(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.87%90.25M | 9.96%86.11M | 9.48%85.27M | 11.55%82.17M | 11.55%82.17M | 10.95%78.56M | 7.19%78.31M | 9.91%77.88M | 4.38%73.66M | 4.38%73.66M |
-Cash and cash equivalents | 86.86%15.81M | -56.94%15.25M | -16.33%8.14M | 14.33%10.89M | 14.33%10.89M | -44.91%8.46M | 124.78%35.41M | -56.49%9.73M | -20.26%9.53M | -20.26%9.53M |
-Short-term investments | 6.19%74.44M | 65.18%70.86M | 13.16%77.13M | 11.14%71.27M | 11.14%71.27M | 26.42%70.11M | -25.14%42.9M | 40.52%68.16M | 9.40%64.13M | 9.40%64.13M |
Receivables | 40.52%20.97M | 68.61%19.42M | 16.24%16.3M | 22.15%14.12M | 22.15%14.12M | -3.14%14.92M | 6.03%11.52M | 13.42%14.02M | 11.12%11.56M | 11.12%11.56M |
-Accounts receivable | 38.76%18.98M | 78.73%18.07M | 24.06%14.83M | 21.11%13.41M | 21.11%13.41M | 4.50%13.68M | 20.48%10.11M | 30.18%11.95M | 10.40%11.07M | 10.40%11.07M |
-Other receivables | 59.92%1.99M | -3.97%1.35M | -28.97%1.47M | 45.77%707K | 45.77%707K | -46.29%1.25M | -43.02%1.41M | -34.97%2.07M | 30.73%485K | 30.73%485K |
Inventory | 476.67%2.25M | 75.51%695K | 139.56%975K | -69.06%246K | -69.06%246K | -3.23%390K | -24.43%396K | -59.14%407K | -14.61%795K | -14.61%795K |
Prepaid assets | ---- | ---- | ---- | -38.67%885K | -38.67%885K | ---- | ---- | ---- | -9.42%1.44M | -9.42%1.44M |
Total current assets | 20.87%113.47M | 17.74%106.23M | 11.08%102.54M | 11.39%97.42M | 11.39%97.42M | 8.38%93.88M | 6.84%90.23M | 9.61%92.31M | 4.74%87.45M | 4.74%87.45M |
Non current assets | ||||||||||
Net PPE | -30.96%1.72M | -32.16%1.92M | -30.07%2.16M | -29.36%2.45M | -29.36%2.45M | -32.53%2.5M | 16.46%2.83M | 12.98%3.09M | 13.01%3.47M | 13.01%3.47M |
-Gross PPE | -30.96%1.72M | -32.16%1.92M | -30.07%2.16M | -8.39%6.95M | -8.39%6.95M | -32.53%2.5M | 16.46%2.83M | 12.98%3.09M | 12.43%7.58M | 12.43%7.58M |
-Accumulated depreciation | ---- | ---- | ---- | -9.28%-4.5M | -9.28%-4.5M | ---- | ---- | ---- | -11.94%-4.12M | -11.94%-4.12M |
Goodwill and other intangible assets | -11.23%2.7M | -11.63%2.78M | --2.87M | --2.95M | --2.95M | --3.04M | --3.15M | ---- | --0 | --0 |
-Goodwill | ---- | ---- | ---- | --1.24M | --1.24M | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | --1.71M | --1.71M | ---- | ---- | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --4M | --4M |
Non current accounts receivable | 89.30%3.24M | 68.07%3.35M | -43.27%1.21M | -38.48%1.57M | -38.48%1.57M | -40.51%1.71M | -3.16%2M | 109.33%2.13M | 103.26%2.56M | 103.26%2.56M |
Defined pension benefit | 2.00%3.07M | -8.30%3.01M | -5.94%3.12M | -10.84%3.14M | -10.84%3.14M | 12.84%3.01M | 16.57%3.28M | 3.27%3.32M | -8.23%3.52M | -8.23%3.52M |
Total non current assets | 4.62%10.72M | -1.69%11.06M | 9.57%9.35M | -25.36%10.11M | -25.36%10.11M | 10.92%10.25M | 54.05%11.25M | 22.59%8.54M | 65.93%13.55M | 65.93%13.55M |
Total assets | 19.27%124.19M | 15.59%117.29M | 10.95%111.89M | 6.46%107.53M | 6.46%107.53M | 8.62%104.13M | 10.60%101.48M | 10.60%100.85M | 10.19%101M | 10.19%101M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 147.92%5.85M | 137.26%3.4M | 97.16%3.68M | -0.03%3.82M | -0.03%3.82M | 47.13%2.36M | -19.31%1.43M | 40.02%1.87M | 3.92%3.82M | 3.92%3.82M |
-accounts payable | 147.92%5.85M | 137.26%3.4M | 97.16%3.68M | -2.51%2.64M | -2.51%2.64M | 47.13%2.36M | -19.31%1.43M | 40.02%1.87M | 2.15%2.71M | 2.15%2.71M |
