(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -43.46%2.63M | -43.36%16.32M | -3.36%5.15M | -71.69%2.38M | -59.33%4.13M | -5.22%4.65M | 104.69%28.81M | 40.79%5.33M | 100.21%8.41M | 238.06%10.16M |
Net income from continuing operations | -118.50%-175K | -268.54%-23.71M | -15,659.39%-26M | -112.21%-337K | -81.31%1.69M | -60.96%946K | 427.06%14.07M | 98.37%-165K | 37.54%2.76M | 212.97%9.05M |
Operating gains losses | ---- | -51.50%1.23M | ---- | ---- | ---- | ---- | --2.54M | ---- | ---- | ---- |
Depreciation and amortization | -3.60%2.87M | 27.59%12.63M | 3.21%3.24M | 35.56%3.16M | 20.58%3.25M | 72.06%2.98M | 62.45%9.9M | 111.37%3.14M | 63.69%2.33M | 78.02%2.7M |
Asset impairment expenditure | ---- | 2,752.86%24.45M | ---- | ---- | ---- | ---- | -92.92%857K | ---- | ---- | ---- |
Remuneration paid in stock | -20.75%317K | -27.71%1.37M | -27.27%248K | -26.57%315K | -27.73%404K | -28.83%400K | 297.27%1.89M | 326.25%341K | 316.50%429K | 305.07%559K |
Deferred tax | ---- | --0 | --0 | --0 | 80.00%-6K | ---- | --0 | 4,000.00%78K | -2,950.00%-61K | -2,900.00%-30K |
Other non cashItems | 15.91%-37K | 95.39%-116K | 102.28%39K | 62.18%-104K | 92.55%-7K | 89.24%-44K | -2,520.19%-2.52M | -873.76%-1.71M | -685.11%-275K | 70.63%-94K |
Change In working capital | -192.99%-345K | -77.70%462K | 681.12%1.95M | -120.19%-652K | 40.52%-1.2M | -36.69%371K | 1,277.27%2.07M | 2,666.67%249K | 374.30%3.23M | -76.82%-2.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -43.46%2.63M | -43.36%16.32M | -3.36%5.15M | -71.69%2.38M | -59.33%4.13M | -5.22%4.65M | 104.69%28.81M | 40.79%5.33M | 100.21%8.41M | 238.06%10.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -27.03%-1.74M | 9.65%-10.81M | -180.36%-3.44M | 3.92%-4.26M | 57.62%-1.74M | 37.60%-1.37M | -218.24%-11.97M | -147.88%-1.23M | -966.11%-4.44M | -581.29%-4.12M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---402K | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | --49K | -67.33%-4.65M | -92.46%-1.4M | 40.84%-759K | -161.86%-2.09M | ---- | -453.59%-2.78M | -392.57%-729K | -475.34%-1.28M | -1,006.94%-797K |
Net other investing changes | -84.90%-1.79M | 32.93%-6.16M | -309.04%-2.04M | -11.10%-3.5M | 110.34%343K | 56.52%-967K | -181.99%-9.19M | -43.52%-498K | -1,533.16%-3.15M | -523.68%-3.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -27.03%-1.74M | 9.65%-10.81M | -180.36%-3.44M | 3.92%-4.26M | 57.62%-1.74M | 37.60%-1.37M | -218.24%-11.97M | -147.88%-1.23M | -966.11%-4.44M | -581.29%-4.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -16.67%-14K | 98.40%-55K | 0.00%-14K | -23.08%-16K | 98.40%-12K | 99.55%-12K | 71.06%-3.44M | 99.65%-14K | 99.72%-13K | 68.47%-748K |
Net issuance payments of debt | -16.67%-14K | 98.40%-55K | 0.00%-14K | -23.08%-16K | 98.40%-12K | 99.55%-12K | 71.48%-3.44M | 99.65%-14K | 99.72%-13K | 70.63%-748K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -16.67%-14K | 98.40%-55K | 0.00%-14K | -23.08%-16K | 98.40%-12K | 99.55%-12K | 71.06%-3.44M | 99.65%-14K | 99.72%-13K | 68.47%-748K |
Net cash flow | ||||||||||
Beginning cash position | 18.41%35.04M | 82.78%29.59M | 30.74%33.34M | 63.62%35.23M | 102.38%32.86M | 82.77%29.59M | -8.85%16.19M | 50.85%25.5M | 21.43%21.53M | -8.29%16.24M |
Current changes in cash | -73.22%875K | -59.35%5.45M | -58.46%1.7M | -147.79%-1.9M | -55.14%2.38M | 7,160.00%3.27M | 953.02%13.4M | 673.11%4.09M | 577.71%3.97M | 17,563.33%5.3M |
End cash Position | 9.30%35.91M | 18.41%35.04M | 18.41%35.04M | 30.74%33.34M | 63.62%35.23M | 102.38%32.86M | 82.78%29.59M | 82.78%29.59M | 50.85%25.5M | 21.43%21.53M |
Free cash from | -38.11%2.63M | -55.18%11.67M | -18.53%3.75M | -77.24%1.62M | -78.15%2.05M | -13.42%4.25M | 91.79%26.03M | 26.48%4.6M | 79.19%7.13M | 219.19%9.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.