(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --3.31M | 16.89%3.81M | 16.89%3.81M | 12.99%4.9M | 34.27%3.26M | --3.26M | 31.12%4.33M | 10.75%5.85M | -54.88%2.35M | -12.12%2.43M |
-Cash and cash equivalents | --3.31M | 16.89%3.81M | 16.89%3.81M | 12.99%4.9M | 34.27%3.26M | --3.26M | 31.12%4.33M | 10.75%5.85M | -54.88%2.35M | -12.12%2.43M |
-Accrued interest receivable | --0 | --31.13K | --31.13K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total current assets | --3.4M | 15.56%4.13M | 15.56%4.13M | 9.56%5.32M | 18.11%3.57M | --3.57M | 16.14%4.86M | 8.32%6.33M | -56.32%2.58M | -13.50%3.02M |
Non current assets | ||||||||||
-Accumulated depreciation | ---74.01K | -132.95%-64.12K | -132.95%-64.12K | -77.48%-54.11K | -143.72%-27.52K | ---27.52K | -393.73%-30.49K | -1,954.30%-21.71K | ---16.3K | ---11.29K |
-Goodwill | ---- | 55.97%13.66M | 55.97%13.66M | ---- | --8.76M | --8.76M | ---- | ---- | ---- | ---- |
-Other intangible assets | --29.62M | 8.91%29.62M | 8.91%29.62M | 9.07%29.67M | 11.91%27.19M | --27.19M | 11.93%27.2M | 11.87%27.2M | -0.08%24.3M | 5.36%24.3M |
Regulatory assets | --42.82K | 16.30%164.49K | 16.30%164.49K | 7.95%228.82K | -63.36%141.44K | --141.44K | -42.86%211.97K | -40.37%65K | -40.33%45.84K | 249.95%386.02K |
Total assets | --42.82K | -5.71%133.36K | -5.71%133.36K | 7.95%228.82K | -63.36%141.44K | --141.44K | -42.86%211.97K | -40.37%65K | -40.33%45.84K | 249.95%386.02K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | --139.48K | -25.50%159.19K | -25.50%159.19K | 1.66%376.82K | 104.42%213.68K | --213.68K | 4.49%370.65K | 22.35%115.83K | -29.53%101.54K | -26.50%104.53K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Current accrued expenses | --17.01K | 37.35%78.3K | 37.35%78.3K | 1,125.51%44.01K | -16.04%57.01K | --57.01K | -98.33%3.59K | -96.60%7.44K | -82.28%7.44K | 61.66%67.9K |
Current liabilities | --511.32K | 85.45%634.35K | 85.45%634.35K | 41.86%925.94K | 25.37%342.06K | --342.06K | -4.36%652.72K | 10.37%469.66K | -34.23%196.19K | 48.10%272.83K |
Non current liabilities | ||||||||||
Non current accrued expenses | --14.14M | -2.76%104.69K | -2.76%104.69K | 63.30%13.01M | -98.24%107.67K | --107.67K | 42.73%7.97M | 64.33%6.51M | 81.51%6.27M | 87.65%6.1M |
Total non current liabilities | --511.32K | 85.45%634.35K | 85.45%634.35K | 41.86%925.94K | 25.37%342.06K | --342.06K | -4.36%652.72K | 10.37%469.66K | -34.23%196.19K | -28.99%272.83K |
Shareholders'equity | ||||||||||
Share capital | --42.22M | 11.35%42.22M | 11.35%42.22M | 11.17%42.14M | 5.24%37.91M | --37.91M | 5.23%37.91M | 5.34%37.91M | 2.79%36.02M | 7.87%36.02M |
-common stock | --42.22M | 11.35%42.22M | 11.35%42.22M | 11.17%42.14M | 5.24%37.91M | --37.91M | 5.23%37.91M | 5.34%37.91M | 2.79%36.02M | 7.87%36.02M |
Total equity | --17.54M | 43.86%17.89M | 43.86%17.89M | 42.95%18.33M | 36.28%12.44M | --12.44M | 31.34%12.82M | 30.95%12.84M | -5.44%8.85M | 35.25%9.13M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.