-Other payable | ---- | ---- | ---- | 6.02%1.18M | 6.02%1.18M | ---- | ---- | ---- | 8.48%1.11M | 8.48%1.11M |
Current accrued expenses | 19.65%5.88M | 15.74%5.4M | 8.67%4.91M | 26.08%13.76M | 26.08%13.76M | 13.50%4.91M | 10.21%4.66M | 4.87%4.52M | 23.69%10.91M | 23.69%10.91M |
Current debt and capital lease obligation | -53.25%424K | -33.93%627K | -13.43%838K | 3.71%1.06M | 3.71%1.06M | -10.11%907K | 44.89%949K | 12.69%968K | -2.01%1.02M | -2.01%1.02M |
-Current capital lease obligation | -53.25%424K | -33.93%627K | -13.43%838K | 3.71%1.06M | 3.71%1.06M | -10.11%907K | 44.89%949K | 12.69%968K | -2.01%1.02M | -2.01%1.02M |
Current deferred liabilities | 85.88%4.87M | -5.02%4.14M | -56.62%2.99M | -79.12%1.47M | -79.12%1.47M | -52.44%2.62M | -22.71%4.36M | 57.24%6.88M | 160.63%7.04M | 160.63%7.04M |
Other current liabilities | 5.14%10.1M | 24.53%10.45M | 28.55%9.21M | ---- | ---- | 32.03%9.6M | 66.03%8.39M | 40.97%7.17M | ---- | ---- |
Current liabilities | 32.92%27.12M | 21.31%24.01M | 1.04%21.63M | -11.78%20.11M | -11.78%20.11M | 3.44%20.4M | 14.05%19.8M | 34.09%21.4M | 40.32%22.8M | 40.32%22.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.13%469K | -48.53%472K | -56.68%490K | -61.36%561K | -61.36%561K | -59.29%681K | 26.83%917K | 39.63%1.13M | 62.42%1.45M | 62.42%1.45M |
-Long term capital lease obligation | -31.13%469K | -48.53%472K | -56.68%490K | -61.36%561K | -61.36%561K | -59.29%681K | 26.83%917K | 39.63%1.13M | 62.42%1.45M | 62.42%1.45M |
Employee benefits | -1.79%3.74M | -4.64%3.68M | 0.80%3.78M | -6.17%3.73M | -6.17%3.73M | 27.72%3.81M | 20.93%3.86M | 2.21%3.75M | -8.35%3.97M | -8.35%3.97M |
Other non current liabilities | 1.22%663K | -3.26%653K | --671K | --638K | --638K | --655K | --675K | ---- | ---- | ---- |
Total non current liabilities | -5.29%4.87M | -11.85%4.81M | 1.23%4.94M | -9.18%4.93M | -9.18%4.93M | 10.51%5.14M | 39.27%5.45M | 8.85%4.88M | 3.12%5.43M | 3.12%5.43M |
Total liabilities | 25.23%31.99M | 14.15%28.82M | 1.07%26.57M | -11.28%25.04M | -11.28%25.04M | 4.79%25.54M | 18.69%25.25M | 28.55%26.28M | 31.22%28.22M | 31.22%28.22M |
Shareholders'equity | ||||||||||
Share capital | 4.67%762K | 4.28%755K | 3.75%747K | 4.25%736K | 4.25%736K | 4.60%728K | 4.78%724K | 4.80%720K | 5.53%706K | 5.53%706K |
-common stock | 4.67%762K | 4.28%755K | 3.75%747K | 4.25%736K | 4.25%736K | 4.60%728K | 4.78%724K | 4.80%720K | 5.53%706K | 5.53%706K |
Retained earnings | 10.08%-65.19M | 6.62%-67.44M | 5.28%-69.15M | 5.04%-69.91M | 5.04%-69.91M | 1.49%-72.5M | 1.35%-72.22M | -1.45%-73M | -3.16%-73.63M | -3.16%-73.63M |
Paid-in capital | 3.76%159.29M | 4.62%157.95M | 4.57%156.65M | 4.10%154.7M | 4.10%154.7M | 4.24%153.52M | 3.47%150.99M | 3.55%149.8M | 3.58%148.61M | 3.58%148.61M |
Gains losses not affecting retained earnings | 15.84%-2.66M | 14.27%-2.79M | 1.15%-2.92M | -4.20%-3.03M | -4.20%-3.03M | -9.53%-3.16M | -11.34%-3.26M | -11.33%-2.96M | -10.99%-2.91M | -10.99%-2.91M |
Total stockholders'equity | 17.33%92.2M | 16.06%88.47M | 14.44%85.32M | 13.34%82.49M | 13.34%82.49M | 9.93%78.58M | 8.16%76.23M | 5.41%74.56M | 3.75%72.78M | 3.75%72.78M |
Total equity | 17.33%92.2M | 16.06%88.47M | 14.44%85.32M | 13.34%82.49M | 13.34%82.49M | 9.93%78.58M | 8.16%76.23M | 5.41%74.56M | 3.75%72.78M | 3.75%72.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data