95K | -64.29%278.3K | -58.32%318.24K | -60.72%326.97K | -60.72%326.97K |
-Accumulated depreciation | 4.28%-198.2K | 4.20%-189.82K | -10.93%-209.44K | -11.47%-200.01K | -11.47%-200.01K | 2.16%-207.08K | 70.99%-198.14K | 71.78%-188.8K | 73.20%-179.42K | 73.20%-179.42K |
Other non current assets | 0.00%7.11K | 0.00%7.11K | 0.00%7.11K | 7.69%7.11K | 7.69%7.11K | 7.69%7.11K | -78.71%7.11K | -78.71%7.11K | -75.35%6.6K | -75.35%6.6K |
Total non current assets | -19.69%65.04K | -17.79%71.74K | -7.93%125.72K | -8.53%140.99K | -8.53%140.99K | -13.48%80.99K | -32.66%87.27K | 6.79%136.54K | -18.74%154.14K | -18.74%154.14K |
Total assets | 7.29%12.14M | 7.03%11.94M | -0.91%12.04M | -1.90%11.82M | -1.90%11.82M | -3.77%11.31M | -4.24%11.16M | 4.44%12.15M | 6.35%12.05M | 6.35%12.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.44%269.81K | -37.27%257.99K | 93.47%616.41K | 86.46%565.25K | 86.46%565.25K | 217.63%424.52K | 160.38%411.24K | 53.16%318.62K | 270.16%303.15K | 270.16%303.15K |
-accounts payable | 43.49%174.95K | 103.24%163.13K | -34.86%148.07K | -39.25%159.79K | -39.25%159.79K | 36.48%121.93K | -24.67%80.27K | 267.61%227.32K | 485.81%263.02K | 485.81%263.02K |
-Total tax payable | --0 | --0 | 587.88%373.49K | 9,365.26%296.45K | 9,365.26%296.45K | 2,541.58%193.26K | 757.36%123.36K | -50.28%54.3K | --3.13K | --3.13K |
-Dividends payable | -13.24%94.86K | -54.31%94.86K | 156.37%94.86K | 194.63%109.01K | 194.63%109.01K | 195.49%109.33K | 461.12%207.62K | 0.00%37K | 0.00%37K | 0.00%37K |
Current accrued expenses | 39.96%440.42K | 23.26%424.32K | 16.91%336.19K | 10.54%367.61K | 10.54%367.61K | 27.26%314.69K | 12.51%344.26K | -21.55%287.56K | 5.41%332.55K | 5.41%332.55K |
Current debt and capital lease obligation | ---- | ---- | 13.82%34.92K | 12.36%44.52K | 12.36%44.52K | ---- | ---- | --30.68K | -43.70%39.62K | -43.70%39.62K |
-Current capital lease obligation | --0 | --0 | 13.82%34.92K | 12.36%44.52K | 12.36%44.52K | --0 | --0 | --30.68K | -43.70%39.62K | -43.70%39.62K |
Current deferred liabilities | 0.00%37.32K | 0.00%43.71K | 0.00%39.11K | -7.83%30.92K | -7.83%30.92K | -7.92%37.32K | 0.74%43.71K | 0.83%39.11K | 0.00%33.54K | 0.00%33.54K |
Current liabilities | -3.73%747.55K | -9.16%726.02K | 51.87%1.03M | 42.24%1.01M | 42.24%1.01M | 84.25%776.52K | 57.54%799.21K | 10.20%675.97K | 41.40%708.87K | 41.40%708.87K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | 13.82%11.97K | 13.82%11.97K | 13.82%11.97K | --0 | --0 | --10.52K | --10.52K | --10.52K |
-Long term capital lease obligation | --0 | --0 | 13.82%11.97K | 13.82%11.97K | 13.82%11.97K | --0 | --0 | --10.52K | --10.52K | --10.52K |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | 119.16%15.68K | 119.16%15.68K | 119.16%15.68K | 119.16%15.68K | 119.16%15.68K |
Total non current liabilities | --0 | --0 | -54.31%11.97K | -54.31%11.97K | -54.31%11.97K | 119.16%15.68K | 119.16%15.68K | 266.17%26.2K | 266.17%26.2K | 266.17%26.2K |
Total liabilities | -5.64%747.55K | -10.91%726.02K | 47.91%1.04M | 38.80%1.02M | 38.80%1.02M | 84.83%792.2K | 58.39%814.89K | 13.15%702.16K | 44.57%735.07K | 44.57%735.07K |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.82K | 0.00%12.82K | 0.00%12.82K | 0.00%12.82K | 0.00%12.82K | 0.00%12.82K | 0.00%12.82K | 0.00%12.82K | 0.00%12.82K | 0.00%12.82K |
-common stock | 0.00%12.8K | 0.00%12.8K | 0.00%12.8K | 0.00%12.8K | 0.00%12.8K | 0.00%12.8K | 0.00%12.8K | 0.00%12.8K | 0.00%12.8K | 0.00%12.8K |
-Preferred stock | 0.00%16 | 0.00%16 | 0.00%16 | 0.00%16 | 0.00%16 | 0.00%16 | 0.00%16 | 0.00%16 | 0.00%16 | 0.00%16 |
Retained earnings | 8.61%10.96M | 8.81%10.79M | -4.06%10.57M | -4.72%10.37M | -4.72%10.37M | -7.40%10.09M | -7.42%9.91M | 4.11%11.02M | 4.74%10.89M | 4.74%10.89M |
Paid-in capital | 0.00%416.06K | 0.00%416.06K | 0.00%416.06K | 0.00%416.06K | 0.00%416.06K | 0.00%416.06K | 0.00%416.06K | 0.00%416.06K | 0.00%416.06K | 0.00%416.06K |
Total stockholders'equity | 8.26%11.39M | 8.44%11.22M | -3.91%11M | -4.54%10.8M | -4.54%10.8M | -7.12%10.52M | -7.13%10.34M | 3.95%11.45M | 4.55%11.32M | 4.55%11.32M |
Total equity | 8.26%11.39M | 8.44%11.22M | -3.91%11M | -4.54%10.8M | -4.54%10.8M | -7.12%10.52M | -7.13%10.34M | 3.95%11.45M | 4.55%11.32M | 4.55%11.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data