(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --193.25K | -89.75%5.25K | 197.98%38.82K | 197.98%38.82K | -39.10%41.63K | -56.27%51.2K | -94.07%13.03K | -94.07%13.03K | -13.87%68.35K | -93.50%11.32K |
-Cash and cash equivalents | --193.25K | -89.75%5.25K | 197.98%38.82K | 197.98%38.82K | -39.10%41.63K | -56.27%51.2K | -94.07%13.03K | -94.07%13.03K | -13.87%68.35K | -93.50%11.32K |
Receivables | --19.91K | 172.15%6.01K | --8.37K | --8.37K | --13.92K | -79.28%2.21K | --0 | --0 | --0 | -6.51%4.58K |
-Taxes receivable | --13.06K | 172.15%6.01K | --1.56K | --1.56K | --13.92K | -79.28%2.21K | --0 | --0 | --0 | -6.51%4.58K |
-Other receivables | --6.85K | ---- | --6.81K | --6.81K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | --6.89K | 6.95%13.39K | -19.99%19.91K | -19.99%19.91K | -15.72%15.89K | -80.01%12.52K | -70.34%24.88K | -70.34%24.88K | 11.66%18.85K | 338.76%30.71K |
Total current assets | --220.06K | -62.61%24.65K | 76.98%67.1K | 76.98%67.1K | -18.08%71.44K | -65.37%65.93K | -88.04%37.91K | -88.04%37.91K | -11.70%87.2K | -74.94%46.61K |
Non current assets | ||||||||||
Net PPE | --56.89K | -30.77%20.43K | -28.57%22.7K | -28.57%22.7K | -26.66%24.97K | -23.53%29.51K | -22.22%31.78K | -22.22%31.78K | -21.05%34.05K | -20.00%36.32K |
-Gross PPE | --131.55K | 0.00%90.8K | 0.00%90.8K | 0.00%90.8K | 0.00%90.8K | 0.00%90.8K | 0.00%90.8K | 0.00%90.8K | 0.00%90.8K | 0.00%90.8K |
-Accumulated depreciation | ---74.67K | -14.82%-70.37K | -15.38%-68.1K | -15.38%-68.1K | -16.00%-65.83K | -17.39%-61.29K | -18.18%-59.02K | -18.18%-59.02K | -19.05%-56.75K | -20.00%-54.48K |
Investments and advances | --1.46M | --1.47M | --1.51M | --1.51M | ---- | ---- | --0 | --0 | ---- | ---- |
Financial assets | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --48.55K | 0.00%44.7K | 0.00%44.7K | 0.00%44.7K | 0.87%44.7K | 0.87%44.7K | 0.87%44.7K | 0.87%44.7K | 1.42%44.32K | 3.22%44.32K |
Total non current assets | --1.56M | 1,970.44%1.54M | 1,962.62%1.58M | 1,962.62%1.58M | -11.10%69.67K | -10.49%74.21K | -10.21%76.48K | -10.21%76.48K | -9.74%78.37K | -8.71%80.64K |
Total assets | --1.78M | 1,013.97%1.56M | 1,337.71%1.64M | 1,337.71%1.64M | -14.77%141.11K | -48.72%140.14K | -71.56%114.39K | -71.56%114.39K | -10.78%165.57K | -53.62%127.25K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --67.42K | -25.89%111.8K | -66.61%97.03K | -66.61%97.03K | 257.03%136.82K | 254.90%150.87K | 1,236.34%290.57K | 1,236.34%290.57K | 91.37%38.32K | 93.84%33.5K |
-accounts payable | --67.42K | -25.89%111.8K | -66.61%97.03K | -66.61%97.03K | 275.31%136.82K | 254.90%150.87K | 1,236.34%290.57K | 1,236.34%290.57K | 82.05%36.46K | 93.84%33.5K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.87K | ---- |
Current accrued expenses | --737.33K | 17.18%776.25K | 24.35%743.29K | 24.35%743.29K | 29.89%752.4K | 20.30%662.45K | 14.99%597.75K | 14.99%597.75K | 14.81%579.24K | 23.96%557.61K |
