(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.24%117.13M | -44.59%43.29M | -31.01%74.37M | -3.13%343.84M | 9.70%65.12M | -33.10%92.78M | 33.73%78.13M | 9.48%107.8M | -9.56%354.93M | -46.34%59.36M |
Net income from continuing operations | 758.30%113.86M | -1.70%34.7M | -24.63%45.1M | -54.03%54.72M | -541.32%-53.69M | -86.96%13.27M | 1,538.00%35.3M | 693.78%59.84M | -30.62%119.02M | -4.34%12.17M |
Operating gains losses | -263.85%-13.77M | 85.23%-558K | -179.39%-18M | -124.56%-19.25M | -203.31%-17.43M | -46.59%8.4M | -109.02%-3.78M | -124.32%-6.44M | 565.03%78.36M | -674.53%-5.75M |
Depreciation and amortization | 29.11%65.43M | 23.04%60.03M | 17.34%60.36M | -4.98%202.89M | -0.44%51.98M | -5.82%50.68M | -9.06%48.79M | -4.47%51.44M | 4.97%213.52M | 1.14%52.21M |
Deferred tax | 261.98%11.66M | -18.78%6.02M | -49.02%6.03M | -174.51%-21.97M | -291.89%-34.01M | -162.75%-7.2M | 1,326.99%7.41M | 1,224.64%11.83M | 8.73%29.49M | 474.37%17.73M |
Other non cash items | 1,584.90%3.24M | -210.10%-2.45M | 338.05%2.37M | 1,460.72%64.4M | 4,009.31%62.98M | 112.72%192K | 1,150.94%2.23M | 28.86%-996K | -11.92%-4.73M | -7.54%-1.61M |
Change In working capital | -330.61%-63.29M | -360.59%-54.45M | -173.28%-21.49M | 178.11%63.05M | 459.39%55.29M | 164.42%27.44M | 65.06%-11.82M | -170.82%-7.86M | -804.93%-80.72M | -133.85%-15.38M |
-Change in receivables | 48.69%-20.02M | -4,107.37%-25.01M | -58.64%22.35M | 184.48%51.31M | 330.24%35.67M | -58.66%-39.02M | 101.45%624K | 140.55%54.04M | -145.36%-60.74M | -265.63%-15.49M |
-Change in inventory | -237.16%-3.26M | 50.46%-7.06M | -223.87%-3.61M | -434.58%-25.68M | -1,244.82%-13.38M | -118.34%-966K | -220.95%-14.25M | 162.90%2.92M | -289.81%-4.8M | -141.67%-995K |
-Change in payables and accrued expense | -42.02%11.57M | -61.20%7.41M | 75.23%-9.54M | -148.92%-14.33M | -155.48%-14.85M | -10.45%19.95M | 295.57%19.09M | -581.79%-38.53M | -2.52%29.29M | -356.19%-5.81M |
-Change in other current assets | 99.04%-639K | -117.36%-35.94M | 150.68%4.16M | -423.72%-75.89M | 7.88%15.75M | -943.06%-66.9M | -210.95%-16.54M | -2,423.80%-8.2M | -27.51%23.44M | -61.78%14.6M |
-Change in other current liabilities | -144.54%-50.94M | 917.13%6.15M | -92.61%-34.84M | 287.96%127.64M | 517.74%32.1M | 392.21%114.38M | 87.45%-753K | -19.98%-18.09M | -136.48%-67.91M | -13.63%-7.69M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.24%117.13M | -44.59%43.29M | -31.01%74.37M | -3.13%343.84M | 9.70%65.12M | -33.10%92.78M | 33.73%78.13M | 9.48%107.8M | -9.56%354.93M | -46.34%59.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -31.86%-184.57M | -10.64%-158.92M | -30.03%-154.62M | -16.96%-551.46M | -6.14%-148.94M | -22.98%-139.98M | -20.70%-143.63M | -20.92%-118.91M | 23.95%-471.48M | 61.53%-140.33M |
Net PPE purchase and sale | -33.78%-181.91M | -11.24%-156.5M | -32.32%-152.14M | -22.83%-532.43M | -26.78%-140.79M | -25.29%-135.97M | -19.71%-140.69M | -19.32%-114.98M | 28.02%-433.46M | 68.73%-111.05M |
Net investment purchase and sale | -52.12%-6.1M | 18.83%-2.39M | 37.59%-2.46M | 50.49%-19.04M | 72.12%-8.15M | 23.96%-4.01M | -106.75%-2.94M | -54.93%-3.94M | -116.03%-38.46M | -206.57%-29.23M |
Net other investing changes | 114,333.33%3.43M | -1,033.33%-34K | -483.33%-23K | -98.41%7K | 101.89%1K | 114.29%3K | 94.23%-3K | -98.94%6K | 4,977.78%439K | 54.70%-53K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -31.86%-184.57M | -10.64%-158.92M | -30.03%-154.62M | -16.96%-551.46M | -6.14%-148.94M | -22.98%-139.98M | -20.70%-143.63M | -20.92%-118.91M | 23.95%-471.48M | 61.53%-140.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 44.46%64.69M | 76.80%121.99M | 688.84%88.41M | 73.39%207.23M | 3.35%82.24M | 296.83%44.78M | 15.28%69M | 294.51%11.21M | -39.06%119.52M | -64.09%79.57M |
Net issuance payments of debt | 202.47%106.77M | 24.96%82.1M | 104.00%51M | -27.71%214.7M | -52.29%88.7M | -9.95%35.3M | -11.93%65.7M | 1,025.93%25M | 62.83%297M | 18.11%185.9M |
Cash dividends paid | 0.00%-132K | 0.00%-132K | 0.00%-132K | 99.66%-528K | 99.81%-132K | 99.84%-132K | 0.00%-132K | 0.00%-132K | -154.47%-154.03M | -51,893.94%-68.63M |
Net other financing activities | 35.75%13.05M | -536.79%-14.98M | 374.85%37.55M | 70.41%-6.94M | 83.23%-6.32M | -58.54%9.61M | 123.47%3.43M | -340.79%-13.66M | -131.59%-23.46M | -158.60%-37.69M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 44.46%64.69M | 76.80%121.99M | 688.84%88.41M | 73.39%207.23M | 3.35%82.24M | 296.83%44.78M | 15.28%69M | 294.51%11.21M | -39.06%119.52M | -64.09%79.57M |
Net cash flow | ||||||||||
Beginning cash position | 160.10%17.1M | 248.82%10.75M | -13.37%2.59M | 15,610.53%2.99M | -4.85%4.16M | 191.10%6.58M | 3.22%3.08M | 15,610.53%2.99M | -99.94%19K | -86.57%4.37M |
Current changes in cash | -14.00%-2.75M | 81.89%6.36M | 8,401.04%8.16M | -113.45%-399K | -13.46%-1.58M | -214.14%-2.41M | 581.40%3.5M | -96.76%96K | 109.44%2.97M | 95.73%-1.39M |
End cash Position | 244.83%14.35M | 160.10%17.1M | 248.82%10.75M | -13.37%2.59M | -13.37%2.59M | -4.85%4.16M | 191.10%6.58M | 3.22%3.08M | 15,610.53%2.99M | 15,610.53%2.99M |
Free cash flow | -36.45%-64.78M | -80.96%-113.21M | -126.76%-80.61M | -181.75%-221.25M | -46.40%-75.67M | -257.41%-47.47M | -5.84%-62.56M | -1,788.69%-35.55M | 62.56%-78.53M | 78.86%-51.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data