Strategy
MSTR
Deere
DE
Steel Dynamics
STLD
4
Rumble
RUM
5
Goldman Sachs
GS
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.90%9.01B | -16.90%9.01B | -1.18%9.8B | 9.87%9.81B | 17.41%10.52B | 40.07%10.84B | 40.07%10.84B | 41.19%9.91B | 17.99%8.93B | 27.08%8.96B |
-Cash and cash equivalents | -8.86%2.49B | -8.86%2.49B | -6.53%2.01B | -0.85%1.92B | -33.56%2.6B | -12.10%2.73B | -12.10%2.73B | -38.35%2.15B | -42.94%1.94B | 17.05%3.92B |
-Short-term investments | -19.60%6.52B | -19.60%6.52B | 0.30%7.78B | 12.84%7.89B | 56.99%7.92B | 75.02%8.11B | 75.02%8.11B | 119.84%7.76B | 67.59%6.99B | 36.13%5.04B |
Receivables | 9.61%6.21B | 9.61%6.21B | 9.36%6.11B | 11.63%5.72B | 2.02%5.22B | 6.35%5.67B | 6.35%5.67B | 0.65%5.58B | -0.78%5.12B | 5.78%5.12B |
-Accounts receivable | 9.61%6.21B | 9.61%6.21B | 9.36%6.11B | 11.63%5.72B | 2.02%5.22B | 6.35%5.67B | 6.35%5.67B | 0.65%5.58B | -0.78%5.12B | 5.78%5.12B |
Inventory | 19.64%3.09B | 19.64%3.09B | 17.80%3.02B | 14.59%2.87B | 11.97%2.71B | 7.44%2.58B | 7.44%2.58B | 6.21%2.56B | 13.04%2.51B | 21.75%2.42B |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.5M | ---- |
Other current assets | -9.67%349.2M | -9.67%349.2M | -28.31%412M | 89.00%681.9M | 2.14%414.9M | -5.98%386.6M | -5.98%386.6M | 28.74%574.7M | -38.18%360.8M | -4.40%406.2M |
Total current assets | -4.20%18.66B | -4.20%18.66B | 3.75%19.33B | 12.76%19.08B | 11.60%18.87B | 22.63%19.48B | 22.63%19.48B | 20.78%18.63B | 8.97%16.92B | 18.20%16.91B |
Non current assets | ||||||||||
Net PPE | 10.93%4.6B | 10.93%4.6B | 10.81%4.44B | 9.77%4.31B | 8.88%4.23B | 10.19%4.15B | 10.19%4.15B | 8.15%4.01B | 7.83%3.92B | 9.12%3.88B |
-Gross PPE | 12.43%6.89B | 12.43%6.89B | ---- | ---- | ---- | 12.76%6.13B | 12.76%6.13B | ---- | ---- | ---- |
-Accumulated depreciation | -15.57%-2.29B | -15.57%-2.29B | ---- | ---- | ---- | -18.55%-1.98B | -18.55%-1.98B | ---- | ---- | ---- |
Goodwill and other intangible assets | 10.59%1.15B | 10.59%1.15B | 10.12%1.12B | 15.66%1.1B | 14.00%1.06B | 13.45%1.04B | 13.45%1.04B | 26.50%1.02B | --953M | --928.7M |
-Other intangible assets | 10.59%1.15B | 10.59%1.15B | ---- | ---- | ---- | 13.45%1.04B | 13.45%1.04B | ---- | ---- | ---- |
Investments and advances | 64.92%8.9B | 64.92%8.9B | 46.94%8.49B | 22.05%7.72B | 15.04%6.98B | -18.13%5.4B | -18.13%5.4B | -3.19%5.78B | -1.38%6.33B | -14.36%6.07B |
Non current deferred assets | 28.68%3.31B | 28.68%3.31B | 30.14%3.02B | 34.72%2.88B | 43.64%2.76B | 49.41%2.58B | 49.41%2.58B | 59.55%2.32B | 58.13%2.14B | 68.81%1.92B |
Other non current assets | 155.80%1.14B | 155.80%1.14B | 154.45%1.04B | 152.75%993.8M | 34.50%470.2M | 32.02%444.1M | 32.02%444.1M | 28.01%409.9M | 45.68%393.2M | 33.44%349.6M |
Total non current assets | 40.42%19.1B | 40.42%19.1B | 33.85%18.11B | 23.81%17.01B | 17.85%15.5B | 2.03%13.6B | 2.03%13.6B | 10.44%13.53B | 17.63%13.73B | 9.20%13.15B |
Total assets | 14.15%37.76B | 14.15%37.76B | 16.41%37.44B | 17.71%36.09B | 14.34%34.37B | 13.23%33.08B | 13.23%33.08B | 16.21%32.16B | 12.69%30.66B | 14.08%30.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 62.17%1B | 62.17%1B | -7.32%497.3M | 2.63%561.7M | 11.98%671.3M | 4.94%618.3M | 4.94%618.3M | 0.19%536.6M | 2.45%547.3M | 27.47%599.5M |
-accounts payable | 30.15%789.5M | 30.15%789.5M | -7.32%497.3M | 2.63%561.7M | 11.98%671.3M | 2.95%606.6M | 2.95%606.6M | 0.19%536.6M | 2.45%547.3M | 27.47%599.5M |
-Total tax payable | 1,722.22%213.2M | 1,722.22%213.2M | ---- | ---- | ---- | --11.7M | --11.7M | ---- | ---- | ---- |
Current accrued expenses | -1.38%2.31B | -1.38%2.31B | -4.09%2.54B | 8.50%2.36B | 15.36%2.39B | 13.11%2.35B | 13.11%2.35B | 47.22%2.64B | 12.55%2.18B | 1.38%2.07B |
Current deferred liabilities | 36.78%627.7M | 36.78%627.7M | 50.30%627.2M | 53.77%586M | 21.21%516.7M | -3.98%458.9M | -3.98%458.9M | -23.74%417.3M | -32.70%381.1M | -13.23%426.3M |
Current liabilities | 15.22%3.94B | 15.22%3.94B | 1.73%3.66B | 13.02%3.51B | 15.51%3.58B | 8.98%3.42B | 8.98%3.42B | 24.99%3.6B | 2.32%3.1B | 3.08%3.1B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.06%2.7B | 0.06%2.7B | 0.05%2.7B | 0.05%2.7B | 0.06%2.7B | 0.06%2.7B | 0.06%2.7B | 0.06%2.7B | 0.06%2.7B | 0.05%2.7B |
-Long term debt | 0.08%1.98B | 0.08%1.98B | 0.07%1.98B | 0.07%1.98B | 0.08%1.98B | 0.08%1.98B | 0.08%1.98B | 0.08%1.98B | 0.08%1.98B | 0.07%1.98B |
-Long term capital lease obligation | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M |
Non current deferred liabilities | 46.57%185.7M | 46.57%185.7M | 65.52%207.4M | 76.94%205.6M | 117.31%185.8M | 81.52%126.7M | 81.52%126.7M | 108.49%125.3M | 97.96%116.2M | 155.22%85.5M |
Other non current liabilities | 83.98%1.57B | 83.98%1.57B | 85.44%1.54B | 104.13%1.46B | 34.14%908.5M | 33.87%854.1M | 33.87%854.1M | 39.06%832.4M | -1.09%716.8M | -2.19%677.3M |
Total non current liabilities | 21.11%4.46B | 21.11%4.46B | 21.71%4.46B | 23.68%4.37B | 9.61%3.8B | 8.05%3.68B | 8.05%3.68B | 8.94%3.66B | 1.47%3.54B | 1.11%3.46B |
Total liabilities | 18.27%8.41B | 18.27%8.41B | 11.81%8.12B | 18.70%7.88B | 12.40%7.38B | 8.50%7.11B | 8.50%7.11B | 16.35%7.26B | 1.87%6.64B | 2.03%6.56B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 16.19%31.67B | 16.19%31.67B | 17.83%30.76B | 17.22%29.41B | 15.99%27.98B | 16.96%27.26B | 16.96%27.26B | 18.05%26.1B | 20.67%25.09B | 20.97%24.12B |
Paid-in capital | 13.23%12.86B | 13.23%12.86B | 12.90%12.7B | 13.12%12.32B | 12.69%11.94B | 14.12%11.35B | 14.12%11.35B | 18.21%11.25B | 19.39%10.89B | 21.06%10.6B |
Less: Treasury stock | 20.76%15.17B | 20.76%15.17B | 15.66%14.19B | 14.36%13.46B | 16.40%12.86B | 21.32%12.56B | 21.32%12.56B | 23.78%12.27B | 30.69%11.77B | 28.27%11.05B |
Gains losses not affecting retained earnings | 90.23%-7.9M | 90.23%-7.9M | 134.05%60.2M | 64.64%-69.9M | 57.49%-77.2M | 66.12%-80.9M | 66.12%-80.9M | 35.73%-176.8M | 11.66%-197.7M | -6.76%-181.6M |
Total stockholders'equity | 13.02%29.35B | 13.02%29.35B | 17.75%29.33B | 17.44%28.21B | 14.88%26.99B | 14.60%25.97B | 14.60%25.97B | 16.17%24.9B | 16.10%24.02B | 17.98%23.5B |
Total equity | 13.02%29.35B | 13.02%29.35B | 17.75%29.33B | 17.44%28.21B | 14.88%26.99B | 14.60%25.97B | 14.60%25.97B | 16.17%24.9B | 16.10%24.02B | 17.98%23.5B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |