(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.64%53.97M | 8.95%74.68M | 4.52%53.6M | -58.55%41.1M | -58.55%41.1M | 20.85%62.49M | -1.78%68.55M | -27.54%51.28M | -11.41%99.15M | -11.41%99.15M |
-Cash and cash equivalents | -14.29%46.57M | 7.68%66.89M | 3.72%46.46M | -62.47%33.35M | -62.47%33.35M | 25.74%54.33M | -11.00%62.11M | -36.70%44.79M | -20.60%88.86M | -20.60%88.86M |
-Short-term investments | -9.29%7.41M | 21.13%7.8M | 10.08%7.14M | -24.68%7.75M | -24.68%7.75M | -4.00%8.16M | --6.44M | --6.49M | --10.28M | --10.28M |
Receivables | -13.48%225.62M | -12.11%220.7M | -5.66%273.71M | 9.77%237.01M | 9.77%237.01M | 23.86%260.76M | 37.95%251.1M | 68.50%290.13M | 68.50%215.93M | 68.50%215.93M |
-Accounts receivable | -13.42%225.77M | -12.11%220.7M | -5.66%273.71M | 9.77%237.01M | 9.77%237.01M | 23.86%260.76M | 37.95%251.1M | 68.50%290.13M | 68.50%215.93M | 68.50%215.93M |
-Other receivables | --83.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---236K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 5.39%16.74M | 3.21%18.74M | 9.67%19.45M | 251.71%17.71M | 251.71%17.71M | 302.81%15.89M | 420.17%18.16M | 671.96%17.73M | 27.48%5.03M | 27.48%5.03M |
Prepaid assets | 8.00%9.45M | 37.91%11.87M | 42.48%13.12M | 69.39%14.64M | 69.39%14.64M | 117.41%8.75M | 146.41%8.61M | 80.89%9.21M | 28.01%8.64M | 28.01%8.64M |
Other current assets | -50.83%1.04M | 63.78%1.15M | -54.81%155K | 828.95%353K | 828.95%353K | -92.98%2.11M | 248.51%704K | -30.14%343K | -87.21%38K | -87.21%38K |
Total current assets | -12.34%306.82M | -5.76%327.15M | -2.35%360.04M | -5.47%310.81M | -5.47%310.81M | 16.57%350M | 34.02%347.12M | 46.99%368.69M | 30.96%328.79M | 30.96%328.79M |
Non current assets | ||||||||||
Net PPE | -15.78%879.47M | 8.18%1.09B | 16.24%1.1B | 18.07%1.09B | 18.07%1.09B | 24.01%1.04B | 24.71%1.01B | 13.61%945.85M | 14.46%925.88M | 14.46%925.88M |
-Gross PPE | -15.78%879.47M | 8.18%1.09B | 16.24%1.1B | 19.36%1.74B | 19.36%1.74B | 24.01%1.04B | 24.71%1.01B | 13.61%945.85M | 12.17%1.46B | 12.17%1.46B |
-Accumulated depreciation | ---- | ---- | ---- | -21.61%-644.12M | -21.61%-644.12M | ---- | ---- | ---- | -8.38%-529.66M | -8.38%-529.66M |
Goodwill and other intangible assets | 21.46%91.91M | 22.09%94.14M | -7.30%72.81M | -7.17%74.24M | -7.17%74.24M | --75.67M | --77.1M | --78.54M | --79.97M | --79.97M |
-Goodwill | 13.25%26.75M | 13.25%26.75M | 0.00%23.62M | 0.00%23.62M | 0.00%23.62M | --23.62M | --23.62M | --23.62M | --23.62M | --23.62M |
-Other intangible assets | 25.18%65.16M | 26.00%67.38M | -10.43%49.18M | -10.17%50.62M | -10.17%50.62M | --52.05M | --53.48M | --54.91M | --56.35M | --56.35M |
Other non current assets | -10.43%2.01M | -21.01%1.87M | 86.88%1.99M | 84.00%2.12M | 84.00%2.12M | 79.23%2.24M | 75.04%2.37M | -2.02%1.07M | -9.38%1.15M | -9.38%1.15M |
Total non current assets | -13.26%973.39M | 9.11%1.19B | 14.51%1.17B | 16.14%1.17B | 16.14%1.17B | 33.06%1.12B | 34.33%1.09B | 23.01%1.03B | 24.29%1.01B | 24.29%1.01B |
Total assets | -13.04%1.28B | 5.51%1.51B | 10.05%1.53B | 10.82%1.48B | 10.82%1.48B | 28.74%1.47B | 34.26%1.43B | 28.56%1.39B | 25.87%1.34B | 25.87%1.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.90%128.62M | -27.16%158.91M | -23.13%189.22M | -21.77%202.36M | -21.77%202.36M | 3.84%194.57M | 28.21%218.15M | 62.29%246.14M | 55.27%258.67M | 55.27%258.67M |
-accounts payable | -33.90%128.62M | -27.16%158.91M | -23.13%189.22M | -31.10%161.44M | -31.10%161.44M | 3.84%194.57M | 28.21%218.15M | 62.29%246.14M | 53.49%234.3M | 53.49%234.3M |
-Total tax payable | ---- | ---- | ---- | 67.89%40.92M | 67.89%40.92M | ---- | ---- | ---- | 74.70%24.37M | 74.70%24.37M |
Current accrued expenses | 12.91%73.74M | 53.74%87.66M | 23.54%70.86M | 5.81%15.51M | 5.81%15.51M | -0.97%65.31M | 148.73%57.02M | 190.57%57.35M | 114.99%14.65M | 114.99%14.65M |
Current debt and capital lease obligation | 276.42%52.5M | 4,253.24%48.97M | 4,353.65%43.91M | 3,892.04%34.09M | 3,892.04%34.09M | 2,746.33%13.95M | 91.33%1.13M | 43.94%986K | 131.44%854K | 131.44%854K |
-Current capital lease obligation | 276.42%52.5M | 4,253.24%48.97M | 4,353.65%43.91M | 3,892.04%34.09M | 3,892.04%34.09M | 2,746.33%13.95M | 91.33%1.13M | 43.94%986K | 131.44%854K | 131.44%854K |
Current deferred liabilities | ---- | ---- | ---- | 91.90%19.19M | 91.90%19.19M | ---- | ---- | ---- | --10M | --10M |
Current liabilities | -6.93%254.85M | 6.97%295.54M | -0.16%303.98M | -4.59%271.15M | -4.59%271.15M | 7.88%273.82M | 42.67%276.29M | 76.93%304.48M | 63.52%284.18M | 63.52%284.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 54.98%119.42M | 96.04%126.57M | 279.79%127.9M | 254.36%114.49M | 254.36%114.49M | 62,041.94%77.06M | 32,673.60%64.56M | 12,372.59%33.68M | 33,207.22%32.31M | 33,207.22%32.31M |
-Long term debt | 0.00%45M | -25.00%45M | 50.00%45M | 50.00%45M | 50.00%45M | --45M | --60M | --30M | --30M | --30M |
-Long term capital lease obligation | 132.16%74.42M | 1,687.31%81.57M | 2,155.09%82.9M | 2,910.66%69.49M | 2,910.66%69.49M | 25,751.61%32.06M | 2,216.75%4.56M | 1,261.48%3.68M | 2,279.38%2.31M | 2,279.38%2.31M |
Non current deferred liabilities | -32.05%63.88M | 22.93%103.46M | 38.28%101.05M | 42.66%93.11M | 42.66%93.11M | 59.01%94.02M | 48.35%84.16M | 12.63%73.07M | 6.90%65.27M | 6.90%65.27M |
Other non current liabilities | --9.1M | --10.9M | --3.18M | --3.18M | --3.18M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 12.47%192.4M | 62.00%240.94M | 117.45%232.12M | 116.01%210.77M | 116.01%210.77M | 188.73%171.07M | 161.25%148.73M | 63.86%106.75M | 59.57%97.57M | 59.57%97.57M |
Total liabilities | 0.53%447.25M | 26.22%536.48M | 30.37%536.11M | 26.24%481.92M | 26.24%481.92M | 42.11%444.9M | 69.61%425.02M | 73.34%411.23M | 62.49%381.75M | 62.49%381.75M |
Shareholders'equity | ||||||||||
Share capital | -7.21%103K | -7.08%105K | -6.96%107K | -4.39%109K | -4.39%109K | 6.73%111K | 8.65%113K | 10.58%115K | 10.68%114K | 10.68%114K |
-common stock | -7.21%103K | -7.08%105K | -6.96%107K | -4.39%109K | -4.39%109K | 6.73%111K | 8.65%113K | 10.58%115K | 10.68%114K | 10.68%114K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -160.09%-51.76M | 65.99%85.3M | 633.24%88.96M | 515.87%69.03M | 515.87%69.03M | 390.62%86.14M | 229.53%51.39M | 278.09%12.13M | 10.90%-16.6M | 10.90%-16.6M |
Paid-in capital | -6.00%884.62M | -6.94%890.44M | -6.35%909.08M | -4.25%929.25M | -4.25%929.25M | 9.42%941.07M | 11.70%956.86M | 13.67%970.68M | 14.88%970.52M | 14.88%970.52M |
Total stockholders'equity | -18.92%832.96M | -3.22%975.85M | 1.55%998.15M | 4.65%998.39M | 4.65%998.39M | 23.69%1.03B | 23.42%1.01B | 16.02%982.92M | 15.46%954.03M | 15.46%954.03M |
Total equity | -18.92%832.96M | -3.22%975.85M | 1.55%998.15M | 4.65%998.39M | 4.65%998.39M | 23.69%1.03B | 23.42%1.01B | 16.02%982.92M | 15.46%954.03M | 15.46%954.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data