Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 28, 2025 | (Q2)Jun 29, 2025 | (Q1)Mar 30, 2025 | (FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.27%508.15M | 4.19%529.17M | 0.85%518.31M | -3.57%2.06B | -7.10%530.77M | -3.06%506.81M | -1.29%507.89M | -2.49%513.92M | 1.60%2.14B | 8.57%571.32M |
| Operating revenue | -0.11%486.73M | 3.80%506.03M | 0.32%494.55M | -3.04%1.98B | -23.68%507.95M | 5.92%487.29M | 7.83%487.48M | 7.18%492.98M | 1.86%2.04B | 7.55%665.58M |
| Cost of revenue | -0.26%369.13M | 2.39%371.72M | -0.32%366.5M | -4.29%1.64B | 18.38%541.98M | -12.38%370.08M | -12.23%363.04M | -13.00%367.67M | 0.16%1.72B | 6.67%457.84M |
| Gross profit | 1.68%139.02M | 8.69%157.45M | 3.80%151.81M | -0.64%416.63M | -109.88%-11.21M | 36.12%136.73M | 43.53%144.86M | 40.00%146.25M | 7.95%419.32M | 16.95%113.48M |
| Operating expense | 12.57%122.62M | 18.08%130.49M | 21.17%124.82M | 3.08%273.94M | -171.77%-48.5M | 63.05%108.93M | 67.39%110.5M | 54.52%103.01M | -0.59%265.75M | -12.59%67.57M |
| Selling and administrative expenses | 6.59%97.71M | 20.19%111.67M | 24.78%106.48M | 1.42%204.53M | -229.98%-65.38M | 81.87%91.67M | 84.62%92.91M | 64.28%85.34M | -6.34%201.66M | -38.02%50.3M |
| -Selling and marketing expense | 0.25%41.46M | 4.84%44.02M | 19.89%44.34M | ---- | ---- | --41.36M | --41.99M | --36.98M | ---- | ---- |
| -General and administrative expense | 11.80%56.25M | 32.85%67.64M | 28.51%62.14M | 1.42%204.53M | 9.25%54.95M | -0.18%50.31M | 1.18%50.92M | -6.91%48.35M | -6.34%201.66M | -38.02%50.3M |
| Depreciation amortization depletion | 44.35%24.91M | 6.96%18.82M | 3.79%18.34M | 8.30%69.41M | -2.29%16.88M | 5.22%17.26M | 12.14%17.59M | 20.06%17.67M | 23.17%64.09M | 23.22%17.28M |
| -Depreciation and amortization | 44.35%24.91M | 6.96%18.82M | 3.79%18.34M | 8.30%69.41M | -2.29%16.88M | 5.22%17.26M | 12.14%17.59M | 20.06%17.67M | 23.17%64.09M | 23.22%17.28M |
| Operating profit | -41.00%16.4M | -21.51%26.97M | -37.58%26.99M | -7.08%142.69M | -18.77%37.29M | -17.35%27.8M | -1.60%34.36M | 14.41%43.24M | 26.81%153.56M | 132.77%45.91M |
| Net non-operating interest income expense | 6.44%-9.95M | 2.86%-10.58M | 8.89%-10.08M | 2.05%-42.58M | 15.30%-9.99M | 6.58%-10.63M | 3.36%-10.9M | -22.64%-11.06M | -72.08%-43.47M | -61.71%-11.8M |
| Non-operating interest expense | -6.44%9.95M | -2.86%10.58M | -8.89%10.08M | -2.05%42.58M | -15.30%9.99M | -6.58%10.63M | -3.36%10.9M | 22.64%11.06M | 72.08%43.47M | 61.71%11.8M |
| Other net income (expense) | -100.62%-231K | 59.62%-2.48M | 68.21%-3.03M | 1,073.11%41.29M | 1,775.02%19.51M | 2,214.52%37.43M | -6.13M | -9.52M | 64.83%-4.24M | -107.77%-1.17M |
| Special income (charges) | -100.62%-231K | 59.62%-2.48M | 68.21%-3.03M | 1,073.11%41.29M | 1,775.02%19.51M | 2,214.52%37.43M | ---6.13M | ---9.52M | 64.83%-4.24M | -107.77%-1.17M |
| -Less:Restructuring and merger&acquisition | -81.97%413K | -69.51%1.87M | -77.58%2.14M | --0 | -597.19%-8.66M | 92.04%2.29M | --6.13M | --9.52M | -64.83%4.24M | --1.74M |
| -Less:Impairment of capital assets | -97.12%33K | --801K | ---- | ---- | ---- | --1.15M | ---- | ---- | ---- | ---- |
| -Less:Other special charges | -150.47%-215K | ---195K | --892K | ---- | ---- | -26.17%426K | ---- | ---- | ---- | ---- |
| -Gain on sale of business | --0 | ---- | ---- | --41.29M | --0 | --41.29M | ---- | ---- | --0 | --0 |
| Income before tax | -88.60%6.23M | -19.76%13.91M | -38.71%13.89M | 10.08%114.13M | -36.50%19.54M | 166.47%54.6M | -26.68%17.33M | -21.27%22.66M | 23.76%103.67M | 6.34%30.77M |
| Income tax | -86.32%1.75M | -11.66%4.24M | -41.31%4.54M | 43.38%29.93M | 5.87%4.58M | 182.26%12.81M | -17.03%4.79M | 24.27%7.74M | 44.76%20.87M | -16.90%4.33M |
| Net income | -89.30%4.47M | -22.85%9.67M | -37.35%9.34M | 1.69%84.2M | -43.43%14.96M | 161.98%41.79M | -29.81%12.54M | -33.85%14.91M | 19.39%82.8M | 11.44%26.44M |
| Net income continuous Operations | -89.30%4.47M | -22.85%9.67M | -37.35%9.34M | 1.69%84.2M | -43.43%14.96M | 161.98%41.79M | -29.81%12.54M | -33.85%14.91M | 19.39%82.8M | 11.44%26.44M |
| Minority interest income | -1,070.00%-234K | -52.22%140K | -56.47%121K | 1.43%711K | -54.29%160K | -122.22%-20K | 221.98%293K | 63.53%278K | -55.55%701K | 63.55%350K |
| Net income attributable to the parent company | -88.74%4.71M | -22.15%9.53M | -36.99%9.22M | 1.69%83.49M | -43.28%14.8M | 163.59%41.81M | -31.10%12.24M | -34.59%14.64M | 21.14%82.1M | 10.97%26.09M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 166K | 0 | ||||||||
| Net income attributable to common stockholders | -88.74%4.71M | -22.15%9.53M | -36.99%9.22M | 1.49%83.32M | -43.92%14.63M | 163.59%41.81M | -31.10%12.24M | -34.59%14.64M | 21.88%82.1M | 11.67%26.09M |
| Basic earnings per share | -89.06%0.14 | -24.32%0.28 | -37.78%0.28 | 2.41%2.55 | -43.75%0.45 | 161.22%1.28 | -32.73%0.37 | -31.82%0.45 | 31.05%2.49 | 21.21%0.8 |
| Diluted earnings per share | -89.76%0.13 | -24.32%0.28 | -38.64%0.27 | 2.42%2.54 | -45.00%0.44 | 164.58%1.27 | -31.48%0.37 | -32.31%0.44 | 31.22%2.48 | 21.21%0.8 |
| Dividend per share | 0.00%0.46 | 0.00%0.46 | 0.00%0.46 | 4.55%1.84 | 0.00%0.46 | 0.00%0.46 | 9.52%0.46 | 9.52%0.46 | 14.29%1.76 | 9.52%0.46 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |