Total revenue
12.86%6.17B
10.51%5.47B
-5.23%4.95B
2.03%5.22B
53.63%5.12B
25.42%3.33B
18.97%740M
14.94%677M
15.28%2.66B
622M
Operating revenue
12.86%6.17B
10.51%5.47B
-5.23%4.95B
2.03%5.22B
53.63%5.12B
25.42%3.33B
18.97%740M
14.94%677M
15.28%2.66B
--622M
Cost of revenue
9.28%3.55B
-1.96%3.25B
-14.00%3.31B
11.40%3.85B
58.70%3.46B
36.06%2.18B
29.05%462M
25.62%407M
15.61%1.6B
358M
Gross profit
18.09%2.62B
35.74%2.22B
19.40%1.64B
-17.46%1.37B
44.06%1.66B
9.29%1.15B
5.30%278M
1.89%270M
14.80%1.06B
264M
Operating expense
3.14%2.46B
18.04%2.39B
-5.99%2.02B
-17.67%2.15B
48.35%2.61B
22.62%1.76B
38.54%417M
20.81%389M
-4.64%1.44B
301M
Selling and administrative expenses
3.14%2.46B
18.04%2.39B
-5.99%2.02B
-17.67%2.15B
48.35%2.61B
22.62%1.76B
38.54%417M
20.81%389M
-4.64%1.44B
--301M
-General and administrative expense
3.14%2.46B
18.04%2.39B
-5.99%2.02B
-17.67%2.15B
48.35%2.61B
22.62%1.76B
38.54%417M
20.81%389M
-4.64%1.44B
--301M
Operating profit
196.99%161M
56.99%-166M
50.58%-386M
18.05%-781M
-56.49%-953M
-59.42%-609M
-275.68%-139M
-108.77%-119M
35.03%-382M
-37M
Net non-operating interest income expense
26.38%412M
726.92%326M
84.97%-52M
-93.30%-346M
-713.64%-179M
-133.85%-22M
72.73%-12M
-62.16%28M
139.16%65M
-44M
Non-operating interest income
0.88%920M
92.00%912M
813.46%475M
-37.35%52M
-58.71%83M
-24.15%201M
-20.00%56M
6.90%62M
679.41%265M
--70M
Non-operating interest expense
-1.44%549M
0.72%557M
38.94%553M
51.91%398M
17.49%262M
11.50%223M
6.25%51M
2.00%51M
2.56%200M
--48M
Total other finance cost
-241.38%-41M
211.54%29M
---26M
----
----
----
----
74.24%-17M
----
----
Other net income (expense)
Special income (charges)
51.78%6B
-20.99%3.95B
-52.11%5B
991.54%10.45B
1,096.88%957M
-107.21%-96M
-35.29%-161M
216.67%21M
-85.53%1.33B
---119M
-Less:Restructuring and merger&acquisition
--23M
--0
-100.09%-1M
2,222.00%1.16B
66.67%50M
101.86%30M
1,375.00%102M
---20M
-5,266.67%-1.61B
---8M
-Less:Impairment of capital assets
550.00%13M
--2M
----
--246M
----
----
----
----
----
----
-Less:Other special charges
-27.38%-6.13B
34.90%-4.81B
40.57%-7.39B
-1,025.25%-12.43B
-3,257.14%-1.11B
-80.87%35M
8.89%49M
-105.56%-1M
101.98%183M
--45M
-Write off
-81.16%91M
-72.79%483M
205.51%1.78B
1,836.67%581M
42.86%30M
-76.14%21M
-87.80%10M
--0
91.30%88M
--82M
Other non- operating income (expenses)
2,800.00%27M
-112.50%-1M
-75.00%8M
633.33%32M
-135.29%-6M
440.00%17M
----
----
78.26%-5M
--12M
Income before tax
80.50%12.67B
-28.04%7.02B
-47.53%9.76B
153.61%18.6B
96.20%7.33B
-17.07%3.74B
-57.88%1.1B
31.97%1.42B
-60.45%4.51B
2.62B
Income tax
11.18%179M
283.33%161M
-22.22%42M
180.60%54M
-189.33%-67M
-70.93%75M
-90.64%19M
320.00%21M
561.54%258M
203M
Net income
87.65%12.37B
-34.24%6.59B
-46.10%10.02B
151.30%18.59B
102.05%7.4B
4.33%3.66B
-35.40%1.08B
30.62%1.4B
-69.09%3.51B
1.68B
Net income continuous Operations
82.13%12.49B
-29.39%6.86B
-47.60%9.72B
150.59%18.54B
102.05%7.4B
-13.79%3.66B
-55.13%1.08B
30.62%1.4B
-62.59%4.25B
--2.42B
Net income discontinuous operations
52.59%-128M
-187.95%-270M
479.25%307M
--53M
----
----
----
--0
---738M
---738M
Minority interest income
93.75%-1M
82.22%-16M
35.25%-90M
-178.00%-139M
54.13%-50M
-53.52%-109M
280.00%19M
-164.29%-37M
45.38%-71M
5M
Net income attributable to the parent company
87.21%12.37B
-34.67%6.61B
-46.02%10.11B
151.48%18.73B
97.53%7.45B
5.31%3.77B
-36.34%1.07B
32.35%1.43B
-68.82%3.58B
1.67B
Preferred stock dividends
Other preferred stock dividends
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
87.21%12.37B
-34.67%6.61B
-46.02%10.11B
151.48%18.73B
97.53%7.45B
5.31%3.77B
-36.34%1.07B
32.35%1.43B
-68.82%3.58B
1.67B
Basic earnings per share
101.57%5.14
-30.71%2.55
-35.47%3.68
170.81%5.7029
97.84%2.1059
-23.13%1.0644
-53.46%0.3011
32.35%0.5537
-68.82%1.3847
0.6469
Diluted earnings per share
101.98%5.11
-30.30%2.53
-35.78%3.63
173.78%5.6524
97.37%2.0646
-24.46%1.0461
-53.46%0.3011
32.35%0.5537
-68.82%1.3847
0.6469
Dividend per share
46.15%0.1086
15.39%0.0743
-13.19%0.0644
25.85%0.0742
0.0589
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD