Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -293.58%-4.77M | -77.68%4.16M | -33.08%4.08M | -157.40%-1.5M | -116.68%-896.13K | -45.65%2.46M | -30.83%18.62M | -16.85%6.1M | -70.74%2.61M | -19.91%5.37M |
| Other non cashItems | -78.77%46.44K | -41.69%306.04K | -133.06%-99.54K | -136.67%-43.12K | -40.73%230.01K | 177.59%218.7K | 158.08%524.86K | 134.06%301.08K | 279.09%117.6K | 445.99%388.06K |
| Change in working capital | -231.43%-4.17M | 198.54%1.94M | 117.38%605.23K | -18.71%2.03M | -418.91%-3.86M | 244.69%3.17M | 86.65%-1.97M | 17.53%-3.48M | -47.40%2.49M | -61.85%1.21M |
| -Change in receivables | -183.08%-1.6M | 140.92%2.56M | 121.72%404.13K | -64.79%1.37M | 74.15%-1.15M | -44.08%1.93M | 125.99%1.06M | 53.75%-1.86M | 3,972.65%3.9M | -442.13%-4.43M |
| -Change in prepaid assets | --54.27K | -95.12%4.77K | --4.77K | --0 | --0 | --0 | -66.26%97.9K | --0 | -72.38%31.18K | --0 |
| -Change in other current assets | -11.84%486.37K | -81.02%-2.03M | -99.01%-3.07M | -89.26%81.95K | 173.23%408.65K | 153.73%551.69K | -411.51%-1.12M | -609.16%-1.54M | 640.45%763.04K | -266.12%-558.04K |
| -Change in other current liabilities | 211.63%42.01K | 482.88%2.15M | 6,917.85%2.25M | 2.43%-32.62K | 2.43%-33.06K | 91.82%-37.64K | -1,168.61%-560.32K | -124.88%-32.98K | 70.79%-33.43K | 80.24%-33.89K |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 96.92%-2.04M | -518.06%-67.33M | -134.13%-2.97M | 17.36%-6.88M | -1.88%8.79M | -1,081.14%-66.27M | 177.78%16.1M | 294.30%8.71M | -74.25%-8.32M | 232.71%8.96M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Cash from discontinued investing activities | ||||||||||
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -128.03%-1.66M | -76.76%11.92M | -94.06%3M | 832.68%7.39M | ---4.4M | --5.93M | 766.41%51.29M | 25,150.13%50.5M | -84.15%792.51K | --0 |
| Net commonstock issuance | ---182.88K | 66.23%-800.71K | ---4.77K | -2,452.70%-795.93K | --0 | --0 | -124.05%-2.37M | --0 | 72.38%-31.18K | -620.10%-1.8M |
| Cash dividends paid | ---- | -9.16%-2.89M | --0 | --0 | ---- | ---- | ---2.65M | --0 | ---2.65M | ---- |
| Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -131.34%-1.84M | -84.51%7.05M | -94.01%2.99M | 381.68%5.46M | -262.78%-7.29M | 1,135.04%5.88M | 1,058.33%45.48M | 12,463.26%49.99M | -139.64%-1.94M | -1,340.17%-2.01M |
| Net cash flow | ||||||||||
| Beginning cash position | -89.21%7.29M | 1,028.41%67.57M | -18.00%7.27M | -54.56%8.69M | -40.96%7.19M | 1,028.41%67.57M | -73.70%5.99M | -18.48%8.87M | 77.67%19.12M | -31.04%12.17M |
| Current changes in cash | 93.57%-3.88M | -197.89%-60.28M | -99.97%18.85K | 86.17%-1.42M | -78.38%1.5M | -1,076.19%-60.38M | 467.01%61.58M | 1,301.01%58.71M | -9,222.93%-10.26M | 200.86%6.95M |
| End cash position | -52.60%3.41M | -89.21%7.29M | -89.21%7.29M | -18.00%7.27M | -54.56%8.69M | -40.96%7.19M | 1,028.41%67.57M | 1,028.41%67.57M | -18.48%8.87M | 77.67%19.12M |
| Free cash flow | 96.92%-2.04M | -518.06%-67.33M | -134.13%-2.97M | 17.36%-6.88M | -1.88%8.79M | -1,081.14%-66.27M | 177.78%16.1M | 294.30%8.71M | -74.25%-8.32M | 232.71%8.96M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |