(Q1)Dec 31, 2014 | (FY)Sep 30, 2014 | (Q4)Sep 30, 2014 | (Q3)Jun 30, 2014 | (Q2)Mar 31, 2014 | (Q1)Dec 31, 2013 | (FY)Sep 30, 2013 | (Q4)Sep 30, 2013 | (Q3)Jun 30, 2013 | (Q2)Mar 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.02%-42.65K | 10.24%-271.81K | 7.09%-90.1K | 44.09%-55.99K | 13.27%-55.78K | -69.02%-69.94K | -852.87%-302.8K | -3,050.32%-96.97K | -14,562.23%-100.14K | -193.08%-64.31K |
Net income from continuing operations | -49.25%-107.37K | -1.79%-305.92K | -38.86%-102.62K | 39.11%-67.94K | 16.56%-63.42K | -84.15%-71.94K | -874.15%-300.55K | -8,083.94%-73.9K | -5,672.17%-111.58K | -246.38%-76.01K |
Other non cash items | --3.27K | --34.28K | --27.74K | --3.63K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 2,462.50%51.25K | 92.58%-167 | 92.99%-1.62K | -116.43%-1.88K | -88.65%1.33K | 186.47%2K | -132.83%-2.25K | -511.60%-23.07K | 814.64%11.43K | --11.7K |
-Change in receivables | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --433 | --7.56K |
-Change in payables and accrued expense | 2,462.50%51.25K | 92.58%-167 | 89.57%-1.62K | -117.07%-1.88K | -67.87%1.33K | 206.21%2K | -132.53%-2.25K | -373.51%-15.5K | 780.00%11K | --4.13K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.02%-42.65K | 10.24%-271.81K | 7.09%-90.1K | 44.09%-55.99K | 13.27%-55.78K | -69.02%-69.94K | -852.87%-302.8K | -3,050.32%-96.97K | -14,562.23%-100.14K | -193.08%-64.31K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 17.50%312.53K | 0 | 3,293.96%181K | -72.45%61.5K | 294.16%70.03K | 453.11%265.99K | -53.14%19.66K | 1,501.50%5.33K | 3,748.83%223.23K |
Net issuance payments of debt | ---- | 3.53%60K | --0 | --0 | ---- | ---- | 15.91%57.95K | -95.75%2.12K | 1,654.14%2.33K | --3.5K |
Net common stock issuance | ---- | 40.00%262.5K | --0 | --187.5K | --0 | --75K | --187.5K | --0 | --0 | ---- |
Net other financing activities | ---- | -148.52%-9.97K | --0 | ---6.5K | --1.5K | 84.59%-4.97K | 1,175.34%20.54K | 321.73%17.54K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 17.50%312.53K | --0 | 3,293.96%181K | -72.45%61.5K | 294.16%70.03K | 453.11%265.99K | -53.14%19.66K | 1,501.50%5.33K | 3,748.83%223.23K |
Net cash flow | ||||||||||
Beginning cash position | 1,883.67%42.89K | -94.45%2.16K | 67.34%132.98K | -95.42%7.97K | -85.31%2.26K | -94.45%2.16K | 71.98%38.97K | 84,441.49%79.47K | 39,152.03%174.28K | -7.40%15.36K |
Current changes in cash | -45,474.47%-42.65K | 210.63%40.73K | -16.54%-90.1K | 231.85%125.01K | -96.40%5.72K | 100.40%94 | -325.67%-36.81K | -298.84%-77.31K | -26,988.57%-94.81K | 1,084.38%158.92K |
End cash Position | -89.58%235 | 1,883.67%42.89K | 1,883.67%42.89K | 67.34%132.98K | -95.42%7.97K | -85.31%2.26K | -94.45%2.16K | -94.45%2.16K | 84,441.49%79.47K | 39,152.03%174.28K |
Free cash flow | 39.02%-42.65K | 10.24%-271.81K | 7.09%-90.1K | 44.09%-55.99K | 13.27%-55.78K | -69.02%-69.94K | -852.87%-302.8K | -3,050.32%-96.97K | -14,562.23%-100.14K | -193.08%-64.31K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data