AU Stock MarketDetailed Quotes

RBD Restaurant Brands NZ Ltd

Watchlist
  • 2.850
  • 0.0000.00%
20min DelayMarket Closed Jun 26 12:10 AET
355.56MMarket Cap23.55P/E (Static)

Restaurant Brands NZ Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Feb 28, 2018
(FY)Feb 28, 2017
(FY)Feb 28, 2016
(FY)Feb 28, 2015
(FY)Feb 28, 2014
Total revenue
6.71%1.32B
15.99%1.24B
19.71%1.07B
26.48%892.36M
-4.76%705.54M
49.00%740.78M
23.04%497.18M
8.45%404.1M
12.77%372.6M
5.62%330.4M
Operating revenue
6.71%1.32B
15.99%1.24B
19.71%1.07B
26.48%892.36M
-4.76%705.54M
49.00%740.78M
23.04%497.18M
8.45%404.1M
12.77%372.6M
5.62%330.4M
Cost of revenue
8.20%1.17B
18.05%1.08B
19.78%912.36M
29.57%761.7M
-6.20%587.87M
48.55%626.7M
27.85%421.87M
8.48%329.98M
11.81%304.19M
5.85%272.06M
Gross profit
-3.17%156.84M
3.90%161.97M
19.30%155.89M
11.05%130.66M
3.15%117.67M
51.48%114.08M
1.61%75.31M
8.33%74.11M
17.27%68.41M
4.55%58.34M
Operating expense
5.86%244.56M
13.26%231.03M
21.00%203.98M
33.87%168.59M
59.43%125.93M
3.51%78.99M
31.79%76.31M
9.34%57.9M
15.74%52.95M
3.44%45.75M
Selling and administrative expenses
7.09%145.16M
14.33%135.55M
17.24%118.56M
31.05%101.13M
0.11%77.17M
50.44%77.08M
29.40%51.24M
9.02%39.59M
20.23%36.32M
2.09%30.21M
-Selling and marketing expense
11.24%77.97M
8.85%70.09M
16.07%64.4M
27.54%55.48M
1.19%43.5M
39.26%42.99M
33.30%30.87M
9.17%23.16M
23.91%21.21M
4.47%17.12M
-General and administrative expense
2.64%67.19M
20.86%65.46M
18.66%54.16M
35.57%45.64M
-1.24%33.67M
67.40%34.09M
23.91%20.36M
8.80%16.43M
15.41%15.11M
-0.87%13.09M
Depreciation amortization depletion
4.26%99.4M
11.95%95.34M
25.14%85.16M
37.69%68.06M
2,486.45%49.43M
-92.38%1.91M
36.95%25.08M
10.06%18.31M
7.01%16.64M
6.18%15.55M
-Depreciation and amortization
4.26%99.4M
11.95%95.34M
25.14%85.16M
37.69%68.06M
2,486.45%49.43M
-92.38%1.91M
36.95%25.08M
10.06%18.31M
7.01%16.64M
6.18%15.55M
Other operating expenses
----
-45.38%142K
143.62%260K
9.70%-596K
---660K
----
----
----
----
----
Operating profit
-27.03%-87.72M
-43.59%-69.06M
-26.83%-48.1M
-358.72%-37.92M
-123.56%-8.27M
3,597.91%35.08M
-106.19%-1M
4.86%16.21M
22.85%15.46M
8.78%12.58M
Net non-operating interest income (expenses)
-26.20%-56.19M
-22.72%-44.53M
-20.07%-36.28M
-40.79%-30.22M
-283.01%-21.46M
-144.61%-5.6M
-131.18%-2.29M
-3.12%-991K
-27.28%-961K
9.90%-755K
Non-operating interest income
----
----
----
----
----
----
----
----
----
46.15%19K
Non-operating interest expense
87.72%20.89M
62.85%11.13M
5.66%6.83M
-69.87%6.47M
283.01%21.46M
144.61%5.6M
131.18%2.29M
5.09%991K
26.07%943K
-8.67%748K
Total other finance cost
5.70%35.3M
13.41%33.4M
23.99%29.45M
--23.75M
----
----
----
----
-30.77%18K
-18.75%26K
Other net income (expenses)
10.77%66.93M
-7.05%60.43M
35.10%65.01M
92.54%48.12M
10.24%24.99M
42.69%22.67M
3,614.82%15.89M
-134.04%-452K
-9.78%1.33M
161.21%1.47M
Special income (charges)
-5,446.30%-8.99M
---162K
----
---542K
----
-154.18%-2.19M
-24.93%-862K
-24.10%-690K
46.54%-556K
22.33%-1.04M
-Less:Impairment of capital assets
5,446.30%8.99M
--162K
----
--542K
----
