Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Warner Bros Discovery
WBD
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 28.97%3.63M | 26.82%4.44M | 1.77%3.39M | 27.75%12.87M | 3.22M | 2.82M | 3.5M | 3.33M | 67.56%10.07M | 41.56%6.01M |
| Operating revenue | 28.97%3.63M | 26.82%4.44M | 1.77%3.39M | 27.75%12.87M | --3.22M | --2.82M | --3.5M | --3.33M | 67.56%10.07M | 41.56%6.01M |
| Cost of revenue | -4.64%1.17M | -4.80%1.19M | -5.21%1.24M | -0.63%5.02M | 1.24M | 1.23M | 1.25M | 1.31M | 53.96%5.06M | 75.05%3.28M |
| Gross profit | 54.94%2.46M | 44.36%3.25M | 6.28%2.15M | 56.36%7.85M | 1.98M | 1.59M | 2.25M | 2.02M | 83.94%5.02M | 15.06%2.73M |
| Operating expense | -19.42%10.54M | -43.67%9.54M | -29.82%11.67M | -22.59%57.61M | 10.97M | 13.09M | 16.93M | 16.62M | -20.49%74.42M | 31.81%93.6M |
| Selling and administrative expenses | -4.20%8.5M | -45.08%7.25M | -30.93%6.49M | -9.80%30.53M | ---4.48M | --8.87M | --13.21M | --9.39M | -39.51%33.84M | 20.08%55.95M |
| -General and administrative expense | -4.20%8.5M | -45.08%7.25M | ---- | -9.80%30.53M | ---4.48M | --8.87M | --13.21M | ---- | -39.51%33.84M | 20.08%55.95M |
| Research and development costs | ---- | ---- | -43.17%2.49M | -35.10%14.41M | ---- | ---- | --138K | --4.39M | 70.03%22.2M | 35.48%13.06M |
| Depreciation amortization depletion | -58.01%1.5M | -40.41%1.85M | -5.55%2.69M | -26.66%12.66M | --3.13M | --3.58M | --3.1M | --2.85M | 20.45%17.26M | 33.54%14.33M |
| -Depreciation and amortization | -58.01%1.5M | -40.41%1.85M | -5.55%2.69M | -26.66%12.66M | --3.13M | --3.58M | --3.1M | --2.85M | 20.45%17.26M | 33.54%14.33M |
| Provision for doubtful accounts | -114.67%-11K | -75.00%-49K | ---- | -98.05%22K | ---41K | --75K | ---28K | ---- | -35.14%1.13M | -3.23%1.74M |
| Other operating expenses | -1.25%553K | -25.54%484K | ---- | -35.10%14.41M | --12.36M | --560K | --650K | ---- | 160.25%22.2M | 278.56%8.53M |
| Operating profit | 29.70%-8.08M | 57.18%-6.29M | 34.82%-9.52M | 28.30%-49.76M | -8.99M | -11.5M | -14.68M | -14.6M | 23.62%-69.4M | -32.39%-90.87M |
| Net non-operating interest income expense | 0.37%272K | -7.17%285K | -13.24%177K | -185.60%-1.47M | -2.26M | 271K | 307K | 204K | 410.27%1.72M | 93.67%-555K |
| Non-operating interest income | 0.00%281K | -20.88%288K | -13.24%177K | -45.24%1.04M | --183K | --281K | --364K | --204K | 63.32%1.9M | 3,133.33%1.16M |
| Non-operating interest expense | -86.15%9K | 50.00%3K | ---- | 39.22%71K | ---5K | --65K | --2K | ---- | -96.80%51K | -81.72%1.6M |
| Total other finance cost | ---- | ---- | ---- | 1,809.38%2.44M | ---- | ---55K | --55K | ---- | 4.07%128K | 73.24%123K |
| Other net income (expense) | 2,136.99%11.9M | 79.50%-692K | -3,571.19%-22.53M | -494.91%-62.18M | -58.87M | -584K | -3.38M | 649K | -73.47%15.75M | 410.14%59.35M |
| Gain on sale of security | 18,760.32%11.88M | 92.70%-312K | -2,873.54%-22.36M | -1,027.88%-60.07M | ---55.11M | --63K | ---4.27M | ---752K | -88.88%6.47M | 242.25%58.21M |
| Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Other non- operating income (expenses) | 102.16%14K | -142.41%-380K | -111.92%-167K | -122.73%-2.11M | ---3.76M | ---647K | --896K | --1.4M | 713.25%9.27M | 6.64%1.14M |
| Income before tax | 134.60%4.09M | 62.29%-6.69M | -131.84%-31.87M | -118.37%-113.41M | -70.11M | -11.81M | -17.75M | -13.75M | -61.96%-51.94M | 66.78%-32.07M |
| Income tax | -57.65%119K | -111.27%-40K | -50.10%715K | -68.53%2.86M | 789K | 281K | 355K | 1.43M | 98.60%9.08M | 2,071.12%4.57M |
| Net income | 132.81%3.97M | 63.25%-6.65M | -114.66%-32.58M | -90.55%-116.27M | -70.9M | -12.09M | -18.1M | -15.18M | -66.53%-61.02M | 61.95%-36.64M |
| Net income continuous Operations | 132.81%3.97M | 63.25%-6.65M | -114.66%-32.58M | -90.55%-116.27M | ---70.9M | ---12.09M | ---18.1M | ---15.18M | -66.53%-61.02M | 61.95%-36.64M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 132.81%3.97M | 63.25%-6.65M | -114.66%-32.58M | -90.55%-116.27M | -70.9M | -12.09M | -18.1M | -15.18M | -66.53%-61.02M | 61.95%-36.64M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 132.81%3.97M | 63.25%-6.65M | -114.66%-32.58M | -90.55%-116.27M | -70.9M | -12.09M | -18.1M | -15.18M | -66.53%-61.02M | 61.95%-36.64M |
| Basic earnings per share | 130.77%0.04 | 70.00%-0.06 | -100.00%-0.34 | -88.24%-1.28 | -0.78 | -0.13 | -0.2 | -0.17 | -54.55%-0.68 | 68.56%-0.44 |
| Diluted earnings per share | 84.62%-0.02 | 70.00%-0.06 | -100.00%-0.34 | -88.24%-1.28 | -0.78 | -0.13 | -0.2 | -0.17 | -3.03%-0.68 | 52.83%-0.66 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |