(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 111.99%8.32M | 111.99%8.32M | -74.47%3.92M | -74.47%3.92M | -35.68%15.37M | -35.68%15.37M | 123.18%23.9M | 123.18%23.9M | -2.63%10.71M | -2.63%10.71M |
-Cash and cash equivalents | 111.99%8.32M | 111.99%8.32M | -74.47%3.92M | -74.47%3.92M | -35.68%15.37M | -35.68%15.37M | 123.18%23.9M | 123.18%23.9M | -2.63%10.71M | -2.63%10.71M |
Receivables | 277.84%22.5M | 277.84%22.5M | 59.34%5.95M | 59.34%5.95M | -61.72%3.74M | -61.72%3.74M | 25.34%9.76M | 25.34%9.76M | 54.54%7.79M | 54.54%7.79M |
-Accounts receivable | 282.34%22.44M | 282.34%22.44M | 118.84%5.87M | 118.84%5.87M | -69.41%2.68M | -69.41%2.68M | 45.41%8.77M | 45.41%8.77M | 69.78%6.03M | 69.78%6.03M |
-Other receivables | -27.76%62.3K | -27.76%62.3K | -91.83%86.24K | -91.83%86.24K | 6.17%1.06M | 6.17%1.06M | -43.48%994.15K | -43.48%994.15K | 3.27%1.76M | 3.27%1.76M |
Inventory | 37.95%9.46M | 37.95%9.46M | 630.85%6.86M | 630.85%6.86M | 6.00%938.7K | 6.00%938.7K | 1,664.17%885.56K | 1,664.17%885.56K | -86.98%50.2K | -86.98%50.2K |
Prepaid assets | 6.30%1.28M | 6.30%1.28M | 21.15%1.2M | 21.15%1.2M | 107.41%994.01K | 107.41%994.01K | 7.95%479.25K | 7.95%479.25K | 5.08%443.96K | 5.08%443.96K |
Current deferred assets | --18.52K | --18.52K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 131.73%41.58M | 131.73%41.58M | -14.72%17.94M | -14.72%17.94M | -39.93%21.04M | -39.93%21.04M | 84.43%35.02M | 84.43%35.02M | 12.73%18.99M | 12.73%18.99M |
Non current assets | ||||||||||
Net PPE | 25.82%273.01M | 25.82%273.01M | 44.42%216.98M | 44.42%216.98M | 80.59%150.24M | 80.59%150.24M | 41.94%83.2M | 41.94%83.2M | 357.27%58.61M | 357.27%58.61M |
-Gross PPE | 24.61%273.01M | 24.61%273.01M | 45.83%219.1M | 45.83%219.1M | 45.22%150.24M | 45.22%150.24M | 76.33%103.45M | 76.33%103.45M | 357.71%58.67M | 357.71%58.67M |
-Accumulated depreciation | ---- | ---- | ---2.12M | ---2.12M | ---- | ---- | -35,764.57%-20.26M | -35,764.57%-20.26M | ---56.48K | ---56.48K |
Goodwill and other intangible assets | --3.89M | --3.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --3.89M | --3.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 2,099.94%34.42M | 2,099.94%34.42M | -37.48%1.56M | -37.48%1.56M | 42.79%2.5M | 42.79%2.5M | 273.84%1.75M | 273.84%1.75M | 45.96%468.78K | 45.96%468.78K |
Other non current assets | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- | --1M | --1M |
Total non current assets | 42.45%311.32M | 42.45%311.32M | 43.08%218.54M | 43.08%218.54M | 79.81%152.74M | 79.81%152.74M | 41.38%84.95M | 41.38%84.95M | 357.27%60.08M | 357.27%60.08M |
Total assets | 49.23%352.9M | 49.23%352.9M | 36.08%236.49M | 36.08%236.49M | 44.85%173.78M | 44.85%173.78M | 51.72%119.97M | 51.72%119.97M | 163.71%79.07M | 163.71%79.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.96%2.31M | 2.96%2.31M | -80.74%2.24M | -80.74%2.24M | 1,038.02%11.64M | 1,038.02%11.64M | -59.78%1.02M | -59.78%1.02M | -12.12%2.54M | -12.12%2.54M |
-Current debt | ---- | ---- | ---- | ---- | --9.79M | --9.79M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 2.96%2.31M | 2.96%2.31M | 21.20%2.24M | 21.20%2.24M | 80.82%1.85M | 80.82%1.85M | -59.78%1.02M | -59.78%1.02M | -12.12%2.54M | -12.12%2.54M |
Payables | 124.64%35.12M | 124.64%35.12M | -20.88%15.64M | -20.88%15.64M | -27.82%19.76M | -27.82%19.76M | 330.50%27.38M | 330.50%27.38M | -5.34%6.36M | -5.34%6.36M |
-accounts payable | 136.27%9.59M | 136.27%9.59M | 20.15%4.06M | 20.15%4.06M | -58.49%3.38M | -58.49%3.38M | 239.05%8.14M | 239.05%8.14M | 3.39%2.4M | 3.39%2.4M |
-Other payable | 120.56%25.53M | 120.56%25.53M | -29.34%11.58M | -29.34%11.58M | -14.85%16.38M | -14.85%16.38M | 385.93%19.24M | 385.93%19.24M | -9.95%3.96M | -9.95%3.96M |
Pension and other retirement benefit plans | 128.11%3.98M | 128.11%3.98M | 6.72%1.75M | 6.72%1.75M | 28.61%1.64M | 28.61%1.64M | 78.56%1.27M | 78.56%1.27M | 14.33%712.42K | 14.33%712.42K |
Current deferred liabilities | ---- | ---- | 245.11%888.02K | 245.11%888.02K | 1,226.09%257.32K | 1,226.09%257.32K | -84.43%19.4K | -84.43%19.4K | 108.61%124.62K | 108.61%124.62K |
Current liabilities | 101.91%41.41M | 101.91%41.41M | -38.40%20.51M | -38.40%20.51M | 12.13%33.29M | 12.13%33.29M | 204.86%29.69M | 204.86%29.69M | -5.40%9.74M | -5.40%9.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 26.12%119.99M | 26.12%119.99M | 114.88%95.14M | 114.88%95.14M | 2,124.10%44.28M | 2,124.10%44.28M | -7.97%1.99M | -7.97%1.99M | -38.84%2.16M | -38.84%2.16M |
-Long term debt | 27.53%117.2M | 27.53%117.2M | 116.63%91.9M | 116.63%91.9M | --42.42M | --42.42M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -13.99%2.79M | -13.99%2.79M | 74.98%3.24M | 74.98%3.24M | -6.93%1.85M | -6.93%1.85M | -7.97%1.99M | -7.97%1.99M | -38.84%2.16M | -38.84%2.16M |
Long term accounts payable and other payables | -50.00%200K | -50.00%200K | -33.33%400K | -33.33%400K | --600K | --600K | ---- | ---- | ---- | ---- |
Long term provisions | -0.60%3.34M | -0.60%3.34M | 833.33%3.36M | 833.33%3.36M | --360K | --360K | ---- | ---- | ---- | ---- |
Employee benefits | 166.64%48.93K | 166.64%48.93K | 74.20%18.35K | 74.20%18.35K | -23.64%10.53K | -23.64%10.53K | 54.80%13.8K | 54.80%13.8K | -55.78%8.91K | -55.78%8.91K |
Non current deferred liabilities | 459.90%55.05M | 459.90%55.05M | 82.26%9.83M | 82.26%9.83M | 108.90%5.39M | 108.90%5.39M | 258.58%2.58M | 258.58%2.58M | -8.82%720.13K | -8.82%720.13K |
Total non current liabilities | 64.25%178.62M | 64.25%178.62M | 114.75%108.75M | 114.75%108.75M | 1,004.05%50.64M | 1,004.05%50.64M | 58.60%4.59M | 58.60%4.59M | -33.46%2.89M | -33.46%2.89M |
Total liabilities | 70.23%220.04M | 70.23%220.04M | 54.00%129.26M | 54.00%129.26M | 144.85%83.93M | 144.85%83.93M | 171.37%34.28M | 171.37%34.28M | -13.73%12.63M | -13.73%12.63M |
Shareholders'equity | ||||||||||
Share capital | 4.00%77.99M | 4.00%77.99M | 0.00%74.99M | 0.00%74.99M | 0.00%74.99M | 0.00%74.99M | 31.01%74.99M | 31.01%74.99M | 630.45%57.24M | 630.45%57.24M |
-common stock | 4.00%77.99M | 4.00%77.99M | 0.00%74.99M | 0.00%74.99M | 0.00%74.99M | 0.00%74.99M | 31.01%74.99M | 31.01%74.99M | 630.45%57.24M | 630.45%57.24M |
Retained earnings | 62.68%45.13M | 62.68%45.13M | 98.03%27.74M | 98.03%27.74M | 34.67%14.01M | 34.67%14.01M | 12.11%10.4M | 12.11%10.4M | 19.88%9.28M | 19.88%9.28M |
Gains losses not affecting retained earnings | 116.32%9.76M | 116.32%9.76M | 430.96%4.51M | 430.96%4.51M | 165.63%850K | 165.63%850K | --320K | --320K | ---- | ---- |
Total stockholders'equity | 23.91%132.88M | 23.91%132.88M | 19.36%107.24M | 19.36%107.24M | 4.83%89.85M | 4.83%89.85M | 28.85%85.71M | 28.85%85.71M | 323.40%66.52M | 323.40%66.52M |
Noncontrolling interests | -7.19%-20.33K | -7.19%-20.33K | -834.48%-18.97K | -834.48%-18.97K | 90.00%-2.03K | 90.00%-2.03K | 74.05%-20.31K | 74.05%-20.31K | 78.73%-78.25K | 78.73%-78.25K |
Total equity | 23.91%132.86M | 23.91%132.86M | 19.34%107.22M | 19.34%107.22M | 4.85%89.85M | 4.85%89.85M | 28.97%85.69M | 28.97%85.69M | 333.04%66.44M | 333.04%66.44M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data