807.36%2.1M
-47.38%231K
9.75%439K
-38.93%400K
71.02%655K
-Gain on sale of property,plant,equipment
----
----
----
----
----
84.94%-95K
-151.39%-631K
-60.90%-251K
59.48%-156K
59.73%-385K
Other non-operating income (expenses)
25.30%75.92M
-6.80%60.59M
33.60%65.01M
94.71%48.66M
0.53%24.99M
48.43%24.86M
6,937.39%16.75M
-87.37%238K
-25.00%1.88M
335.65%2.51M
Income before tax
-46.85%22.42M
-35.89%42.18M
46.30%65.79M
4.82%44.97M
-17.72%42.91M
40.61%52.15M
12.13%37.09M
1.89%33.08M
18.41%32.46M
25.19%27.42M
Income tax
-39.01%6.16M
-27.44%10.09M
-0.87%13.91M
9.51%14.03M
-23.19%12.82M
49.85%16.68M
23.62%11.13M
4.33%9.01M
15.68%8.63M
30.02%7.46M
Earnings from equity interest net of tax
Net income
-49.31%16.26M
-38.16%32.08M
67.69%51.88M
2.81%30.94M
-15.16%30.09M
36.64%35.47M
7.83%25.96M
1.01%24.07M
19.43%23.83M
23.48%19.95M
Net income continuous operations
-49.31%16.26M
-38.16%32.08M
67.69%51.88M
2.81%30.94M
-15.16%30.09M
36.64%35.47M
7.83%25.96M
1.01%24.07M
19.43%23.83M
23.48%19.95M
Noncontrolling interests
Net income attributable to the company
-49.31%16.26M
-38.16%32.08M
67.69%51.88M
2.81%30.94M
-15.16%30.09M
36.64%35.47M
7.83%25.96M
1.01%24.07M
19.43%23.83M
23.48%19.95M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-49.31%16.26M
-38.16%32.08M
67.69%51.88M
2.81%30.94M
-15.16%30.09M
36.64%35.47M
7.83%25.96M
1.01%24.07M
19.43%23.83M
23.48%19.95M
Diluted earnings per share
-49.30%0.1304
-38.14%0.2572
67.66%0.4158
2.82%0.248
-16.34%0.2412
19.73%0.2883
0.19%0.2408
0.99%0.2403
19.42%0.238
23.43%0.1993
Basic earnings per share
-49.30%0.1304
-38.14%0.2572
67.66%0.4158
2.82%0.248
-16.34%0.2412
19.73%0.2883
0.19%0.2408
0.99%0.2403
19.42%0.238
23.50%0.1993
Dividend per share
-50.91%0.1569
0.3196
0
0
0.0989
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Feb 28, 2018(FY)Feb 28, 2017(FY)Feb 28, 2016(FY)Feb 28, 2015(FY)Feb 28, 2014
Total revenue 6.71%1.32B15.99%1.24B19.71%1.07B26.48%892.36M-4.76%705.54M49.00%740.78M23.04%497.18M8.45%404.1M12.77%372.6M5.62%330.4M
Operating revenue 6.71%1.32B15.99%1.24B19.71%1.07B26.48%892.36M-4.76%705.54M49.00%740.78M23.04%497.18M8.45%404.1M12.77%372.6M5.62%330.4M
Cost of revenue 8.20%1.17B18.05%1.08B19.78%912.36M29.57%761.7M-6.20%587.87M48.55%626.7M27.85%421.87M8.48%329.98M11.81%304.19M5.85%272.06M
Gross profit -3.17%156.84M3.90%161.97M19.30%155.89M11.05%130.66M3.15%117.67M51.48%114.08M1.61%75.31M8.33%74.11M17.27%68.41M4.55%58.34M
Operating expense 5.86%244.56M13.26%231.03M21.00%203.98M33.87%168.59M59.43%125.93M3.51%78.99M31.79%76.31M9.34%57.9M15.74%52.95M3.44%45.75M
Selling and administrative expenses 7.09%145.16M14.33%135.55M17.24%118.56M31.05%101.13M0.11%77.17M50.44%77.08M29.40%51.24M9.02%39.59M20.23%36.32M2.09%30.21M
-Selling and marketing expense 11.24%77.97M8.85%70.09M16.07%64.4M27.54%55.48M1.19%43.5M39.26%42.99M33.30%30.87M9.17%23.16M23.91%21.21M4.47%17.12M
-General and administrative expense 2.64%67.19M20.86%65.46M18.66%54.16M35.57%45.64M-1.24%33.67M67.40%34.09M23.91%20.36M8.80%16.43M15.41%15.11M-0.87%13.09M
