Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 4.69%75.9M | 4.23%78.9M | 1.08%75M | 0.61%298.2M | 0.53%75.8M | -6.33%72.5M | -1.05%75.7M | 10.58%74.2M | 45.79%296.4M | 17.63%75.4M |
Operating revenue | 2.47%66.3M | 0.74%68.5M | -1.05%66.1M | -1.38%264.9M | -4.39%65.4M | -5.96%64.7M | -2.86%68M | 8.79%66.8M | 44.56%268.6M | 16.33%68.4M |
Cost of revenue | -0.47%21.4M | -8.44%20.6M | -5.94%20.6M | -6.72%86M | -11.45%20.1M | -7.33%21.5M | -3.85%22.5M | -4.37%21.9M | 48.95%92.2M | 11.27%22.7M |
Gross profit | 6.86%54.5M | 9.59%58.3M | 4.02%54.4M | 3.92%212.2M | 5.69%55.7M | -5.90%51M | 0.19%53.2M | 18.33%52.3M | 44.41%204.2M | 20.59%52.7M |
Operating expense | -6.45%68.2M | -3.96%67.9M | -3.94%70.7M | -3.67%289.1M | 4.81%71.9M | -3.32%72.9M | -10.17%70.7M | -4.91%73.6M | 12.27%300.1M | -6.79%68.6M |
Selling and administrative expenses | -10.16%28.3M | -12.02%30M | -11.17%31.8M | -7.84%132.8M | -3.68%31.4M | -10.00%31.5M | -11.66%34.1M | -5.54%35.8M | 10.08%144.1M | -10.19%32.6M |
-Selling and marketing expense | 0.00%7.1M | -4.88%7.8M | -3.23%9M | -11.11%31.2M | -14.29%6.6M | -26.80%7.1M | -8.89%8.2M | 6.90%9.3M | 32.45%35.1M | -7.23%7.7M |
-General and administrative expense | -13.11%21.2M | -14.29%22.2M | -13.96%22.8M | -6.79%101.6M | -0.40%24.8M | -3.56%24.4M | -12.50%25.9M | -9.25%26.5M | 4.41%109M | -11.07%24.9M |
Depreciation amortization depletion | 6.48%31.2M | 23.21%29.2M | 18.62%29.3M | 6.56%107.2M | 27.16%29.5M | 11.41%29.3M | -5.95%23.7M | -4.63%24.7M | 10.43%100.6M | -7.20%23.2M |
-Depreciation and amortization | 6.48%31.2M | 23.21%29.2M | 18.62%29.3M | 6.56%107.2M | 27.16%29.5M | 11.41%29.3M | -5.95%23.7M | -4.63%24.7M | 10.43%100.6M | -7.20%23.2M |
Other operating expenses | -28.10%8.7M | -32.56%8.7M | -26.72%9.6M | -11.37%49.1M | -14.06%11M | -14.18%12.1M | -13.42%12.9M | -3.68%13.1M | 22.30%55.4M | 4.07%12.8M |
Operating profit | 37.44%-13.7M | 45.14%-9.6M | 23.47%-16.3M | 19.81%-76.9M | -1.89%-16.2M | -3.30%-21.9M | 31.64%-17.5M | 35.84%-21.3M | 23.83%-95.9M | 46.82%-15.9M |
Net non-operating interest income expense | 39.00%-6.1M | 36.84%-6M | 36.36%-5.6M | 8.42%-33.7M | 37.21%-5.4M | -7.53%-10M | 1.04%-9.5M | 5.38%-8.8M | 30.57%-36.8M | 7.53%-8.6M |
Total other finance cost | -39.00%6.1M | -36.84%6M | -36.36%5.6M | -8.42%33.7M | --5.4M | --10M | -1.04%9.5M | -5.38%8.8M | -30.57%36.8M | ---- |
Other net income (expense) | 350.00%900K | 0.00%100K | -100K | 61.29%-2.4M | -50.00%-2.7M | 103.51%200K | -92.31%100K | 81.33%-6.2M | -1.8M | |
Special income (charges) | --0 | --0 | ---200K | 59.74%-3.1M | -63.16%-3.1M | --0 | --0 | --0 | 36.89%-7.7M | ---1.9M |
-Less:Restructuring and merger&acquisition | --0 | --0 | --200K | -59.74%3.1M | 63.16%3.1M | --0 | --0 | --0 | --7.7M | --1.9M |
Other non- operating income (expenses) | 350.00%900K | 0.00%100K | --100K | -53.33%700K | 300.00%400K | 100.00%200K | -92.31%100K | ---- | -61.54%1.5M | --100K |
Income before tax | 40.38%-18.9M | 42.38%-15.5M | 26.91%-22M | 18.65%-113M | 7.60%-24.3M | 12.43%-31.7M | 20.65%-26.9M | 29.18%-30.1M | 34.51%-138.9M | 32.91%-26.3M |
Income tax | 0 | 200.00%100K | 0 | 200.00%200K | 600.00%500K | -100.00%-200K | -100K | 0 | 33.33%-200K | -200.00%-100K |
Net income | 40.00%-18.9M | 41.79%-15.6M | 26.91%-22M | 18.39%-113.2M | 5.34%-24.8M | 12.74%-31.5M | 20.94%-26.8M | 29.18%-30.1M | 34.51%-138.7M | 33.33%-26.2M |
Net income continuous Operations | 40.00%-18.9M | 41.79%-15.6M | 26.91%-22M | 18.39%-113.2M | 5.34%-24.8M | 12.74%-31.5M | 20.94%-26.8M | 29.18%-30.1M | 34.51%-138.7M | 33.33%-26.2M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 40.00%-18.9M | 41.79%-15.6M | 26.91%-22M | 18.39%-113.2M | 5.34%-24.8M | 12.74%-31.5M | 20.94%-26.8M | 29.18%-30.1M | 34.51%-138.7M | 33.33%-26.2M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 40.00%-18.9M | 41.79%-15.6M | 26.91%-22M | 18.39%-113.2M | 5.34%-24.8M | 12.74%-31.5M | 20.94%-26.8M | 29.18%-30.1M | 34.51%-138.7M | 33.33%-26.2M |
Basic earnings per share | 45.65%-4.94 | 47.41%-4.17 | 34.03%-6.03 | 23.28%-33.12 | 12.25%-7.02 | 18.84%-9.09 | 25.19%-7.93 | 31.79%-9.14 | 74.65%-43.17 | 35.48%-8 |
Diluted earnings per share | 45.65%-4.94 | 47.41%-4.17 | 34.03%-6.03 | 23.28%-33.12 | 12.25%-7.02 | 18.84%-9.09 | 25.19%-7.93 | 31.79%-9.14 | 74.65%-43.17 | 35.48%-8 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |