(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 21.94%16.49B | 20.52%13.52B | -2.38%11.22B | -30.72%11.49B | 5.45%16.59B | 6.66%15.73B | -1.39%14.75B | 8.96%14.96B | -0.08%13.73B | -6.19%13.74B |
Operating revenue | 21.94%16.49B | 20.52%13.52B | -2.38%11.22B | -30.72%11.49B | 5.45%16.59B | 6.66%15.73B | -1.39%14.75B | 8.96%14.96B | -0.08%13.73B | -6.19%13.74B |
Cost of revenue | 19.54%12.87B | 18.51%10.76B | -22.23%9.08B | -25.36%11.68B | 7.67%15.65B | 17.90%14.53B | 3.51%12.33B | 13.96%11.91B | -0.81%10.45B | -8.27%10.53B |
Gross profit | 31.30%3.62B | 29.07%2.76B | 1,242.25%2.14B | -119.85%-187M | -21.37%942M | -50.54%1.2B | -20.54%2.42B | -6.99%3.05B | 2.31%3.28B | 1.36%3.2B |
Operating expense | -6.05%1.85B | 17.99%1.97B | -15.54%1.67B | 4.06%1.98B | -19.68%1.9B | 14.43%2.36B | -33.84%2.07B | 66.19%3.12B | -1.52%1.88B | 4.21%1.91B |
Selling and administrative expenses | 3.06%1.11B | 21.01%1.08B | 15.43%890M | -31.65%771M | -29.28%1.13B | 30.52%1.6B | -44.53%1.22B | 105.89%2.2B | -4.80%1.07B | -9.14%1.12B |
-General and administrative expense | 3.06%1.11B | 21.01%1.08B | 15.43%890M | -31.65%771M | -29.28%1.13B | 30.52%1.6B | -44.53%1.22B | 105.89%2.2B | -4.80%1.07B | -9.14%1.12B |
Research and development costs | -17.06%739M | 14.52%891M | -35.38%778M | 89.01%1.2B | -17.06%637M | -8.90%768M | -8.17%843M | 12.22%918M | 3.15%818M | 20.52%793M |
-Depreciation and amortization | ---- | ---- | ---- | ---- | --133M | ---- | ---- | ---- | ---- | ---- |
Operating profit | 124.46%1.77B | 68.59%789M | 121.65%468M | -126.15%-2.16B | 17.94%-956M | -426.33%-1.17B | 589.04%357M | -105.22%-73M | 7.95%1.4B | -2.56%1.3B |
Net non-operating interest income expense | 10.50%-426M | -25.26%-476M | -18.38%-380M | -12.24%-321M | -77.64%-286M | -47.71%-161M | -4.81%-109M | -73.33%-104M | 35.48%-60M | 13.89%-93M |
Non-operating interest income | 368.57%164M | 400.00%35M | -66.67%7M | -32.26%21M | 14.81%31M | 145.45%27M | -21.43%11M | 16.67%14M | -29.41%12M | 13.33%17M |
Non-operating interest expense | 7.58%369M | 36.11%343M | 41.57%252M | -2.20%178M | 70.09%182M | 59.70%107M | -12.99%67M | 8.45%77M | 12.70%71M | 8.62%63M |
Total other finance cost | 31.55%221M | 24.44%168M | -17.68%135M | 21.48%164M | 66.67%135M | 52.83%81M | 29.27%53M | 4,000.00%41M | -97.87%1M | -27.69%47M |
Other net income (expense) | ||||||||||
Special income (charges) | -98.77%1M | 44.64%81M | 500.00%56M | -110.07%-14M | -61.17%139M | -54.39%358M | 26,266.67%785M | -250.00%-3M | -75.00%2M | -97.61%8M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | ---785M | --0 | ---- | 98.32%-2M |
-Less:Other special charges | 98.77%-1M | -44.64%-81M | -500.00%-56M | 110.07%14M | 61.17%-139M | ---358M | ---- | 250.00%3M | 66.67%-2M | 97.22%-6M |
Income before tax | 261.58%2.43B | -410.88%-1.5B | 89.50%-294M | -214.14%-2.8B | 69.77%-891M | -175.60%-2.95B | 184.08%3.9B | -2,997.50%-4.64B | 138.81%160M | -96.06%67M |
Income tax | 107.47%23M | 26.32%-308M | -238.41%-418M | -28.10%302M | 175.81%420M | -207.57%-554M | 185.26%515M | -894.74%-604M | -49.67%76M | -59.95%151M |
Net income | 288.70%2.4B | -1,152.89%-1.27B | 103.82%121M | -141.72%-3.17B | 45.22%-1.31B | -170.74%-2.39B | 183.90%3.38B | -4,900.00%-4.03B | 44.83%84M | -95.79%58M |
Net income continuous Operations | 301.34%2.4B | -1,062.90%-1.19B | 104.00%124M | -136.54%-3.1B | 45.22%-1.31B | -170.74%-2.39B | 183.90%3.38B | -4,900.00%-4.03B | 200.00%84M | -106.35%-84M |
Net income discontinuous operations | --0 | -2,566.67%-80M | 95.59%-3M | ---68M | ---- | ---- | ---- | ---- | ---- | 153.57%142M |
Minority interest income | -60.00%-8M | -600.00%-5M | 0.00%1M | -75.00%1M | -50.00%4M | 700.00%8M | 1M | 0 | 109.09%1M | -191.67%-11M |
Net income attributable to the parent company | 290.07%2.41B | -1,157.50%-1.27B | 103.79%120M | -141.06%-3.17B | 45.23%-1.32B | -170.99%-2.4B | 183.88%3.38B | -4,957.83%-4.03B | 20.29%83M | -94.95%69M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 290.07%2.41B | -1,157.50%-1.27B | 103.79%120M | -141.06%-3.17B | 45.23%-1.32B | -170.99%-2.4B | 183.88%3.38B | -4,957.83%-4.03B | 20.29%83M | -94.95%69M |
Basic earnings per share | 289.80%0.2885 | -1,155.56%-0.152 | 102.72%0.0144 | -123.42%-0.5295 | 46.53%-0.237 | -170.03%-0.4432 | 183.79%0.6328 | -4,979.79%-0.7552 | 22.55%0.0155 | -94.98%0.0126 |
Diluted earnings per share | 288.82%0.287 | -1,162.94%-0.152 | 102.70%0.0143 | -123.42%-0.5295 | 46.53%-0.237 | -170.27%-0.4432 | 183.52%0.6307 | -5,012.48%-0.7552 | 21.74%0.0154 | -94.92%0.0126 |
Dividend per share | 0 | 0 | 0 | 0 | 0.77%0.1153 | -3.13%0.1144 | 8.57%0.1181 | -52.73%0.1088 | 5.46%0.2302 | 10.92%0.2183 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data