Depreciation amortization depletion 4.26%99.4M11.95%95.34M25.14%85.16M37.69%68.06M2,486.45%49.43M-92.38%1.91M36.95%25.08M10.06%18.31M7.01%16.64M6.18%15.55M
-Depreciation and amortization 4.26%99.4M11.95%95.34M25.14%85.16M37.69%68.06M2,486.45%49.43M-92.38%1.91M36.95%25.08M10.06%18.31M7.01%16.64M6.18%15.55M
Other operating expenses -----45.38%142K143.62%260K9.70%-596K---660K--------------------
Operating profit -27.03%-87.72M-43.59%-69.06M-26.83%-48.1M-358.72%-37.92M-123.56%-8.27M3,597.91%35.08M-106.19%-1M4.86%16.21M22.85%15.46M8.78%12.58M
Net non-operating interest income (expenses) -26.20%-56.19M-22.72%-44.53M-20.07%-36.28M-40.79%-30.22M-283.01%-21.46M-144.61%-5.6M-131.18%-2.29M-3.12%-991K-27.28%-961K9.90%-755K
Non-operating interest income ------------------------------------46.15%19K
Non-operating interest expense 87.72%20.89M62.85%11.13M5.66%6.83M-69.87%6.47M283.01%21.46M144.61%5.6M131.18%2.29M5.09%991K26.07%943K-8.67%748K
Total other finance cost 5.70%35.3M13.41%33.4M23.99%29.45M--23.75M-----------------30.77%18K-18.75%26K
Other net income (expenses) 10.77%66.93M-7.05%60.43M35.10%65.01M92.54%48.12M10.24%24.99M42.69%22.67M3,614.82%15.89M-134.04%-452K-9.78%1.33M161.21%1.47M
Special income (charges) -5,446.30%-8.99M---162K-------542K-----154.18%-2.19M-24.93%-862K-24.10%-690K46.54%-556K22.33%-1.04M
-Less:Impairment of capital assets 5,446.30%8.99M--162K------542K----807.36%2.1M-47.38%231K9.75%439K-38.93%400K71.02%655K
-Gain on sale of property,plant,equipment --------------------84.94%-95K-151.39%-631K-60.90%-251K59.48%-156K59.73%-385K
Other non-operating income (expenses) 25.30%75.92M-6.80%60.59M33.60%65.01M94.71%48.66M0.53%24.99M48.43%24.86M6,937.39%16.75M-87.37%238K-25.00%1.88M335.65%2.51M
Income before tax -46.85%22.42M-35.89%42.18M46.30%65.79M4.82%44.97M-17.72%42.91M40.61%52.15M12.13%37.09M1.89%33.08M18.41%32.46M25.19%27.42M
Income tax -39.01%6.16M-27.44%10.09M-0.87%13.91M9.51%14.03M-23.19%12.82M49.85%16.68M23.62%11.13M4.33%9.01M15.68%8.63M30.02%7.46M
Earnings from equity interest net of tax
Net income -49.31%16.26M-38.16%32.08M67.69%51.88M2.81%30.94M-15.16%30.09M36.64%35.47M7.83%25.96M1.01%24.07M19.43%23.83M23.48%19.95M
Net income continuous operations -49.31%16.26M-38.16%32.08M67.69%51.88M2.81%30.94M-15.16%30.09M36.64%35.47M7.83%25.96M1.01%24.07M19.43%23.83M23.48%19.95M
Noncontrolling interests
Net income attributable to the company -49.31%16.26M-38.16%32.08M67.69%51.88M2.81%30.94M-15.16%30.09M36.64%35.47M7.83%25.96M1.01%24.07M19.43%23.83M23.48%19.95M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -49.31%16.26M-38.16%32.08M67.69%51.88M2.81%30.94M-15.16%30.09M36.64%35.47M7.83%25.96M1.01%24.07M19.43%23.83M23.48%19.95M
Diluted earnings per share -49.30%0.1304-38.14%0.257267.66%0.41582.82%0.248-16.34%0.241219.73%0.28830.19%0.24080.99%0.240319.42%0.23823.43%0.1993
Basic earnings per share -49.30%0.1304-38.14%0.257267.66%0.41582.82%0.248-16.34%0.241219.73%0.28830.19%0.24080.99%0.240319.42%0.23823.50%0.1993
Dividend per share -50.91%0.15690.3196000.0989
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg