(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.07%-355.41K | -19.70%-351.46K | -15.44%-1.29M | -64.43%-463.14K | 21.57%-221.92K | -83.70%-314.34K | 23.59%-293.63K | -16.21%-1.12M | -19.62%-281.67K | -58.90%-282.97K |
Net income from continuing operations | 44.22%-503.46K | -124.93%-558.54K | -17.19%-2.89M | -52.51%-1.08M | -140.99%-667.69K | -14.60%-902.53K | 64.52%-248.32K | 2.28%-2.47M | -295.92%-705.65K | -37.73%-277.07K |
Operating gains losses | ---- | ---- | --151.18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | --90K | --370.98K | -7.95%1.24M | -43.10%273.98K | --450K | ---- | ---- | -23.24%1.35M | 1,456.30%481.5K | --0 |
Change In working capital | -19.62%58.05K | -261.76%-163.9K | 6,669.40%210.6K | 426.74%187.92K | 28.36%-4.23K | -54.36%72.21K | 50.58%-45.31K | 105.72%3.11K | -282.48%-57.51K | -125.60%-5.91K |
-Change in receivables | 66.67%-2K | -140.91%-4.5K | 136.36%4K | -50.00%1K | 69.23%-2K | -192.31%-6K | 184.62%11K | ---11K | -77.50%2K | 26.86%-6.5K |
-Change in prepaid assets | -320.59%-31.75K | 145.91%10.84K | 492.41%14.83K | -45.12%10.84K | 140.63%13.21K | -35.00%14.39K | 47.40%-23.6K | -55.76%2.5K | -1.95%19.75K | -72.29%5.49K |
-Change in payables and accrued expense | 43.83%91.79K | -420.56%-170.24K | 1,552.12%191.76K | 322.16%176.09K | -215.25%-15.44K | -50.75%63.82K | 3.28%-32.7K | 119.33%11.61K | -79.88%-79.26K | -140.28%-4.9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.07%-355.41K | -19.70%-351.46K | -15.44%-1.29M | -64.43%-463.14K | 21.57%-221.92K | -83.70%-314.34K | 23.59%-293.63K | -16.21%-1.12M | -19.62%-281.67K | -58.90%-282.97K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8.97%709K | 130K | -3.34%1.18M | 518.58K | -99.18%10K | 650.67K | 0 | -26.78%1.22M | 0 | 1.22M |
Net common stock issuance | 8.97%709K | --130K | -3.34%1.18M | --528.58K | --0 | --650.67K | --0 | -32.64%1.22M | --0 | --1.22M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.97%709K | --130K | -3.34%1.18M | --518.58K | -99.18%10K | --650.67K | --0 | -26.78%1.22M | --0 | --1.22M |
Net cash flow | ||||||||||
Beginning cash position | -2.95%1.37M | -6.67%1.59M | 6.22%1.71M | -22.68%1.54M | 66.44%1.75M | 15.60%1.41M | 6.22%1.71M | 77.73%1.61M | 0.06%1.99M | -51.46%1.05M |
Current changes in cash | 5.13%353.59K | 24.58%-221.46K | -213.84%-113.78K | 119.68%55.44K | -122.62%-211.92K | 296.55%336.33K | 23.59%-293.63K | -85.77%99.94K | 25.97%-281.67K | 626.19%937.03K |
End cash Position | -1.39%1.72M | -2.95%1.37M | -6.67%1.59M | -6.67%1.59M | -22.68%1.54M | 66.44%1.75M | 15.60%1.41M | 6.22%1.71M | 6.22%1.71M | 0.06%1.99M |
Free cash flow | -13.07%-355.41K | -19.70%-351.46K | -15.44%-1.29M | -64.43%-463.14K | 21.57%-221.92K | -83.70%-314.34K | 23.59%-293.63K | -16.21%-1.12M | -19.62%-281.67K | -58.90%-282.97K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data