Current debt and capital lease obligation | --191.33K | 132.76%232.76K | 56.71%156.71K | 56.71%156.71K | 55.47%155.47K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-Current debt | --191.33K | 132.76%232.76K | 56.71%156.71K | 56.71%156.71K | 55.47%155.47K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
Other current liabilities | --2M | --1.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | --2.99M | 195.43%2.7M | 0.88%997.02K | 0.88%997.02K | 45.59%1.04M | 31.76%913.32K | 54.05%988.32K | 54.05%988.32K | 14.89%717.57K | 21.86%691.11K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --118.86K | -14.01%127.05K | 20.94%167.08K | 20.94%167.08K | 157.69%143K | 106.56%147.75K | 100.64%138.15K | 100.64%138.15K | -24.99%55.49K | -51.15%55.08K |
-Long term debt | --118.86K | -14.01%127.05K | 20.94%167.08K | 20.94%167.08K | 157.69%143K | 106.56%147.75K | 100.64%138.15K | 100.64%138.15K | -24.99%55.49K | -51.15%55.08K |
Non current deferred liabilities | --0 | -90.35%9.01K | --3.68K | --3.68K | --12.06K | --93.4K | --0 | --0 | ---- | ---- |
Derivative product liabilities | --0 | --0 | 47.06%2.53M | 47.06%2.53M | 227.46%2.06M | 121.77%1.53M | 140.76%1.72M | 140.76%1.72M | 0.95%628.2K | -50.10%567.73K |
Total non current liabilities | --118.86K | -92.33%136.06K | 45.31%2.7M | 45.31%2.7M | 223.56%2.21M | 132.59%1.77M | 137.24%1.86M | 137.24%1.86M | -1.81%683.7K | -50.19%622.81K |
Total liabilities | --3.11M | 5.47%2.83M | 29.89%3.7M | 29.89%3.7M | 132.42%3.26M | 84.58%2.69M | 99.79%2.85M | 99.79%2.85M | 6.09%1.4M | -27.71%1.31M |
Shareholders'equity | ||||||||||
Share capital | --11.25M | 1.93%11.01M | 1.93%11.01M | 1.93%11.01M | 1.58%10.97M | 1.35%10.8M | 1.35%10.8M | 1.35%10.8M | 3.81%10.8M | 3.04%10.65M |
-common stock | --11.25M | 1.93%11.01M | 1.93%11.01M | 1.93%11.01M | 1.58%10.97M | 1.35%10.8M | 1.35%10.8M | 1.35%10.8M | 3.81%10.8M | 3.04%10.65M |
Retained earnings | ---15.52M | 4.15%-14.72M | 0.50%-15.5M | 0.50%-15.5M | -12.09%-16.09M | -8.88%-15.35M | -11.72%-15.58M | -11.72%-15.58M | -4.12%-14.36M | -0.21%-14.16M |
Paid-in capital | --2.94M | 5.04%2.44M | 5.04%2.44M | 5.04%2.44M | 2.57%2.38M | 2.47%2.32M | 2.47%2.32M | 2.47%2.32M | 3.17%2.32M | 3.17%2.32M |
Gains losses not affecting retained earnings | ---- | ---- | --0 | --0 | --7.04K | --6.46K | --5.05K | --5.05K | ---- | ---- |
Total stockholders'equity | ---1.33M | 42.87%-1.27M | 16.23%-2.05M | 16.23%-2.05M | -121.29%-2.73M | -88.45%-2.23M | -139.70%-2.45M | -139.70%-2.45M | -8.84%-1.24M | 23.10%-1.19M |
Noncontrolling interests | ---- | ---- | --0 | --0 | ---381.28K | ---318.53K | ---280.82K | ---280.82K | ---- | ---- |
Total equity | ---1.33M | 50.02%-1.27M | 24.84%-2.05M | 24.84%-2.05M | -152.14%-3.12M | -115.39%-2.55M | -167.15%-2.73M | -167.15%-2.73M | -8.84%-1.24M | 23.10%-1.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data