(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,060.64%230.03K | 52.96%578.88K | 72.59%67.95K | 968.67%2.65M | -1,157.27%-2.11M | 77.83%-23.95K | -36.53%378.46K | 122.22%39.37K | -38.38%247.51K | -46.74%199.59K |
Net income from continuing operations | 433.08%1.5M | 12.89%-5.15M | 19.63%-1.6M | -82.14%-1.94M | 30.26%-1.15M | 62.46%-449.58K | -124.27%-5.91M | -207.52%-2M | 1.85%-1.07M | -3,826.24%-1.65M |
Operating gains losses | 8.96%-177.75K | -152.95%-181.48K | 165.24%109.04K | -798.25%-38.55K | -143.57%-56.73K | -150.85%-195.24K | -27.57%342.76K | -492.38%-167.13K | 64.28%-4.29K | -32.27%130.21K |
Depreciation and amortization | -10.95%119.79K | -13.09%520.43K | -27.79%117.82K | -7.77%133.57K | -6.27%134.52K | -8.67%134.52K | 8.08%598.8K | -31.69%163.16K | 34.21%144.82K | 38.47%143.52K |
Other non cash items | -2.34%268.01K | -0.16%1.09M | -4.11%272.93K | -0.54%269.71K | 1.04%272.76K | 3.23%274.45K | 4.62%1.09M | 0.40%284.64K | 35.45%271.16K | -1.71%269.96K |
Change In working capital | -1,287.45%-1.58M | -8.45%3.65M | -54.96%770.27K | 410.19%4.12M | -213.11%-1.37M | -47.53%133.1K | 243.59%3.99M | 1,231.00%1.71M | -27.26%807.63K | 736.83%1.22M |
-Change in receivables | 189.95%567.85K | 69.60%-215.31K | 26.11%-485.09K | 4,435.11%4.28M | -3,647.11%-3.38M | -161.24%-631.29K | -181.46%-708.36K | -95.59%-656.54K | 85.35%94.46K | 138.01%95.37K |
-Change in inventory | 22.21%-58.68K | 20.76%301.29K | -146.66%-85.26K | -1,206.77%-213.11K | 342.09%675.09K | -8.36%-75.44K | 160.78%249.49K | 173.45%182.71K | 72.80%-16.31K | 274.63%152.71K |
-Change in prepaid assets | 141.94%38.9K | -802.90%-219.54K | 16.87%-24.17K | 608.35%38.85K | -1,852.77%-250.3K | 207.17%16.08K | -129.92%-24.32K | -93.07%-29.08K | 295.39%5.48K | -76.03%14.28K |
-Change in payables and accrued expense | -358.40%-2.13M | -15.36%3.78M | -38.33%1.36M | -98.51%10.8K | 66.24%1.58M | 42.04%823.75K | 156.71%4.47M | 204.02%2.21M | -35.24%723.99K | 2,470.17%952.69K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,060.64%230.03K | 52.96%578.88K | 72.59%67.95K | 968.67%2.65M | -1,157.27%-2.11M | 77.83%-23.95K | -36.53%378.46K | 122.22%39.37K | -38.38%247.51K | -46.74%199.59K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -108.05%-163.94K | -100.71%-652.06K | -351.26%-403.08K | 70.29%-104.61K | 27.30%-65.57K | -83.22%-78.8K | 48.93%-324.87K | -24.72%160.43K | -80.59%-352.09K | 83.19%-90.19K |
Net PPE purchase and sale | -108.05%-163.94K | -100.71%-652.06K | -351.26%-403.08K | 70.29%-104.61K | 27.30%-65.57K | -83.22%-78.8K | 48.93%-324.87K | -24.72%160.43K | -80.59%-352.09K | 83.19%-90.19K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -108.05%-163.94K | -100.71%-652.06K | -351.26%-403.08K | 70.29%-104.61K | 27.30%-65.57K | -83.22%-78.8K | 48.93%-324.87K | -24.72%160.43K | -80.59%-352.09K | 83.19%-90.19K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -183.49%-81.59K | 105.30%11.61K | 10.58%-106.35K | -15,720.04%-2.03M | 64,838.70%2.05M | 184.00%97.72K | 22.19%-219.12K | -370.14%-118.93K | 108.86%12.99K | 105.34%3.16K |
Net issuance payments of debt | -7.76%-81.59K | -113.88%-320.4K | -114.35%-106.35K | -629.47%-68.76K | -5.15%-69.57K | -61.06%-75.72K | 34.71%-149.8K | -448.21%-49.62K | 109.69%12.99K | -11.95%-66.16K |
Net other financing activities | ---- | 578.98%332.01K | --0 | ---1.96M | --2.12M | 350.21%173.43K | -32.86%-69.32K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -183.49%-81.59K | 105.30%11.61K | 10.58%-106.35K | -15,720.04%-2.03M | 64,838.70%2.05M | 184.00%97.72K | 22.19%-219.12K | -370.14%-118.93K | 108.86%12.99K | 105.34%3.16K |
Net cash flow | ||||||||||
Beginning cash position | -33.92%119.95K | -47.70%181.52K | 457.78%561.43K | -74.21%49.57K | 121.43%176.49K | -47.70%181.52K | -48.09%347.05K | -70.08%100.65K | -30.45%192.25K | -83.97%79.71K |
Current changes in cash | -208.39%-15.51K | 62.80%-61.57K | -645.94%-441.48K | 658.80%511.86K | -212.77%-126.92K | 98.12%-5.03K | 48.51%-165.53K | 663.39%80.87K | -252.55%-91.6K | 150.95%112.55K |
End cash Position | -40.82%104.45K | -33.92%119.95K | -33.92%119.95K | 457.78%561.43K | -74.21%49.57K | 121.43%176.49K | -47.70%181.52K | -47.70%181.52K | -70.08%100.65K | -30.45%192.25K |
Free cash flow | 164.32%66.08K | -236.55%-73.18K | -267.73%-335.13K | 2,529.01%2.54M | -2,088.92%-2.18M | 31.96%-102.75K | 234.33%53.59K | 456.69%199.8K | -150.60%-104.59K | 167.61%109.39K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data